Financhill
Sell
27

HKD Quote, Financials, Valuation and Earnings

Last price:
$1.38
Seasonality move :
-26.64%
Day range:
$1.35 - $1.39
52-week range:
$1.33 - $5.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.12x
P/B ratio:
1.72x
Volume:
156.9K
Avg. volume:
528K
1-year change:
-50.18%
Market cap:
$427.4M
Revenue:
$22.8M
EPS (TTM):
--
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- -- -- $17.3M $22.8M
Revenue Growth (YoY) -- -- -- -47.54% 31.55%
 
Cost of Revenues -- -- -- $2.9M $5.6M
Gross Profit -- -- -- $14.5M $17.2M
Gross Profit Margin -- -- -- 83.39% 75.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $371K
Other Inc / (Exp) -- -- -- -- $20.7M
Operating Expenses -- -- -- $12.1M $5.7M
Operating Income -- -- -- $2.3M $11.5M
 
Net Interest Expenses -- -- -- $6.8M $10.3M
EBT. Incl. Unusual Items -- -- -- $65.5M $42.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $4M $785K
Net Income to Company -- -- -- $32.8M $42.5M
 
Minority Interest in Earnings -- -- -- -$2.3M -$2.8M
Net Income to Common Excl Extra Items -- -- -- $61.6M $41.7M
 
Basic EPS (Cont. Ops) -- -- -- $0.17 $0.18
Diluted EPS (Cont. Ops) -- -- -- $0.17 $0.18
Weighted Average Basic Share -- -- -- $191.5M $246.3M
Weighted Average Diluted Share -- -- -- $191.6M $246.3M
 
EBITDA -- -- -- $5.2M $17.1M
EBIT -- -- -- $2.3M $11.5M
 
Revenue (Reported) -- -- -- $17.3M $22.8M
Operating Income (Reported) -- -- -- $2.3M $11.5M
Operating Income (Adjusted) -- -- -- $2.3M $11.5M
Period Ending 2017-04-30 2018-04-30 2019-04-30 2020-04-30 2021-04-30
Revenue -- -- -- $4.5M $6.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $2M
Gross Profit -- -- -- -- $4.5M
Gross Profit Margin -- -- -- -- 69.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $931.1K $164.5K
Other Inc / (Exp) -- -- -- $5.8M $5.4M
Operating Expenses -- -- -- $931.1K $1M
Operating Income -- -- -- $3.5M $3.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- $9.3M $8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $720.8K $861.6K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -$2K $585.7K
Net Income to Common Excl Extra Items -- -- -- $8.6M $8.5M
 
Basic EPS (Cont. Ops) -- -- -- $0.05 $0.05
Diluted EPS (Cont. Ops) -- -- -- $0.05 $0.05
Weighted Average Basic Share -- -- -- $168.9M $185M
Weighted Average Diluted Share -- -- -- $169M $185M
 
EBITDA -- -- -- $3.5M $12.3M
EBIT -- -- -- $3.5M $12.1M
 
Revenue (Reported) -- -- -- $4.5M $6.5M
Operating Income (Reported) -- -- -- $3.5M $3.4M
Operating Income (Adjusted) -- -- -- $3.5M $12.1M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue -- $25.3M $33.1M $25.3M $31.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $439K
Other Inc / (Exp) $11.2M -- -- -- --
Operating Expenses -- -- -- -$8.6M -$12.8M
Operating Income -- -- -- $8.6M $12.8M
 
Net Interest Expenses -- -- $1.2M $5.2M $10.1M
EBT. Incl. Unusual Items -- -- $32.2M $66M $86M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.1M $156.1K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $583.6K -- -$1.2M -$1.9M $23.6M
Net Income to Common Excl Extra Items -- -- -- $63.9M $85.9M
 
Basic EPS (Cont. Ops) -- -- -- $0.34 $0.26
Diluted EPS (Cont. Ops) -- -- $0.16 $0.34 $0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- $12.2M $19.5M
EBIT -- -- -- $8.6M $12.8M
 
Revenue (Reported) -- $25.3M $33.1M $25.3M $31.5M
Operating Income (Reported) -- -- -- $8.6M $12.8M
Operating Income (Adjusted) -- -- -- $8.6M $12.8M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents -- -- -- $140.6M $40M
Short Term Investments -- -- -- $5.7M $12.1M
Accounts Receivable, Net -- -- -- $1.1M $6.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $1.1M $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $450.6M $84.6M
 
Property Plant And Equipment -- -- -- $69.6M $274.5M
Long-Term Investments -- -- -- $17.1M $24.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $279K $119.3M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $537.5M $502.9M
 
Accounts Payable -- -- -- $69K $1.6M
Accrued Expenses -- -- -- -- $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $186K
Other Current Liabilities -- -- -- $18.7M --
Total Current Liabilities -- -- -- $159.3M $162.6M
 
Long-Term Debt -- -- -- -- $174.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $159.3M $344.2M
 
Common Stock -- -- -- $8K $8K
Other Common Equity Adj -- -- -- -$246.6M -$329.3M
Common Equity -- -- -- $56.9M $6.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$8.8M $140.3M
Total Equity -- -- -- $378.2M $158.8M
 
Total Liabilities and Equity -- -- -- $537.5M $502.9M
Cash and Short Terms -- -- -- $140.6M $40M
Total Debt -- -- -- -- $174.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $55.5M $15.8M $153.7M -- --
Short Term Investments -- -- $9.2M -- --
Accounts Receivable, Net $8.9M $5M $9.8M -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.5M $349K $642K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $342.4M $379.2M $319.5M -- --
 
Property Plant And Equipment $20K $16K $134M -- --
Long-Term Investments $37.9M $19.1M $29.8M -- --
Goodwill $7.6M $7.5M -- -- --
Other Intangibles $5.2M $4.6M $311K -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $395M $410.5M $483.6M -- --
 
Accounts Payable $14K $10K $493K -- --
Accrued Expenses -- $1.9M -- -- --
Current Portion Of Long-Term Debt -- -- $53.8M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2M $847K $1.5M -- --
Total Current Liabilities $17.5M $13.6M $139.5M -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.4M $15.1M $140.6M -- --
 
Common Stock $7K $7K $8K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2M $2.5M $5.9M -- --
Total Equity $372.6M $395.4M $343M -- --
 
Total Liabilities and Equity $395M $410.5M $483.6M -- --
Cash and Short Terms $55.5M $15.8M $163M -- --
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -- -- $32.8M $42.5M
Depreciation & Amoritzation -- -- -- $1.4M $5.6M
Stock-Based Compensation -- -- -- $83K $86K
Change in Accounts Receivable -- -- -- $5.6M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $20.8M $2.7M
 
Capital Expenditures -- -- -- $17K $159K
Cash Acquisitions -- -- -- $1.6M $514K
Cash From Investing -- -- -- -$38.8M -$81.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $33M
Long-Term Debt Repaid -- -- -- -- -$15M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$46.3M
Cash From Financing -- -- -- -$593.9K -$28.3M
 
Beginning Cash (CF) -- -- -- $134.8M $27.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$18.6M -$107.2M
Ending Cash (CF) -- -- -- $116.3M -$79.5M
 
Levered Free Cash Flow -- -- -- $20.8M $2.5M
Period Ending 2019-04-30 2020-04-30 2021-04-30 2022-04-30 2023-04-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock