Financhill
Buy
67

HCC Quote, Financials, Valuation and Earnings

Last price:
$89.25
Seasonality move :
4.38%
Day range:
$88.38 - $89.90
52-week range:
$38.00 - $89.90
Dividend yield:
0.36%
P/E ratio:
133.53x
P/S ratio:
3.83x
P/B ratio:
2.21x
Volume:
218.8K
Avg. volume:
753.7K
1-year change:
64.14%
Market cap:
$4.7B
Revenue:
$1.5B
EPS (TTM):
$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $782.7M $1.1B $1.7B $1.7B $1.5B
Revenue Growth (YoY) -38.29% 35.32% 64.15% -3.5% -8.99%
 
Cost of Revenues $777M $724.6M $852.9M $1.1B $1.2B
Gross Profit $5.7M $334.6M $885.8M $602.7M $320.3M
Gross Profit Margin 0.73% 31.59% 50.95% 35.92% 20.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.9M $35.6M $48.8M $51.8M $63.1M
Other Inc / (Exp) $3.5M -$63.7M -$34.9M -$21M -$524K
Operating Expenses $32.9M $36.6M $48.8M $51.8M $63.1M
Operating Income -$27.1M $298M $837M $550.9M $257.2M
 
Net Interest Expenses $32.3M $35.4M $19M $18M $4.3M
EBT. Incl. Unusual Items -$55.9M $200M $783.1M $551.4M $283.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.1M $49.1M $141.8M $72.8M $33.1M
Net Income to Company -$35.8M $150.9M $641.3M $478.6M $250.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.8M $150.9M $641.3M $478.6M $250.6M
 
Basic EPS (Cont. Ops) -$0.70 $2.94 $12.42 $9.21 $4.79
Diluted EPS (Cont. Ops) -$0.70 $2.93 $12.40 $9.20 $4.79
Weighted Average Basic Share $51.2M $51.4M $51.6M $52M $52.3M
Weighted Average Diluted Share $51.2M $51.4M $51.7M $52M $52.3M
 
EBITDA $94M $442.7M $955.8M $682.4M $416.6M
EBIT -$27.1M $298M $837M $550.9M $257.2M
 
Revenue (Reported) $782.7M $1.1B $1.7B $1.7B $1.5B
Operating Income (Reported) -$27.1M $298M $837M $550.9M $257.2M
Operating Income (Adjusted) -$27.1M $298M $837M $550.9M $257.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $202.5M $390.2M $423.5M $327.7M $327.9M
Revenue Growth (YoY) 12.44% 92.71% 8.54% -22.61% 0.05%
 
Cost of Revenues $127.6M $242.7M $304.3M $277.1M $290.7M
Gross Profit $74.9M $147.5M $119.2M $50.6M $37.2M
Gross Profit Margin 36.98% 37.81% 28.16% 15.45% 11.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4M $10.6M $11.1M $11.4M $17.2M
Other Inc / (Exp) -$14.8M -$12.5M -$13.1M -$107K --
Operating Expenses $7.4M $10.6M $11.1M $11.4M $17.2M
Operating Income $67.4M $137M $108.1M $39.2M $20M
 
Net Interest Expenses $8.8M $5.7M -- $1.4M $2.3M
EBT. Incl. Unusual Items $43.9M $118.7M $102.2M $46.4M $22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $20.3M $16.8M $4.6M -$13.7M
Net Income to Company $38.4M $98.4M $85.4M $41.8M $36.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.4M $98.4M $85.4M $41.8M $36.6M
 
Basic EPS (Cont. Ops) $0.75 $1.91 $1.64 $0.80 $0.70
Diluted EPS (Cont. Ops) $0.74 $1.90 $1.64 $0.80 $0.70
Weighted Average Basic Share $51.4M $51.7M $52M $52.3M $52.6M
Weighted Average Diluted Share $51.6M $51.7M $52.1M $52.4M $52.7M
 
EBITDA $97.2M $168.7M $143.1M $77.2M $64.9M
EBIT $67.4M $137M $108.1M $39.2M $20M
 
Revenue (Reported) $202.5M $390.2M $423.5M $327.7M $327.9M
Operating Income (Reported) $67.4M $137M $108.1M $39.2M $20M
Operating Income (Adjusted) $67.4M $137M $108.1M $39.2M $20M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $855.9M $1.8B $1.7B $1.6B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $766.2M $843.7M $1.1B $1.1B $1.2B
Gross Profit $89.8M $965.9M $589.6M $452.9M $71M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34M $46.4M $50.6M $58.4M $65.2M
Other Inc / (Exp) -$31.1M -$60.4M -$26M -$443K --
Operating Expenses $34M $46.4M $50.6M $58.4M $65.2M
Operating Income $55.8M $919.5M $538.9M $394.5M $5.9M
 
Net Interest Expenses $34.4M $30.1M -- $3.4M $8.1M
EBT. Incl. Unusual Items -$9.7M $828.9M $529.5M $422.9M $20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $148.8M $80.1M $44.6M -$14.7M
Net Income to Company -$21.3M $680.1M $449.4M $378.3M $35.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.3M $680.1M $449.4M $378.3M $35.2M
 
Basic EPS (Cont. Ops) -$0.42 $13.19 $8.67 $7.25 $0.67
Diluted EPS (Cont. Ops) -$0.42 $13.16 $8.65 $7.24 $0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $200M $1B $672.7M $540M $182.7M
EBIT $55.8M $919.5M $538.9M $394.5M $5.9M
 
Revenue (Reported) $855.9M $1.8B $1.7B $1.6B $1.2B
Operating Income (Reported) $55.8M $919.5M $538.9M $394.5M $5.9M
Operating Income (Adjusted) $55.8M $919.5M $538.9M $394.5M $5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $643.7M $1.4B $1.3B $1.2B $924.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $523.9M $643M $858M $922.8M $867.4M
Gross Profit $119.8M $751M $454.8M $305M $57.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.2M $37M $38.8M $45.5M $47.6M
Other Inc / (Exp) -$32.8M -$29.6M -$20.7M -$107K --
Operating Expenses $26.2M $37M $38.8M $45.5M $47.5M
Operating Income $93.6M $714M $416M $259.5M $10M
 
Net Interest Expenses $26M $20.7M -- $3.4M $7.3M
EBT. Incl. Unusual Items $34.8M $663.8M $410.2M $281.7M $18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.4M $122.1M $60.4M $32.2M -$15.5M
Net Income to Company $12.4M $541.6M $349.8M $249.5M $34M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.4M $541.6M $349.8M $249.5M $34M
 
Basic EPS (Cont. Ops) $0.24 $10.49 $6.74 $4.78 $0.65
Diluted EPS (Cont. Ops) $0.24 $10.47 $6.72 $4.77 $0.65
Weighted Average Basic Share $154.1M $154.8M $155.9M $156.8M $157.6M
Weighted Average Diluted Share $154.3M $155.1M $156.1M $157M $157.7M
 
EBITDA $198M $803.7M $520.6M $378.2M $146.1M
EBIT $93.6M $714M $416M $259.5M $10M
 
Revenue (Reported) $643.7M $1.4B $1.3B $1.2B $924.9M
Operating Income (Reported) $93.6M $714M $416M $259.5M $10M
Operating Income (Adjusted) $93.6M $714M $416M $259.5M $10M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $220.4M $404.3M $838.1M $747.2M $506.2M
Short Term Investments $8.5M $8.5M $8.6M $9M $14.6M
Accounts Receivable, Net $83.3M $122.2M $151.8M $98.2M $140.9M
Inventory $118.7M $59.6M $154M $183.9M $207.6M
Prepaid Expenses $10.8M $2.3M $1.4M $2M $3.6M
Other Current Assets $6.2M $5.8M $5.1M $7M $3.4M
Total Current Assets $444.5M $606.3M $1.2B $1.1B $862.4M
 
Property Plant And Equipment $738M $696.6M $827.6M $1.3B $1.6B
Long-Term Investments -- -- -- -- $52.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.8M $7.8M $12.7M $10.7M $11.8M
Total Assets $1.5B $1.5B $2B $2.4B $2.6B
 
Accounts Payable $59.1M $33.8M $39M $36.2M $40.2M
Accrued Expenses $83M $51.5M $76.4M $80.9M $84M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.4M $23.6M $24.1M $11.5M $13.2M
Other Current Liabilities $6.4M $4.7M $8.7M $5.9M $18.6M
Total Current Liabilities $170.3M $122.1M $153.1M $147.7M $170.4M
 
Long-Term Debt $404M $368.2M $311.6M $161.8M $159.8M
Capital Leases -- -- -- -- --
Total Liabilities $780.8M $677.3M $580.6M $482.6M $500.7M
 
Common Stock $534K $537K $539K $542K $545K
Other Common Equity Adj -- -- -- -- --
Common Equity $725.2M $872M $1.4B $1.9B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $725.2M $872M $1.4B $1.9B $2.1B
 
Total Liabilities and Equity $1.5B $1.5B $2B $2.4B $2.6B
Cash and Short Terms $220.4M $404.3M $838.1M $747.2M $506.2M
Total Debt $418.4M $391.9M $335.7M $173.2M $173M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $276.9M $754.2M $695.7M $592.6M $392.5M
Short Term Investments $8.5M $8.5M $8.9M $9.4M --
Accounts Receivable, Net $73.3M $215.2M $268.1M $152.6M $142M
Inventory $94M $143.8M $108.8M $191.3M $219.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $479.2M $1.1B $1.1B $972.1M $802M
 
Property Plant And Equipment $701.6M $768.2M $1.1B $1.5B $1.8B
Long-Term Investments -- -- -- $57.2M $9.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.8M $20.3M $18.5M $39.7M --
Total Assets $1.3B $1.9B $2.2B $2.6B $2.7B
 
Accounts Payable $39.1M $51.9M $44M $45.1M $46.2M
Accrued Expenses $58.1M $78.8M $72.2M $76.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $22.4M $23.1M $13.7M $13.5M --
Other Current Liabilities $14.7M $9.2M $10.1M $19.9M --
Total Current Liabilities $134.4M $162.9M $144M $167.3M $194.4M
 
Long-Term Debt $375.3M $318.9M $162.7M $156.9M $211.4M
Capital Leases -- -- -- -- --
Total Liabilities $609.2M $587.7M $474M $493.6M $564.8M
 
Common Stock $536K $539K $542K $545K $548K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $735.4M $1.3B $1.7B $2.1B $2.1B
 
Total Liabilities and Equity $1.3B $1.9B $2.2B $2.6B $2.7B
Cash and Short Terms $276.9M $754.2M $695.7M $592.6M $392.5M
Total Debt $397.7M $342M $176.4M $170.4M $236.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$35.8M $150.9M $641.3M $478.6M $250.6M
Depreciation & Amoritzation $120.7M $144.8M $117.2M $131.9M $159.4M
Stock-Based Compensation $7.6M $9.4M $17.6M $18.2M $22.1M
Change in Accounts Receivable $37.1M -$41.7M -$22.5M $47M -$31.2M
Change in Inventories -$13.5M $45.7M -$79.8M -$30.8M -$18.5M
Cash From Operations $112.6M $351.5M $841.9M $701.1M $367.4M
 
Capital Expenditures $114.6M $71.4M $257.7M $524.8M $488.3M
Cash Acquisitions -- -- -- $2.4M --
Cash From Investing -$108.2M -$71.1M -$255.1M -$527.2M -$538M
 
Dividends Paid (Ex Special Dividend) $10.4M $10.5M $79.7M $61.1M $43.8M
Special Dividend Paid
Long-Term Debt Issued $70M $347.7M -- -- $4.5M
Long-Term Debt Repaid -$44.2M -$419.3M -$69.7M -$194.7M -$17.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$14.4M -$3.7M -$9.4M -$11.8M
Cash From Financing $14.1M -$96.5M -$153.1M -$265.2M -$68.5M
 
Beginning Cash (CF) $211.9M $395.8M $829.5M $738.2M $491.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.5M $183.9M $433.6M -$91.3M -$239.1M
Ending Cash (CF) $230.4M $579.8M $1.3B $646.9M $252.5M
 
Levered Free Cash Flow -$2M $280.2M $584.2M $176.3M -$120.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38.4M $98.4M $85.4M $41.8M $36.6M
Depreciation & Amoritzation $29.8M $31.7M $35M $37.9M $44.9M
Stock-Based Compensation $1.5M $2.6M $2.2M $874K $5.2M
Change in Accounts Receivable -$8.1M $79.8M -$60.6M $30.1M $22.4M
Change in Inventories -$14.3M -$4.3M $27.1M -$16M -$1.2M
Cash From Operations $62.9M $247.2M $138.6M $62.2M $104.7M
 
Capital Expenditures $10.5M $55.9M $112.3M $122.8M $133.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.5M -$55.9M -$112.3M -$172.5M -$133.8M
 
Dividends Paid (Ex Special Dividend) $2.6M $44.4M $3.7M $4.2M $4.2M
Special Dividend Paid -- $800K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$48.3M -$46.1M -$163.1M -$3.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5K -- -- --
Cash From Financing -$50.9M -$90.5M -$166.8M -$8.1M -$17.8M
 
Beginning Cash (CF) $268.4M $745.7M $686.8M $583.2M $336.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $100.8M -$140.6M -$118.4M -$46.9M
Ending Cash (CF) $269.9M $846.5M $546.2M $464.8M $289.4M
 
Levered Free Cash Flow $52.4M $191.3M $26.2M -$60.6M -$28.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.3M $680.1M $449.4M $378.3M $35.2M
Depreciation & Amoritzation $144.1M $130M $132.3M $145.9M $176.8M
Stock-Based Compensation $10.7M $14.9M $17.8M $18.8M $22.3M
Change in Accounts Receivable $4.8M -$144.8M -$45.7M $116.7M $11.2M
Change in Inventories $49.1M -$46.3M $29M -$74.5M -$19.1M
Cash From Operations $207.3M $821.6M $651M $558.3M $207.4M
 
Capital Expenditures $76.9M $183M $440.8M $528.5M $449.4M
Cash Acquisitions -- -- $2.4M -- --
Cash From Investing -$76.5M -$180.4M -$443.2M -$578.3M -$448.1M
 
Dividends Paid (Ex Special Dividend) $10.4M $79.1M $60.5M $44.2M $17M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$65.5M -$417.2M -$196.9M -$20.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$15.3M -$9.2M -$12M --
Cash From Financing -$78.8M -$163.9M -$266.7M -$76.2M -$5.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52M $477.3M -$58.9M -$96.2M -$246.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $130.4M $638.7M $210.2M $29.8M -$242M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.4M $541.6M $349.8M $249.5M $34M
Depreciation & Amoritzation $104.4M $89.6M $104.7M $118.7M $136.1M
Stock-Based Compensation $8.8M $14.3M $14.5M $15.1M $15.3M
Change in Accounts Receivable $10M -$93M -$116.3M -$46.6M -$4.2M
Change in Inventories $18.7M -$73.3M $35.6M -$8.1M -$8.7M
Cash From Operations $176.8M $646.9M $456M $313.2M $153.2M
 
Capital Expenditures $47.6M $159.2M $342.3M $346.1M $307.2M
Cash Acquisitions -- -- $2.4M -- --
Cash From Investing -$47.4M -$156.7M -$344.8M -$395.8M -$305.9M
 
Dividends Paid (Ex Special Dividend) $7.8M $76.5M $57.4M $40.5M $13.6M
Special Dividend Paid -- $1.3M $880K $500K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$62.3M -$60.2M -$187.3M -$12.7M -$14.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$3.7M -$9.2M -$11.8M $39.4M
Cash From Financing -$72.9M -$140.4M -$253.9M -$65M -$2.3M
 
Beginning Cash (CF) $757.2M $1.8B $2.4B $2B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.5M $349.8M -$142.7M -$147.6M -$155M
Ending Cash (CF) $813.7M $2.2B $2.2B $1.8B $1B
 
Levered Free Cash Flow $129.2M $487.7M $113.7M -$32.8M -$154M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock