Financhill
Sell
40

GXO Quote, Financials, Valuation and Earnings

Last price:
$52.19
Seasonality move :
-13.77%
Day range:
$51.75 - $52.86
52-week range:
$30.46 - $57.99
Dividend yield:
0%
P/E ratio:
68.27x
P/S ratio:
0.47x
P/B ratio:
2.02x
Volume:
919.9K
Avg. volume:
1.1M
1-year change:
2.56%
Market cap:
$6B
Revenue:
$11.7B
EPS (TTM):
$0.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2B $7.9B $9B $9.8B $11.7B
Revenue Growth (YoY) 1.66% 28.17% 13.26% 8.73% 19.75%
 
Cost of Revenues $5.5B $7B $7.8B $8.4B $10.3B
Gross Profit $703M $968M $1.2B $1.4B $1.4B
Gross Profit Margin 11.35% 12.19% 13.58% 14.13% 12.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $611M $714M $886M $998M $1.1B
Other Inc / (Exp) -$74M -$80M -$42M -$65M -$131M
Operating Expenses $611M $714M $886M $998M $1.1B
Operating Income $92M $254M $335M $384M $380M
 
Net Interest Expenses $24M $21M $36M $99M $155M
EBT. Incl. Unusual Items -$6M $153M $264M $266M $146M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M -$8M $64M $33M $8M
Net Income to Company -$22M $161M $200M $233M $130M
 
Minority Interest in Earnings $9M $8M $3M $4M $4M
Net Income to Common Excl Extra Items -$22M $161M $200M $233M $138M
 
Basic EPS (Cont. Ops) -$0.28 $1.33 $1.68 $1.93 $1.12
Diluted EPS (Cont. Ops) -$0.28 $1.33 $1.67 $1.92 $1.12
Weighted Average Basic Share $112M $114.7M $117.1M $118.9M $119.4M
Weighted Average Diluted Share $112M $114.7M $117.6M $119.5M $119.8M
 
EBITDA $415M $589M $664M $745M $795M
EBIT $92M $254M $335M $384M $380M
 
Revenue (Reported) $6.2B $7.9B $9B $9.8B $11.7B
Operating Income (Reported) $92M $254M $335M $384M $380M
Operating Income (Adjusted) $92M $254M $335M $384M $380M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.3B $2.5B $3.2B $3.4B
Revenue Growth (YoY) 24.62% 15.86% 8.05% 27.76% 7.54%
 
Cost of Revenues $1.7B $2B $2.1B $2.8B $3B
Gross Profit $238M $313M $358M $375M $420M
Gross Profit Margin 12.06% 13.69% 14.49% 11.88% 12.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $171M $227M $258M $265M $285M
Other Inc / (Exp) -$20M $3M -$3M -$35M --
Operating Expenses $171M $227M $258M $265M $285M
Operating Income $67M $86M $100M $110M $135M
 
Net Interest Expenses $5M $7M $12M $45M $46M
EBT. Incl. Unusual Items $42M $83M $83M $42M $88M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$31M $19M $15M $7M $28M
Net Income to Company $73M $64M $68M $35M $60M
 
Minority Interest in Earnings $1M $1M $2M $2M $1M
Net Income to Common Excl Extra Items $73M $64M $68M $35M $60M
 
Basic EPS (Cont. Ops) $0.63 $0.53 $0.55 $0.28 $0.52
Diluted EPS (Cont. Ops) $0.63 $0.53 $0.55 $0.28 $0.51
Weighted Average Basic Share $114.6M $118.6M $118.9M $119.5M $114.5M
Weighted Average Diluted Share $114.6M $119.1M $119.6M $119.8M $115.3M
 
EBITDA $152M $175M $201M $221M $253M
EBIT $67M $86M $100M $110M $135M
 
Revenue (Reported) $2B $2.3B $2.5B $3.2B $3.4B
Operating Income (Reported) $67M $86M $100M $110M $135M
Operating Income (Adjusted) $67M $86M $100M $110M $135M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.4B $8.8B $9.7B $11B $12.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $7.6B $8.3B $9.7B $11.4B
Gross Profit $899M $1.2B $1.4B $1.4B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $663M $832M $1B $1B $1.1B
Other Inc / (Exp) -$87M -$19M -$72M -$159M --
Operating Expenses $663M $832M $1B $1B $1.1B
Operating Income $236M $318M $380M $357M $411M
 
Net Interest Expenses $22M $29M $52M $162M $184M
EBT. Incl. Unusual Items $127M $275M $257M $117M $135M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7M $64M $51M $6M $42M
Net Income to Company $134M $211M $206M $111M $85M
 
Minority Interest in Earnings $9M $4M $4M $4M $4M
Net Income to Common Excl Extra Items $134M $211M $206M $111M $93M
 
Basic EPS (Cont. Ops) $1.10 $1.78 $1.70 $0.90 $0.77
Diluted EPS (Cont. Ops) $1.10 $1.77 $1.69 $0.89 $0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $572M $636M $735M $752M $861M
EBIT $236M $318M $380M $357M $411M
 
Revenue (Reported) $7.4B $8.8B $9.7B $11B $12.9B
Operating Income (Reported) $236M $318M $380M $357M $411M
Operating Income (Adjusted) $236M $318M $380M $357M $411M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.7B $6.5B $7.2B $8.5B $9.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $5.7B $6.1B $7.4B $8.6B
Gross Profit $694M $876M $1B $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $519M $637M $761M $784M $818M
Other Inc / (Exp) -$76M -$15M -$45M -$139M -$135M
Operating Expenses $519M $637M $761M $784M $818M
Operating Income $175M $239M $284M $257M $288M
 
Net Interest Expenses $16M $24M $40M $103M $134M
EBT. Incl. Unusual Items $83M $205M $198M $49M $38M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21M $51M $38M $11M $45M
Net Income to Company $104M $154M $160M $38M -$7M
 
Minority Interest in Earnings $7M $3M $4M $4M $4M
Net Income to Common Excl Extra Items $104M $154M $160M $38M -$7M
 
Basic EPS (Cont. Ops) $0.85 $1.29 $1.31 $0.28 -$0.06
Diluted EPS (Cont. Ops) $0.85 $1.29 $1.31 $0.28 -$0.07
Weighted Average Basic Share $341.3M $349.5M $356.6M $358.2M $348.3M
Weighted Average Diluted Share $341.3M $351.3M $358.3M $358.7M $349.4M
 
EBITDA $434M $481M $552M $559M $625M
EBIT $175M $239M $284M $257M $288M
 
Revenue (Reported) $5.7B $6.5B $7.2B $8.5B $9.7B
Operating Income (Reported) $175M $239M $284M $257M $288M
Operating Income (Adjusted) $175M $239M $284M $257M $288M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $328M $333M $495M $468M $413M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.5B $1.6B $1.8B $1.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $284M $259M $286M $347M $429M
Total Current Assets $1.8B $2.1B $2.4B $2.6B $2.6B
 
Property Plant And Equipment $2.2B $2.6B $3.2B $3.2B $3.5B
Long-Term Investments -- $37M $31M $168M $319M
Goodwill $2.1B $2B $2.7B $2.9B $3.5B
Other Intangibles $299M $257M $570M $567M $986M
Other Long-Term Assets $146M $263M $306M $327M $601M
Total Assets $6.5B $7.3B $9.2B $9.5B $11.3B
 
Accounts Payable $415M $624M $717M $709M $776M
Accrued Expenses $643M $863M $860M $830M $1.1B
Current Portion Of Long-Term Debt $58M $34M $67M $27M $110M
Current Portion Of Capital Lease Obligations $332M $453M $560M $597M $647M
Other Current Liabilities $149M $220M $193M $327M $385M
Total Current Liabilities $1.7B $2.3B $2.5B $2.6B $3.2B
 
Long-Term Debt $1.7B $2.3B $3.6B $3.5B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $4.9B $6.5B $6.6B $8.2B
 
Common Stock -- $1M $1M $1M $1M
Other Common Equity Adj $58M -$130M -$254M -$239M -$313M
Common Equity $2.8B $2.4B $2.6B $2.9B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $125M $39M $33M $34M $32M
Total Equity $2.9B $2.4B $2.7B $2.9B $3B
 
Total Liabilities and Equity $6.5B $7.3B $9.2B $9.5B $11.3B
Cash and Short Terms $328M $333M $495M $468M $413M
Total Debt $2.1B $2.4B $3.7B $3.5B $4.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $275M $434M $473M $548M $339M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.7B $1.8B $2B $2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $292M $301M $332M $443M --
Total Current Assets $2B $2.2B $2.5B $3B $2.8B
 
Property Plant And Equipment $2.6B $3B $3.1B $3.7B $3.8B
Long-Term Investments -- $114M -- $278M $214M
Goodwill $2B $2.6B $2.7B $3.7B --
Other Intangibles $274M $576M $507M $1.1B --
Other Long-Term Assets $218M $413M $328M $542M --
Total Assets $7.1B $8.8B $9.1B $11.9B $11.9B
 
Accounts Payable $496M $568M $597M $748M $716M
Accrued Expenses $1B $952M $975M $1.4B --
Current Portion Of Long-Term Debt $6M $94M $26M $223M --
Current Portion Of Capital Lease Obligations $466M $499M $561M $681M --
Other Current Liabilities $269M $162M $275M $369M --
Total Current Liabilities $2.2B $2.3B $2.4B $3.4B $3.9B
 
Long-Term Debt $2.3B $3.5B $3.4B $4.6B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $6.2B $6.3B $8.8B $8.9B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$123M -$278M -$289M -$101M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41M $30M $33M $35M $33M
Total Equity $2.3B $2.6B $2.8B $3.1B $3B
 
Total Liabilities and Equity $7.1B $8.8B $9.1B $11.9B $11.9B
Cash and Short Terms $275M $434M $473M $548M $339M
Total Debt $2.8B $3.6B $3.4B $4.8B $4.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22M $161M $200M $233M $130M
Depreciation & Amoritzation $323M $335M $329M $361M $415M
Stock-Based Compensation $25M $28M $33M $35M $39M
Change in Accounts Receivable -$122M -$243M -$71M -$17M $118M
Change in Inventories -- -- -- -- --
Cash From Operations $333M $455M $542M $558M $549M
 
Capital Expenditures $222M $250M $342M $274M $359M
Cash Acquisitions -- $128M $876M $149M $863M
Cash From Investing -$280M -$335M -$1.1B -$410M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24M $794M $917M -- $1.1B
Long-Term Debt Repaid -$123M -$72M -$115M -$169M -$453M
Repurchase of Common Stock $21M -- -- -- --
Other Financing Activities $166M -$963M -$15M -$17M -$1M
Cash From Financing $67M -$113M $787M -$186M $636M
 
Beginning Cash (CF) $328M $333M $495M $468M $413M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128M $5M $162M -$25M $15M
Ending Cash (CF) $464M $336M $639M $456M $415M
 
Levered Free Cash Flow $111M $205M $200M $284M $190M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73M $64M $68M $35M $60M
Depreciation & Amoritzation $85M $89M $101M $111M $118M
Stock-Based Compensation $9M $8M $7M $11M $11M
Change in Accounts Receivable -$109M -$2M $6M -$6M -$94M
Change in Inventories -- -- -- -- --
Cash From Operations $105M $116M $243M $198M $232M
 
Capital Expenditures $61M $85M $55M $94M $144M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$69M -$53M -$52M -$93M -$46M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $794M -- -- -- --
Long-Term Debt Repaid -$4M -$8M -$9M -$33M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$877M $2M -$6M $8M --
Cash From Financing -$87M -$6M -$15M -$28M -$39M
 
Beginning Cash (CF) $275M $434M $473M $548M $339M
Foreign Exchange Rate Adjustment -- -$7M -$7M $21M -$10M
Additions / Reductions -$51M $50M $169M $98M $137M
Ending Cash (CF) $224M $477M $635M $667M $466M
 
Levered Free Cash Flow $44M $31M $188M $104M $88M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $134M $211M $206M $111M $85M
Depreciation & Amoritzation $336M $318M $355M $395M $450M
Stock-Based Compensation $26M $30M $34M $40M $43M
Change in Accounts Receivable -$244M -$147M -$72M $56M -$8M
Change in Inventories -- -- -- -- --
Cash From Operations $239M $520M $569M $578M $450M
 
Capital Expenditures $243M $309M $308M $324M $373M
Cash Acquisitions $107M $874M $2M $1B --
Cash From Investing -$364M -$1.1B -$285M -$1.3B -$219M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$123M -$10M -$255M -$254M --
Repurchase of Common Stock $21M -- -- -- $200M
Other Financing Activities -$804M -$101M -- -- --
Cash From Financing -$19M $787M -$246M $813M -$459M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$134M $159M $40M $95M -$225M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4M $211M $261M $254M $77M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $104M $154M $160M $38M -$7M
Depreciation & Amoritzation $259M $242M $268M $302M $337M
Stock-Based Compensation $22M $24M $25M $30M $34M
Change in Accounts Receivable -$118M -$22M -$23M $50M -$76M
Change in Inventories -- -- -- -- --
Cash From Operations $251M $316M $343M $363M $264M
 
Capital Expenditures $180M $239M $205M $255M $269M
Cash Acquisitions $128M $874M -- $863M --
Cash From Investing -$268M -$1.1B -$192M -$1.1B -$169M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $794M $898M -- $1.1B $8M
Long-Term Debt Repaid -$85M -$23M -$163M -$248M -$79M
Repurchase of Common Stock -- -- -- -- $200M
Other Financing Activities -$874M -$12M -$7M -$8M -$20M
Cash From Financing -$37M $863M -$170M $829M -$266M
 
Beginning Cash (CF) $1B $1.1B $1.2B $1.4B $924M
Foreign Exchange Rate Adjustment $1M -$22M -$2M $14M $30M
Additions / Reductions -$53M $101M -$21M $99M -$141M
Ending Cash (CF) $963M $1.2B $1.2B $1.6B $813M
 
Levered Free Cash Flow $71M $77M $138M $108M -$5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 122.86% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.5% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is down 0.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock