Financhill
Sell
22

GWH Quote, Financials, Valuation and Earnings

Last price:
$1.96
Seasonality move :
-39.02%
Day range:
$1.92 - $2.03
52-week range:
$0.76 - $13.87
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.25x
P/B ratio:
11.96x
Volume:
301.4K
Avg. volume:
542.4K
1-year change:
-61.74%
Market cap:
$39.8M
Revenue:
$6.3M
EPS (TTM):
-$5.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $894K $7.5M $6.3M
Revenue Growth (YoY) -- -- -- 743.4% -16.51%
 
Cost of Revenues $436K $572K $2.7M $28.2M $56.4M
Gross Profit -$436K -$572K -$1.8M -$20.7M -$50.1M
Gross Profit Margin -- -- -197.2% -274.56% -795.58%
 
R&D Expenses $12.9M $30.3M $72M $42.6M $11.8M
Selling, General & Admin $4.5M $30.3M $34.4M $30.3M $32.7M
Other Inc / (Exp) -$12.9M -$414.6M $25.3M $3.1M $2K
Operating Expenses $17M $60M $103.7M $65.2M $39.7M
Operating Income -$17.4M -$60.6M -$105.5M -$85.9M -$89.8M
 
Net Interest Expenses $132K $1.9M -- -- --
EBT. Incl. Unusual Items -$30.4M -$477.1M -$78M -$77.6M -$86.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.4M -$477.1M -$78M -$77.6M -$86.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.4M -$477.1M -$78M -$77.6M -$86.2M
 
Basic EPS (Cont. Ops) -$7.75 -$85.96 -$7.66 -$7.27 -$7.32
Diluted EPS (Cont. Ops) -$7.75 -$85.96 -$7.66 -$7.27 -$7.32
Weighted Average Basic Share $3.9M $5.6M $10.2M $10.7M $11.8M
Weighted Average Diluted Share $3.9M $5.6M $10.2M $10.7M $11.8M
 
EBITDA -$17M -$60M -$102.8M -$78.2M -$85.1M
EBIT -$17.4M -$60.6M -$105.5M -$85.9M -$89.8M
 
Revenue (Reported) -- -- $894K $7.5M $6.3M
Operating Income (Reported) -$17.4M -$60.6M -$105.5M -$85.9M -$89.8M
Operating Income (Adjusted) -$17.4M -$60.6M -$105.5M -$85.9M -$89.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $192K $1.5M $359K $214K
Revenue Growth (YoY) -- -- 704.69% -76.76% -40.39%
 
Cost of Revenues $140K $358K $11.3M $13.5M $6.4M
Gross Profit -$140K -$166K -$9.7M -$13.2M -$6.2M
Gross Profit Margin -- -86.46% -630.29% -3666.57% -2902.34%
 
R&D Expenses $7.7M $20.1M $1.6M $2.7M $1M
Selling, General & Admin $3.4M $7.8M $7.9M $8.6M $4.1M
Other Inc / (Exp) -$38.7M -$4.6M $361K $382K --
Operating Expenses $10.9M $27.6M $8.4M $10.5M $3.6M
Operating Income -$11M -$27.7M -$18.1M -$23.7M -$9.8M
 
Net Interest Expenses $1.6M -- -- -- $456K
EBT. Incl. Unusual Items -$51.3M -$31.6M -$16.6M -$22.5M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$51.3M -$31.6M -$16.6M -$22.5M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.3M -$31.6M -$16.6M -$22.5M -$10.4M
 
Basic EPS (Cont. Ops) -$11.38 -$3.10 -$1.59 -$1.90 -$0.73
Diluted EPS (Cont. Ops) -$11.38 -$0.21 -$1.59 -$1.90 -$0.73
Weighted Average Basic Share $4.5M $10.2M $10.5M $11.8M $14.2M
Weighted Average Diluted Share $4.5M $10.2M $10.5M $11.8M $14.2M
 
EBITDA -$10.9M -$27.4M -$17M -$22.9M -$8.3M
EBIT -$11M -$27.7M -$18.1M -$23.7M -$9.8M
 
Revenue (Reported) -- $192K $1.5M $359K $214K
Operating Income (Reported) -$11M -$27.7M -$18.1M -$23.7M -$9.8M
Operating Income (Adjusted) -$11M -$27.7M -$18.1M -$23.7M -$9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $878K $4.8M $6.2M $6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $840K $1.9M $15M $52.6M $43.2M
Gross Profit -$840K -$1.1M -$10.2M -$46.3M -$37.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.5M $59.7M $61.6M $12.9M $7.6M
Selling, General & Admin $11.4M $46.6M $31.2M $32.8M $24.2M
Other Inc / (Exp) -$265.5M -$128.9M $6.8M $1.9M --
Operating Expenses $34.1M $104.4M $88M $39.1M $25.9M
Operating Income -$34.9M -$105.5M -$98.2M -$85.4M -$63M
 
Net Interest Expenses $1.7M $222K -- -- $456K
EBT. Incl. Unusual Items -$320.9M -$233.6M -$86.5M -$78.9M -$62.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$326.3M -$233.3M -$86.5M -$78.9M -$62.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$320.9M -$233.6M -$86.5M -$78.9M -$62.9M
 
Basic EPS (Cont. Ops) -$112.11 -$25.15 -$8.39 -$6.74 -$5.10
Diluted EPS (Cont. Ops) -$112.11 -$22.25 -$4.33 -$6.74 -$5.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34.1M -$103.6M -$93.5M -$78.7M -$57M
EBIT -$34.9M -$105.5M -$98.2M -$85.4M -$63M
 
Revenue (Reported) -- $878K $4.8M $6.2M $6M
Operating Income (Reported) -$34.9M -$105.5M -$98.2M -$85.4M -$63M
Operating Income (Adjusted) -$34.9M -$105.5M -$98.2M -$85.4M -$63M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $878K $4.7M $3.4M $3.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $404K $1.4M $14M $38.9M $25.7M
Gross Profit -$404K -$498K -$9.2M -$35.5M -$22.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5M $49.2M $38.8M $9.1M $4.9M
Selling, General & Admin $9.9M $25.8M $22.6M $25.1M $16.6M
Other Inc / (Exp) -$265.5M $20.2M $1.7M $460K -$96K
Operating Expenses $29.1M $73.6M $57.6M $30.8M $17M
Operating Income -$29.5M -$74.1M -$66.8M -$66.3M -$39.5M
 
Net Interest Expenses $1.7M $29K -- -- $456K
EBT. Incl. Unusual Items -$296.7M -$52.9M -$61.4M -$62.7M -$39.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$296.7M -$52.9M -$61.4M -$62.7M -$39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$296.7M -$52.9M -$61.4M -$62.7M -$39.5M
 
Basic EPS (Cont. Ops) -$105.95 -$5.20 -$5.94 -$5.35 -$3.13
Diluted EPS (Cont. Ops) -$105.95 -$2.30 -$1.88 -$5.35 -$3.13
Weighted Average Basic Share $11.1M $30.5M $31.1M $35.2M $38.5M
Weighted Average Diluted Share $11.1M $30.5M $31.1M $35.2M $38.5M
 
EBITDA -$29.1M -$72.7M -$63.1M -$63M -$34.9M
EBIT -$29.5M -$74.1M -$66.8M -$66.3M -$39.5M
 
Revenue (Reported) -- $878K $4.7M $3.4M $3.2M
Operating Income (Reported) -$29.5M -$74.1M -$66.8M -$66.3M -$39.5M
Operating Income (Adjusted) -$29.5M -$74.1M -$66.8M -$66.3M -$39.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.1M $240.2M $141M $109.4M $32.5M
Short Term Investments -- -- $105M $87.9M $18.3M
Accounts Receivable, Net -- $451K $5M $2M $215K
Inventory -- -- -- $4.3M $6.9M
Prepaid Expenses $793K $5.4M $3.1M $1.5M $2.2M
Other Current Assets $213K $259K $477K $771K $614K
Total Current Assets $6.9M $245.5M $151.6M $118.1M $43.4M
 
Property Plant And Equipment $1.8M $4.5M $21M $18.4M $22.1M
Long-Term Investments $326K $75K $675K $945K $948K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $4.9M $4.7M
Other Long-Term Assets $326K $180K $946K $1.8M $1.7M
Total Assets $9M $250.2M $173.6M $143.2M $72.2M
 
Accounts Payable -- -- $3M $2.8M $8.1M
Accrued Expenses $1.5M $5.8M $13.6M $11.7M $11.5M
Current Portion Of Long-Term Debt $5.7M $1.9M $1.6M -- --
Current Portion Of Capital Lease Obligations -- -- $1.4M $1.6M $1.7M
Other Current Liabilities $243K $541K $1.4M $680K $1.1M
Total Current Liabilities $8.4M $13.6M $28M $19.8M $27.6M
 
Long-Term Debt $19K $1.9M $2.9M $957K --
Capital Leases -- -- -- -- --
Total Liabilities $36.9M $45M $36.6M $39.9M $43.3M
 
Common Stock $6K $16K $16K $18K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$27.9M $205.2M $137M $103.4M $28.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$27.9M $205.2M $137M $103.4M $28.9M
 
Total Liabilities and Equity $9M $250.2M $173.6M $143.2M $72.2M
Cash and Short Terms $6.1M $240.2M $141M $109.4M $32.5M
Total Debt $5.7M $3.8M $4.5M $957K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2K $167.9M $125.9M $56M $4.3M
Short Term Investments -- $123.8M $87.3M $42.3M --
Accounts Receivable, Net -- $80K $1.3M $413K $108K
Inventory -- -- $2.3M $7M $4.7M
Prepaid Expenses $160.2K $3M -- -- --
Other Current Assets -- $252K $2M $5.1M --
Total Current Assets $161.4K $171.2M $131.4M $68.6M $11.6M
 
Property Plant And Equipment -- $19.6M $20.5M $21.7M $18.9M
Long-Term Investments $250M $675K $945K $947K $618K
Goodwill -- -- -- -- --
Other Intangibles -- -- $5M $4.7M --
Other Long-Term Assets -- $980K $1.8M $1.7M --
Total Assets $250.2M $191.9M $158.7M $96.7M $36.1M
 
Accounts Payable -- $1.1M $3.2M $10.9M $9.5M
Accrued Expenses -- $10.7M $8.3M $12.5M --
Current Portion Of Long-Term Debt -- $2.3M -- -- --
Current Portion Of Capital Lease Obligations -- $1.4M $1.5M $1.6M --
Other Current Liabilities -- $881K $604K $947K --
Total Current Liabilities $2.1M $22.1M $18.6M $32.1M $23.8M
 
Long-Term Debt -- $2.9M $1.4M $451K $8.3M
Capital Leases -- -- -- -- --
Total Liabilities $31.1M $33.6M $42.2M $47.5M $37.9M
 
Common Stock $250M $16K $18K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $219.1M $158.3M $116.5M $49.2M -$1.8M
 
Total Liabilities and Equity $250.2M $191.9M $158.7M $96.7M $36.1M
Cash and Short Terms $1.2K $167.9M $125.9M $56M $4.3M
Total Debt -- $5.2M $1.4M $451K $10.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30.4M -$477.1M -$78M -$77.6M -$86.2M
Depreciation & Amoritzation $436K $572K $2.7M $7.7M $4.7M
Stock-Based Compensation $310K $7.9M $11.9M $10.6M $11.6M
Change in Accounts Receivable -- -- -$1.9M $3.6M $1.5M
Change in Inventories -- -- -- -$14.7M -$8.6M
Cash From Operations -$16.6M -$51.8M -$81.6M -$54.9M -$72.2M
 
Capital Expenditures $502K $2.8M $14.2M $5.8M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$502K -$2.8M -$117.9M $15.1M $64.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.9M $20M -- -- --
Long-Term Debt Repaid -$221K -$21.1M -$1.9M -$1.7M --
Repurchase of Common Stock -- -- $2.8M $310K $297K
Other Financing Activities -- $251.5M -$22K -$214K --
Cash From Financing $4.7M $288.5M -$4.1M $25.7M $174K
 
Beginning Cash (CF) $6.1M $240.2M $36M $21.5M $14.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.4M $233.8M -$203.6M -$14.2M -$7.3M
Ending Cash (CF) -$6.4M $474M -$167.6M $7.4M $7M
 
Levered Free Cash Flow -$17.1M -$54.6M -$95.8M -$60.7M -$79.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.3M -$31.6M -$16.6M -$22.5M -$10.4M
Depreciation & Amoritzation $140K $651K $478K $781K $1.5M
Stock-Based Compensation $260K $3M $2.9M $2.7M $1.2M
Change in Accounts Receivable -- -$1.4M -$779K -$174K $22K
Change in Inventories -- -- -$13.1M -$6.9M -$705K
Cash From Operations -$13.3M -$22.1M -$1.2M -$17.6M -$5.8M
 
Capital Expenditures $115K $2.7M $769K $2.3M -$417K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115K -$46.6M -$17.9M -$6.3M $417K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$386K -$533K -$933K -- --
Repurchase of Common Stock -- -- $83K $67K $9K
Other Financing Activities $7K -$8K -$200K -- --
Cash From Financing $19.6M -$534K $26M -$8K $8.1M
 
Beginning Cash (CF) $1.2K $44.1M $38.5M $13.7M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.2M -$69.2M $6.9M -$23.9M $2.6M
Ending Cash (CF) $6.2M -$25.1M $45.4M -$10.2M $7M
 
Levered Free Cash Flow -$13.4M -$24.8M -$2M -$19.9M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$326.3M -$233.3M -$86.5M -$78.9M -$62.9M
Depreciation & Amoritzation -- $1.8M $4.2M $7.9M $6M
Stock-Based Compensation $620K $16M $10.9M $11.5M $7M
Change in Accounts Receivable -- $437K $1.6M $1.1M $305K
Change in Inventories -- -- -$13.1M -$11.3M $1.5M
Cash From Operations -$45M -$80.1M -$63.8M -$67.9M -$56.9M
 
Capital Expenditures $790K $13.7M $7.2M $5.4M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $249.2M -$137.1M $32.8M $43M $38.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$22M -$2.1M -- --
Repurchase of Common Stock -- $2.8M $165K $390K $88K
Other Financing Activities -- -- -$221K -- --
Cash From Financing -$215.5M $252.7M $25.7M $114K $9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3M $35.4M -$5.2M -$24.8M -$9.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$45.8M -$93.8M -$71M -$73.3M -$61.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$296.7M -$52.9M -$61.4M -$62.7M -$39.5M
Depreciation & Amoritzation $404K $1.7M $3.2M $3.3M $4.6M
Stock-Based Compensation $620K $8.7M $7.7M $8.5M $3.9M
Change in Accounts Receivable -- $437K $3.9M $1.4M $108K
Change in Inventories -- -- -$13.1M -$9.8M $320K
Cash From Operations -$28.3M -$56.6M -$38.8M -$51.7M -$36.4M
 
Capital Expenditures $288K $11.2M $4.2M $3.8M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$288K -$134.7M $16M $43.9M $17.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$584K -$1.5M -$1.7M -- --
Repurchase of Common Stock -- $2.8M $165K $245K $36K
Other Financing Activities $7K -$15K -$214K -- --
Cash From Financing $31.5M -$4.2M $25.6M $49K $8.9M
 
Beginning Cash (CF) $350.6K $371.4M $159.4M $88.6M $15.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$195.5M $2.8M -$7.8M -$10.2M
Ending Cash (CF) $3.3M $175.9M $162.3M $80.8M $5.1M
 
Levered Free Cash Flow -$28.6M -$67.8M -$43M -$55.6M -$37.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock