Financhill
Sell
24

GWH Quote, Financials, Valuation and Earnings

Last price:
$1.84
Seasonality move :
-36.15%
Day range:
$1.76 - $1.94
52-week range:
$0.76 - $13.87
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.85x
P/B ratio:
11.96x
Volume:
613.1K
Avg. volume:
450.7K
1-year change:
-66.61%
Market cap:
$36.1M
Revenue:
$6.3M
EPS (TTM):
-$5.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $894K $7.5M $6.3M
Revenue Growth (YoY) -- -- -- 743.4% -16.51%
 
Cost of Revenues $436K $572K $2.7M $28.2M $56.4M
Gross Profit -$436K -$572K -$1.8M -$20.7M -$50.1M
Gross Profit Margin -- -- -197.2% -274.56% -795.58%
 
R&D Expenses $12.9M $30.3M $72M $42.6M $11.8M
Selling, General & Admin $4.5M $30.3M $34.4M $30.3M $32.7M
Other Inc / (Exp) -$12.9M -$414.6M $25.3M $3.1M $2K
Operating Expenses $17M $60M $103.7M $65.2M $39.7M
Operating Income -$17.4M -$60.6M -$105.5M -$85.9M -$89.8M
 
Net Interest Expenses $132K $1.9M -- -- --
EBT. Incl. Unusual Items -$30.4M -$477.1M -$78M -$77.6M -$86.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.4M -$477.1M -$78M -$77.6M -$86.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.4M -$477.1M -$78M -$77.6M -$86.2M
 
Basic EPS (Cont. Ops) -$7.75 -$85.96 -$7.66 -$7.27 -$7.32
Diluted EPS (Cont. Ops) -$7.75 -$85.96 -$7.66 -$7.27 -$7.32
Weighted Average Basic Share $3.9M $5.6M $10.2M $10.7M $11.8M
Weighted Average Diluted Share $3.9M $5.6M $10.2M $10.7M $11.8M
 
EBITDA -$17M -$60M -$102.8M -$78.2M -$85.1M
EBIT -$17.4M -$60.6M -$105.5M -$85.9M -$89.8M
 
Revenue (Reported) -- -- $894K $7.5M $6.3M
Operating Income (Reported) -$17.4M -$60.6M -$105.5M -$85.9M -$89.8M
Operating Income (Adjusted) -$17.4M -$60.6M -$105.5M -$85.9M -$89.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $192K $1.5M $359K $214K
Revenue Growth (YoY) -- -- 704.69% -76.76% -40.39%
 
Cost of Revenues $140K $358K $11.3M $13.5M $6.4M
Gross Profit -$140K -$166K -$9.7M -$13.2M -$6.2M
Gross Profit Margin -- -86.46% -630.29% -3666.57% -2902.34%
 
R&D Expenses $7.7M $20.1M $1.6M $2.7M $1M
Selling, General & Admin $3.4M $7.8M $7.9M $8.6M $4.1M
Other Inc / (Exp) -$38.7M -$4.6M $361K $382K --
Operating Expenses $10.9M $27.6M $8.4M $10.5M $3.6M
Operating Income -$11M -$27.7M -$18.1M -$23.7M -$9.8M
 
Net Interest Expenses $1.6M -- -- -- $456K
EBT. Incl. Unusual Items -$51.3M -$31.6M -$16.6M -$22.5M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$51.3M -$31.6M -$16.6M -$22.5M -$10.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.3M -$31.6M -$16.6M -$22.5M -$10.4M
 
Basic EPS (Cont. Ops) -$11.38 -$3.10 -$1.59 -$1.90 -$0.73
Diluted EPS (Cont. Ops) -$11.38 -$0.21 -$1.59 -$1.90 -$0.73
Weighted Average Basic Share $4.5M $10.2M $10.5M $11.8M $14.2M
Weighted Average Diluted Share $4.5M $10.2M $10.5M $11.8M $14.2M
 
EBITDA -$10.9M -$27.4M -$17M -$22.9M -$8.3M
EBIT -$11M -$27.7M -$18.1M -$23.7M -$9.8M
 
Revenue (Reported) -- $192K $1.5M $359K $214K
Operating Income (Reported) -$11M -$27.7M -$18.1M -$23.7M -$9.8M
Operating Income (Adjusted) -$11M -$27.7M -$18.1M -$23.7M -$9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $878K $4.8M $6.2M $6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $840K $1.9M $15M $52.6M $43.2M
Gross Profit -$840K -$1.1M -$10.2M -$46.3M -$37.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.5M $59.7M $61.6M $12.9M $7.6M
Selling, General & Admin $11.4M $46.6M $31.2M $32.8M $24.2M
Other Inc / (Exp) -$265.5M -$128.9M $6.8M $1.9M --
Operating Expenses $34.1M $104.4M $88M $39.1M $25.9M
Operating Income -$34.9M -$105.5M -$98.2M -$85.4M -$63M
 
Net Interest Expenses $1.7M $222K -- -- $456K
EBT. Incl. Unusual Items -$320.9M -$233.6M -$86.5M -$78.9M -$62.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$326.3M -$233.3M -$86.5M -$78.9M -$62.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$320.9M -$233.6M -$86.5M -$78.9M -$62.9M
 
Basic EPS (Cont. Ops) -$112.11 -$25.15 -$8.39 -$6.74 -$5.10
Diluted EPS (Cont. Ops) -$112.11 -$22.25 -$4.33 -$6.74 -$5.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34.1M -$103.6M -$93.5M -$78.7M -$57M
EBIT -$34.9M -$105.5M -$98.2M -$85.4M -$63M
 
Revenue (Reported) -- $878K $4.8M $6.2M $6M
Operating Income (Reported) -$34.9M -$105.5M -$98.2M -$85.4M -$63M
Operating Income (Adjusted) -$34.9M -$105.5M -$98.2M -$85.4M -$63M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $878K $4.7M $3.4M $3.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $404K $1.4M $14M $38.9M $25.7M
Gross Profit -$404K -$498K -$9.2M -$35.5M -$22.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5M $49.2M $38.8M $9.1M $4.9M
Selling, General & Admin $9.9M $25.8M $22.6M $25.1M $16.6M
Other Inc / (Exp) -$265.5M $20.2M $1.7M $460K -$96K
Operating Expenses $29.1M $73.6M $57.6M $30.8M $17M
Operating Income -$29.5M -$74.1M -$66.8M -$66.3M -$39.5M
 
Net Interest Expenses $1.7M $29K -- -- $456K
EBT. Incl. Unusual Items -$296.7M -$52.9M -$61.4M -$62.7M -$39.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$296.7M -$52.9M -$61.4M -$62.7M -$39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$296.7M -$52.9M -$61.4M -$62.7M -$39.5M
 
Basic EPS (Cont. Ops) -$105.95 -$5.20 -$5.94 -$5.35 -$3.13
Diluted EPS (Cont. Ops) -$105.95 -$2.30 -$1.88 -$5.35 -$3.13
Weighted Average Basic Share $11.1M $30.5M $31.1M $35.2M $38.5M
Weighted Average Diluted Share $11.1M $30.5M $31.1M $35.2M $38.5M
 
EBITDA -$29.1M -$72.7M -$63.1M -$63M -$34.9M
EBIT -$29.5M -$74.1M -$66.8M -$66.3M -$39.5M
 
Revenue (Reported) -- $878K $4.7M $3.4M $3.2M
Operating Income (Reported) -$29.5M -$74.1M -$66.8M -$66.3M -$39.5M
Operating Income (Adjusted) -$29.5M -$74.1M -$66.8M -$66.3M -$39.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.1M $240.2M $141M $109.4M $32.5M
Short Term Investments -- -- $105M $87.9M $18.3M
Accounts Receivable, Net -- $451K $5M $2M $215K
Inventory -- -- -- $4.3M $6.9M
Prepaid Expenses $793K $5.4M $3.1M $1.5M $2.2M
Other Current Assets $213K $259K $477K $771K $614K
Total Current Assets $6.9M $245.5M $151.6M $118.1M $43.4M
 
Property Plant And Equipment $1.8M $4.5M $21M $18.4M $22.1M
Long-Term Investments $326K $75K $675K $945K $948K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $4.9M $4.7M
Other Long-Term Assets $326K $180K $946K $1.8M $1.7M
Total Assets $9M $250.2M $173.6M $143.2M $72.2M
 
Accounts Payable -- -- $3M $2.8M $8.1M
Accrued Expenses $1.5M $5.8M $13.6M $11.7M $11.5M
Current Portion Of Long-Term Debt $5.7M $1.9M $1.6M -- --
Current Portion Of Capital Lease Obligations -- -- $1.4M $1.6M $1.7M
Other Current Liabilities $243K $541K $1.4M $680K $1.1M
Total Current Liabilities $8.4M $13.6M $28M $19.8M $27.6M
 
Long-Term Debt $19K $1.9M $2.9M $957K --
Capital Leases -- -- -- -- --
Total Liabilities $36.9M $45M $36.6M $39.9M $43.3M
 
Common Stock $6K $16K $16K $18K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -$27.9M $205.2M $137M $103.4M $28.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$27.9M $205.2M $137M $103.4M $28.9M
 
Total Liabilities and Equity $9M $250.2M $173.6M $143.2M $72.2M
Cash and Short Terms $6.1M $240.2M $141M $109.4M $32.5M
Total Debt $5.7M $3.8M $4.5M $957K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2K $167.9M $125.9M $56M $4.3M
Short Term Investments -- $123.8M $87.3M $42.3M --
Accounts Receivable, Net -- $80K $1.3M $413K $108K
Inventory -- -- $2.3M $7M $4.7M
Prepaid Expenses $160.2K $3M -- -- --
Other Current Assets -- $252K $2M $5.1M --
Total Current Assets $161.4K $171.2M $131.4M $68.6M $11.6M
 
Property Plant And Equipment -- $19.6M $20.5M $21.7M $18.9M
Long-Term Investments $250M $675K $945K $947K $618K
Goodwill -- -- -- -- --
Other Intangibles -- -- $5M $4.7M --
Other Long-Term Assets -- $980K $1.8M $1.7M --
Total Assets $250.2M $191.9M $158.7M $96.7M $36.1M
 
Accounts Payable -- $1.1M $3.2M $10.9M $9.5M
Accrued Expenses -- $10.7M $8.3M $12.5M --
Current Portion Of Long-Term Debt -- $2.3M -- -- --
Current Portion Of Capital Lease Obligations -- $1.4M $1.5M $1.6M --
Other Current Liabilities -- $881K $604K $947K --
Total Current Liabilities $2.1M $22.1M $18.6M $32.1M $23.8M
 
Long-Term Debt -- $2.9M $1.4M $451K $8.3M
Capital Leases -- -- -- -- --
Total Liabilities $31.1M $33.6M $42.2M $47.5M $37.9M
 
Common Stock $250M $16K $18K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $219.1M $158.3M $116.5M $49.2M -$1.8M
 
Total Liabilities and Equity $250.2M $191.9M $158.7M $96.7M $36.1M
Cash and Short Terms $1.2K $167.9M $125.9M $56M $4.3M
Total Debt -- $5.2M $1.4M $451K $10.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30.4M -$477.1M -$78M -$77.6M -$86.2M
Depreciation & Amoritzation $436K $572K $2.7M $7.7M $4.7M
Stock-Based Compensation $310K $7.9M $11.9M $10.6M $11.6M
Change in Accounts Receivable -- -- -$1.9M $3.6M $1.5M
Change in Inventories -- -- -- -$14.7M -$8.6M
Cash From Operations -$16.6M -$51.8M -$81.6M -$54.9M -$72.2M
 
Capital Expenditures $502K $2.8M $14.2M $5.8M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$502K -$2.8M -$117.9M $15.1M $64.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.9M $20M -- -- --
Long-Term Debt Repaid -$221K -$21.1M -$1.9M -$1.7M --
Repurchase of Common Stock -- -- $2.8M $310K $297K
Other Financing Activities -- $251.5M -$22K -$214K --
Cash From Financing $4.7M $288.5M -$4.1M $25.7M $174K
 
Beginning Cash (CF) $6.1M $240.2M $36M $21.5M $14.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.4M $233.8M -$203.6M -$14.2M -$7.3M
Ending Cash (CF) -$6.4M $474M -$167.6M $7.4M $7M
 
Levered Free Cash Flow -$17.1M -$54.6M -$95.8M -$60.7M -$79.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.3M -$31.6M -$16.6M -$22.5M -$10.4M
Depreciation & Amoritzation $140K $651K $478K $781K $1.5M
Stock-Based Compensation $260K $3M $2.9M $2.7M $1.2M
Change in Accounts Receivable -- -$1.4M -$779K -$174K $22K
Change in Inventories -- -- -$13.1M -$6.9M -$705K
Cash From Operations -$13.3M -$22.1M -$1.2M -$17.6M -$5.8M
 
Capital Expenditures $115K $2.7M $769K $2.3M -$417K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115K -$46.6M -$17.9M -$6.3M $417K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$386K -$533K -$933K -- --
Repurchase of Common Stock -- -- $83K $67K $9K
Other Financing Activities $7K -$8K -$200K -- --
Cash From Financing $19.6M -$534K $26M -$8K $8.1M
 
Beginning Cash (CF) $1.2K $44.1M $38.5M $13.7M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.2M -$69.2M $6.9M -$23.9M $2.6M
Ending Cash (CF) $6.2M -$25.1M $45.4M -$10.2M $7M
 
Levered Free Cash Flow -$13.4M -$24.8M -$2M -$19.9M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$326.3M -$233.3M -$86.5M -$78.9M -$62.9M
Depreciation & Amoritzation -- $1.8M $4.2M $7.9M $6M
Stock-Based Compensation $620K $16M $10.9M $11.5M $7M
Change in Accounts Receivable -- $437K $1.6M $1.1M $305K
Change in Inventories -- -- -$13.1M -$11.3M $1.5M
Cash From Operations -$45M -$80.1M -$63.8M -$67.9M -$56.9M
 
Capital Expenditures $790K $13.7M $7.2M $5.4M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $249.2M -$137.1M $32.8M $43M $38.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$22M -$2.1M -- --
Repurchase of Common Stock -- $2.8M $165K $390K $88K
Other Financing Activities -- -- -$221K -- --
Cash From Financing -$215.5M $252.7M $25.7M $114K $9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3M $35.4M -$5.2M -$24.8M -$9.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$45.8M -$93.8M -$71M -$73.3M -$61.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$296.7M -$52.9M -$61.4M -$62.7M -$39.5M
Depreciation & Amoritzation $404K $1.7M $3.2M $3.3M $4.6M
Stock-Based Compensation $620K $8.7M $7.7M $8.5M $3.9M
Change in Accounts Receivable -- $437K $3.9M $1.4M $108K
Change in Inventories -- -- -$13.1M -$9.8M $320K
Cash From Operations -$28.3M -$56.6M -$38.8M -$51.7M -$36.4M
 
Capital Expenditures $288K $11.2M $4.2M $3.8M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$288K -$134.7M $16M $43.9M $17.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$584K -$1.5M -$1.7M -- --
Repurchase of Common Stock -- $2.8M $165K $245K $36K
Other Financing Activities $7K -$15K -$214K -- --
Cash From Financing $31.5M -$4.2M $25.6M $49K $8.9M
 
Beginning Cash (CF) $350.6K $371.4M $159.4M $88.6M $15.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$195.5M $2.8M -$7.8M -$10.2M
Ending Cash (CF) $3.3M $175.9M $162.3M $80.8M $5.1M
 
Levered Free Cash Flow -$28.6M -$67.8M -$43M -$55.6M -$37.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Progressive a Good Stock to Own?
Is Progressive a Good Stock to Own?

After faring well for multiple years, shares of property and…

Is Revolution Medicines a Good Stock to Own?
Is Revolution Medicines a Good Stock to Own?

Though it’s still quite early in the year, pharmaceutical startup…

Why Has Vistra Stock Gone Up?
Why Has Vistra Stock Gone Up?

Integrated power generation business Vistra (NYSE:VST) surprised investors recently when…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
75
AGX alert for Jan 15

Argan, Inc. [AGX] is down 0% over the past day.

Buy
80
ASTS alert for Jan 15

AST Spacemobile, Inc. [ASTS] is down 0% over the past day.

Buy
84
IREN alert for Jan 15

IREN Ltd. [IREN] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock