Financhill
Sell
8

SDST Quote, Financials, Valuation and Earnings

Last price:
$3.10
Seasonality move :
-89.41%
Day range:
$2.90 - $3.18
52-week range:
$1.43 - $55.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
179.4K
Avg. volume:
100.5K
1-year change:
-93.06%
Market cap:
$30.3M
Revenue:
--
EPS (TTM):
-$3.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $1.8K
Gross Profit -- -- -- -- -$1.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5K $3.6M $2M $5.2M $18M
Other Inc / (Exp) -- -- -- -- $1.8M
Operating Expenses $5K $3.6M $2M $2.7M $18M
Operating Income -$5K -$3.6M -$2M -$2.7M -$18M
 
Net Interest Expenses -- -- -- $7.8K $7.6M
EBT. Incl. Unusual Items -$5K $4.7M $15.1M -$3.8M -$23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5K $4.7M $15.1M -$3.8M -$23.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5K $4.7M $15.1M -$3.8M -$23.8M
 
Basic EPS (Cont. Ops) -$0.00 $0.13 $0.40 -$0.94 -$5.55
Diluted EPS (Cont. Ops) -$0.00 $0.13 $0.40 -$0.94 -$5.55
Weighted Average Basic Share $37.5M $37.5M $37.5M $4M $4.3M
Weighted Average Diluted Share $37.5M $37.5M $37.5M $4M $4.3M
 
EBITDA -$5K -$3.6M -$2M -$2.7M -$18M
EBIT -$5K -$3.6M -$2M -$2.7M -$18M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5K -$3.6M -$2M -$2.7M -$18M
Operating Income (Adjusted) -$5K -$3.6M -$2M -$2.7M -$18M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.1K $800
Gross Profit -- -- -- -$1.1K -$800
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $992K $1.2M $297K $9M $3.8M
Other Inc / (Exp) -- -- -$35.7K -$1.1M --
Operating Expenses $992K $1.2M $297K $9M $3.8M
Operating Income -$992K -$1.2M -$297K -$9M -$3.8M
 
Net Interest Expenses -- -- -- $8.6K $66K
EBT. Incl. Unusual Items $1.5M $2.1M $390K -$10.1M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $1.5M $2.1M $389K -$9.6M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $2.1M $390K -$10.1M -$4.5M
 
Basic EPS (Cont. Ops) $0.04 $0.06 $0.03 -$0.22 -$0.53
Diluted EPS (Cont. Ops) $0.04 $0.06 $0.03 -$0.22 -$0.53
Weighted Average Basic Share $37.5M $37.5M $11.4M $45.2M $8.4M
Weighted Average Diluted Share $37.5M $37.5M $11.4M $45.2M $8.4M
 
EBITDA -$992K -$1.2M -$297K -$9M -$3.8M
EBIT -$992K -$1.2M -$297K -$9M -$3.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$992K -$1.2M -$297K -$9M -$3.8M
Operating Income (Adjusted) -$992K -$1.2M -$297K -$9M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.6K $3.1K
Gross Profit -- -- -- -$1.6K -$3.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $2M $1.9M $16.1M $19.1M
Other Inc / (Exp) -- -- $3.9M -$3.2M --
Operating Expenses $3.3M $2M -$1M $15M $19.1M
Operating Income -$3.3M -$2M $1M -$15M -$19.1M
 
Net Interest Expenses -- -- -- $10.7K $8.1M
EBT. Incl. Unusual Items $4.2M $12.7M $6.3M -$17.5M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $12.7M $6.3M -$20.9M -$21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $12.7M $6.3M -$17.5M -$21.5M
 
Basic EPS (Cont. Ops) $0.11 $0.34 $0.92 -$2.04 -$3.20
Diluted EPS (Cont. Ops) $0.11 $0.34 $0.92 -$2.04 -$3.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.3M -$2M $1M -$15M -$19.1M
EBIT -$3.3M -$2M $1M -$15M -$19.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.3M -$2M $1M -$15M -$19.1M
Operating Income (Adjusted) -$3.3M -$2M $1M -$15M -$19.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.6K $2.4K
Gross Profit -- -- -- -$1.6K -$2.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $1.7M $1.7M $12.5M $12.6M
Other Inc / (Exp) -- -- $3.9M -$3.1M $2.2M
Operating Expenses $3.3M $1.7M -$1.3M $11.5M $12.6M
Operating Income -$3.3M -$1.7M $1.3M -$11.5M -$12.6M
 
Net Interest Expenses -- -- -- $10.7K $451.1K
EBT. Incl. Unusual Items $4.2M $12.2M $3.4M -$14.2M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4.2M $12.2M $3.4M -$13.6M -$12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.2M $12.2M $3.4M -$14.2M -$12M
 
Basic EPS (Cont. Ops) $0.11 $0.33 $0.85 -$1.25 -$1.19
Diluted EPS (Cont. Ops) $0.11 $0.33 $0.85 -$1.25 -$1.19
Weighted Average Basic Share $112.5M $112.5M $24.3M $53.2M $67.7M
Weighted Average Diluted Share $112.5M $112.5M $24.3M $53.2M $67.7M
 
EBITDA -$3.3M -$1.7M $1.3M -$11.5M -$12.6M
EBIT -$3.3M -$1.7M $1.3M -$11.5M -$12.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.3M -$1.7M $1.3M -$11.5M -$12.6M
Operating Income (Adjusted) -$3.3M -$1.7M $1.3M -$11.5M -$12.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20K $842K $101K $1.3M $912.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $502.8K
Inventory -- -- -- -- --
Prepaid Expenses -- $183K $8K $424.1K $358.3K
Other Current Assets -- -- -- $2.4K $1.8K
Total Current Assets $20K $1M $109K $1.7M $2M
 
Property Plant And Equipment -- -- -- $2K $1.8M
Long-Term Investments -- $300.1M $304.7M $218.6K $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $225K $301.1M $304.8M $3M $9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- $151.3K $1.8M
Current Portion Of Long-Term Debt -- -- -- $73K $10M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $3K $1.5M
Total Current Liabilities $205K $2.8M $3.9M $1.5M $25M
 
Long-Term Debt -- -- -- $5.2M --
Capital Leases -- -- -- -- --
Total Liabilities $205K $26.2M $14.8M $6.8M $28.4M
 
Common Stock $1K $300M $304.7M $4K $4.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $19.9K $274.9M $289.9M -$3.7M -$19.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20K $274.9M $289.9M -$3.7M -$19.4M
 
Total Liabilities and Equity $225K $301.1M $304.8M $3M $9M
Cash and Short Terms $20K $842K $101K $1.3M $912.6K
Total Debt -- -- -- $5.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $969K $247K $1K $1.6M $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $332.4K
Inventory -- -- -- -- --
Prepaid Expenses $256K $69K $79K $1M --
Other Current Assets -- -- -- $1M --
Total Current Assets $1.2M $316K $80K $3.1M $2.4M
 
Property Plant And Equipment -- -- -- $14.8K $1.8M
Long-Term Investments $300.1M $302M $42.6M $67.6K $45.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $50K --
Total Assets $301.3M $302.3M $42.7M $5.4M $10M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- $4.1M --
Current Portion Of Long-Term Debt -- -- -- $383.8K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $4.4K --
Total Current Liabilities $2.8M $3.8M $3.8M $11M $14.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $27M $15.3M $14.4M $18.7M $15.2M
 
Common Stock $300M $302M $42.6M $4.6K $900
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $274.3M $287.1M $28.3M -$13.3M -$5.1M
 
Total Liabilities and Equity $301.3M $302.3M $42.7M $5.4M $10M
Cash and Short Terms $969K $247K $1K $1.6M $1.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5K $4.7M $15.1M -$3.8M -$23.8M
Depreciation & Amoritzation -- -- -- -- $1.8K
Stock-Based Compensation -- -- -- $58.5K $9.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1M -$1.5M -$3M -$9.7M
 
Capital Expenditures -- -- -- $102K $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$300M -- -$302K -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $6.2M
Long-Term Debt Repaid -- -- -- -- -$1.9M
Repurchase of Common Stock -- -- -- -- $40.3K
Other Financing Activities -- -- -- -- $8.1M
Cash From Financing $20K $301.9M $785K $4.6M $14.2M
 
Beginning Cash (CF) $20K $842K $101K $1.3M $912.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20K $822K -$741K $1.3M -$359.2K
Ending Cash (CF) $40K $1.7M -$640K $2.5M $553.3K
 
Levered Free Cash Flow -- -$1M -$1.5M -$3.1M -$12.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $2.1M $389K -$9.6M -$4.5M
Depreciation & Amoritzation -- -- -- -- $800
Stock-Based Compensation -- -- -- -- $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$292K -$542K -$60K -$7.8M -$2.1M
 
Capital Expenditures -- -- -- $11.2K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$300K -$43.9M -$784.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2M --
Long-Term Debt Repaid -- -- -- -$1.8M --
Repurchase of Common Stock -- -- -- -$42.7M $8.1K
Other Financing Activities -- -- -- $7.7M --
Cash From Financing -- $400K $355K $52.1M $1.8M
 
Beginning Cash (CF) $969K $247K $1K $1.6M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$292K -$142K -$5K $337.3K -$1M
Ending Cash (CF) $677K $105K -$4K $1.9M $563.3K
 
Levered Free Cash Flow -$292K -$542K -$60K -$7.9M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $12.7M $6.3M -$20.9M -$21.5M
Depreciation & Amoritzation -- -- -- -- $3.1K
Stock-Based Compensation -- -- -- $7M $8.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.1M -$1.2M -$12.3M -$7.8M
 
Capital Expenditures -- -- -- $563.6K $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$300M $263.9M -$308.6M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $265.1M -$307.7M $1.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $400K -$262.9M $321.9M $14.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$722K -$246K $1.1M -$2.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.1M -$1.2M -$12.8M -$14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.2M $12.2M $3.4M -$13.6M -$12M
Depreciation & Amoritzation -- -- -- $500 $2.4K
Stock-Based Compensation -- -- -- $117.7K $6.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$917K -$995K -$679K -$10M -$6.5M
 
Capital Expenditures -- -- -- $461.6K $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $263.9M -$44.4M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.6M --
Long-Term Debt Repaid -- -- -- -$1.8M -$3.7M
Repurchase of Common Stock -- -- $265.1M -$42.6M $1.3M
Other Financing Activities -- -- -- $7.7M -$548.9K
Cash From Financing $301.9M $400K -$263.3M $54.1M $10.2M
 
Beginning Cash (CF) $3.6M $1.2M $10K $1.6M $5.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $949K -$595K -$100K -$292.5K $672.5K
Ending Cash (CF) $4.6M $569K -$90K $1.3M $6.5M
 
Levered Free Cash Flow -$917K -$995K -$679K -$10.4M -$10.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock