Financhill
Sell
49

GRND Quote, Financials, Valuation and Earnings

Last price:
$13.50
Seasonality move :
7.48%
Day range:
$13.57 - $13.83
52-week range:
$11.73 - $25.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.39x
P/B ratio:
35.51x
Volume:
465.7K
Avg. volume:
1.5M
1-year change:
-23.02%
Market cap:
$2.5B
Revenue:
$344.6M
EPS (TTM):
-$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $145.8M $195M $259.7M $344.6M
Revenue Growth (YoY) -- 34.16% 33.73% 33.17% 32.71%
 
Cost of Revenues -- $80.6M $88.8M $94.5M $104.5M
Gross Profit -- $65.2M $106.2M $165.2M $240.1M
Gross Profit Margin -- 44.74% 54.47% 63.61% 69.68%
 
R&D Expenses -- $10.9M $17.9M $29.3M $32.8M
Selling, General & Admin $124.9K $30.6M $75.3M $80.4M $114.7M
Other Inc / (Exp) -- $1.3M $18.5M -$61.2M -$185.3M
Operating Expenses $124.9K $35.8M $85M $98.1M $146.3M
Operating Income -$124.9K $29.5M $21.3M $67.1M $93.8M
 
Net Interest Expenses -- $18.7M $31.5M $46M $25.6M
EBT. Incl. Unusual Items -$20.9M $6.3M -$7K -$51.7M -$118.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.2M -$859K $4M $12.7M
Net Income to Company -$20.9M $5.1M $852K -$55.8M -$131M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M $5.1M $852K -$55.8M -$131M
 
Basic EPS (Cont. Ops) -$0.60 $0.03 $0.01 -$0.32 -$0.74
Diluted EPS (Cont. Ops) -$0.60 $0.03 $0.01 -$0.32 -$0.74
Weighted Average Basic Share $34.5M $152.8M $157.9M $174.2M $175.9M
Weighted Average Diluted Share $34.5M $152.9M $159.2M $174.2M $175.9M
 
EBITDA -$124.9K $72.7M $59.8M $94.2M $110.8M
EBIT -$124.9K $29.5M $21.3M $67.1M $93.8M
 
Revenue (Reported) -- $145.8M $195M $259.7M $344.6M
Operating Income (Reported) -$124.9K $29.5M $21.3M $67.1M $93.8M
Operating Income (Adjusted) -$124.9K $29.5M $21.3M $67.1M $93.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $50.4M $70.3M $89.3M $115.8M
Revenue Growth (YoY) -- -- 39.4% 27.14% 29.6%
 
Cost of Revenues -- $22.1M $24M $27.2M $30.2M
Gross Profit -- $28.4M $46.3M $62.2M $85.6M
Gross Profit Margin -- 56.25% 65.85% 69.6% 73.93%
 
R&D Expenses -- $4.2M $13.3M $8.8M $11.1M
Selling, General & Admin $667K $20.5M $16.6M $25M $29.3M
Other Inc / (Exp) -- -$263K -$3.8M $8.3M --
Operating Expenses $667K $23.2M $29.5M $33.4M $37.4M
Operating Income -$667K $5.2M $16.8M $28.8M $48.2M
 
Net Interest Expenses -- $4.8M $12M $6.4M $4.7M
EBT. Incl. Unusual Items $11.8M -$1.2M $835K $30.3M $39.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.5M $1.3M $5.6M $9.1M
Net Income to Company $11.6M -$4.6M -$402.7K $24.4M $31.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.8M -$4.7M -$437K $24.7M $30.8M
 
Basic EPS (Cont. Ops) $0.34 -$0.03 -$0.00 $0.14 $0.16
Diluted EPS (Cont. Ops) $0.34 -$0.03 -$0.00 $0.14 $0.16
Weighted Average Basic Share $34.5M $155.9M $174.1M $176M $189.7M
Weighted Average Diluted Share $34.5M $155.9M $174.1M $180M $192.6M
 
EBITDA -$667K $14.5M $22.8M $33M $49.5M
EBIT -$667K $5.2M $16.8M $28.8M $48.2M
 
Revenue (Reported) -- $50.4M $70.3M $89.3M $115.8M
Operating Income (Reported) -$667K $5.2M $16.8M $28.8M $48.2M
Operating Income (Adjusted) -$667K $5.2M $16.8M $28.8M $48.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $185.5M $242.1M $319.1M $411.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $86.3M $95.8M $99.6M $117M
Gross Profit -- $99.2M $146.3M $219.5M $294.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $15.5M $31.7M $26.7M $44.8M
Selling, General & Admin $1.6M $62.9M $73.4M $104.3M $134.3M
Other Inc / (Exp) -- -$303K $7.1M -$95.4M --
Operating Expenses $1.6M $66.3M $98.7M $119.6M $175M
Operating Income -$1.6M $32.9M $47.6M $99.9M $119.5M
 
Net Interest Expenses -- $15.6M $56.5M $30.6M $17.5M
EBT. Incl. Unusual Items $2M $7.2M -$7.7M -$37.4M -$31.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5.2M -$1.9M $14.5M $17.8M
Net Income to Company $1.2M -$22M -$5.7M -$51.8M -$48.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $2M -$5.8M -$51.9M -$49.4M
 
Basic EPS (Cont. Ops) $0.06 $0.01 -$0.03 -$0.30 -$0.31
Diluted EPS (Cont. Ops) $0.06 $0.01 -$0.03 -$0.30 -$0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.6M $71.6M $80.6M $117.7M $131.6M
EBIT -$1.6M $32.9M $47.6M $99.9M $119.5M
 
Revenue (Reported) -- $185.5M $242.1M $319.1M $411.5M
Operating Income (Reported) -$1.6M $32.9M $47.6M $99.9M $119.5M
Operating Income (Adjusted) -$1.6M $32.9M $47.6M $99.9M $119.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $140.5M $187.6M $247M $313.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $64M $71M $76.1M $88.7M
Gross Profit -- $76.5M $116.6M $170.9M $225.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $12M $25M $22.3M $34.3M
Selling, General & Admin $1.5M $54.1M $52.7M $76.4M $96M
Other Inc / (Exp) $26K -$329K -$11.7M -$45.9M $10.6M
Operating Expenses $1.5M $62.2M $75.8M $97.2M $125.8M
Operating Income -$1.5M $14.3M $40.8M $73.7M $99.4M
 
Net Interest Expenses -- $11.8M $36M $20.3M $12.1M
EBT. Incl. Unusual Items $22.8M -$731K -$8.3M $6.1M $92.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.7M $2.7M $13.2M $18.3M
Net Income to Company $22.6M -$4.4M -$10.9M -$7.2M $76M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.8M -$4.5M -$11M -$7.1M $74.5M
 
Basic EPS (Cont. Ops) $0.66 -$0.03 -$0.06 -$0.04 $0.39
Diluted EPS (Cont. Ops) $0.66 -$0.03 -$0.06 -$0.04 $0.33
Weighted Average Basic Share $103.5M $467.1M $521.6M $527.2M $575.5M
Weighted Average Diluted Share $103.5M $467.8M $522.1M $531.2M $593.4M
 
EBITDA -$1.5M $42.3M $63.5M $86.3M $107.2M
EBIT -$1.5M $14.3M $40.8M $73.7M $99.4M
 
Revenue (Reported) -- $140.5M $187.6M $247M $313.9M
Operating Income (Reported) -$1.5M $14.3M $40.8M $73.7M $99.4M
Operating Income (Adjusted) -$1.5M $14.3M $40.8M $73.7M $99.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1M $15.8M $8.7M $27.6M $59.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.8M $17.9M $22.4M $33.9M $49.6M
Inventory -- -- -- -- --
Prepaid Expenses $262.5K $2.3M $7.6M $4.2M $2.7M
Other Current Assets $16K $34K $126K $704K $999K
Total Current Assets $1.4M $39.3M $39.5M $68.1M $113.2M
 
Property Plant And Equipment -- $2.4M $6.6M $4.9M $4.7M
Long-Term Investments $278.8M $1.4M $1.4M $1.4M $605K
Goodwill $258.6M $258.6M $275.7M $275.7M $275.7M
Other Intangibles $182.3M $143.3M $111.9M $89.8M $78.6M
Other Long-Term Assets $1.5M $1.5M $1.5M $2.4M $1.8M
Total Assets $280.2M $451.5M $445M $456.5M $496.3M
 
Accounts Payable -- $2.4M $5.4M $3.5M $3.3M
Accrued Expenses $8.2M $1.3M $7.8M $12.9M $11.8M
Current Portion Of Long-Term Debt $56.3M $3.8M $22.2M $15M $15M
Current Portion Of Capital Lease Obligations -- -- $1.1M $1.4M $2.4M
Other Current Liabilities -- -- -- $288K --
Total Current Liabilities $63.8K $29.9M $61.9M $60.6M $67.8M
 
Long-Term Debt -- $133.3M $342.1M $327.8M $276.5M
Capital Leases -- -- -- -- --
Total Liabilities $55.7M $188.3M $440.9M $474.8M $627.9M
 
Common Stock $219.5M $16K $17K $18K $18K
Other Common Equity Adj -- -- -- -- --
Common Equity $224.5M $263.2M $4.1M -$18.3M -$131.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $224.5M $263.2M $4.1M -$18.3M -$131.6M
 
Total Liabilities and Equity $280.2M $451.5M $445M $456.5M $496.3M
Cash and Short Terms $1.1M $15.8M $8.7M $27.6M $59.2M
Total Debt -- $137.1M $364.3M $342.8M $291.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $337.8K $100.2K $29.9M $39.1M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $32.3M $44M $58.8M
Inventory -- -- -- -- --
Prepaid Expenses $173.6K $47K $5.9M $5.2M $6.2M
Other Current Assets -- -- $212K $605K --
Total Current Assets $511.4K $147.2K $68.4M $88.8M $72.8M
 
Property Plant And Equipment -- -- $5.2M $4.6M $4.7M
Long-Term Investments $281.6M $288.8M $1.4M $605K $605K
Goodwill -- -- $275.7M $275.7M --
Other Intangibles -- -- $94.3M $81.7M --
Other Long-Term Assets -- -- $1.6M $1.7M --
Total Assets $282.1M $289M $448.9M $456.3M $439.2M
 
Accounts Payable -- -- $1.4M $2.1M $4.1M
Accrued Expenses -- -- $6.6M $11.1M --
Current Portion Of Long-Term Debt -- -- $24.3M $15M --
Current Portion Of Capital Lease Obligations -- -- $1.4M $2.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $669.7K $9.5M $67.1M $63.3M $93.9M
 
Long-Term Debt -- -- $321.7M $280.2M $265.6M
Capital Leases -- -- -- -- --
Total Liabilities $34.8M $49.6M $424.8M $469.7M $368.2M
 
Common Stock $281.5M $288.8M $17K $18K $18K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $247.3M $239.4M $24.1M -$13.4M $71M
 
Total Liabilities and Equity $282.1M $289M $448.9M $456.3M $439.2M
Cash and Short Terms $337.8K $100.2K $29.9M $39.1M $6.3M
Total Debt -- -- $346M $295.2M $280.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.9M $5.1M $852K -$55.8M -$131M
Depreciation & Amoritzation -- $43.2M $38.6M $27M $16.9M
Stock-Based Compensation -- $2.6M $28.4M $15.8M $37.3M
Change in Accounts Receivable -- -$6.1M -$4.8M -$11.9M -$15M
Change in Inventories -- -- -- -- --
Cash From Operations -$345.4K $34.4M $50.6M $36.1M $95M
 
Capital Expenditures -- $3.8M $5.6M $4.2M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$278.8M -$3.8M -$5.6M -$4.2M -$5.3M
 
Dividends Paid (Ex Special Dividend) -- -- $196.3M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $230.8M $363.8M --
Long-Term Debt Repaid -- -$56.6M -$5.3M -$367.5M -$50.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$960K -$188.6M -$12M -$12.1M
Cash From Financing $280.3M -$56.2M -$52.1M -$13M -$58.9M
 
Beginning Cash (CF) $1.1M $15.8M $8.7M $27.6M $59.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$25.6M -$7.1M $18.9M $30.8M
Ending Cash (CF) $2.3M -$9.8M $1.7M $46.5M $89.9M
 
Levered Free Cash Flow -$345.4K $30.6M $45.1M $31.9M $89.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.6M -$4.6M -$402.7K $24.4M $31.6M
Depreciation & Amoritzation -- $9.1M $6M $4.4M $1.3M
Stock-Based Compensation -- $9.4M $3.6M $7.4M $6.2M
Change in Accounts Receivable -- -$2.2M -$1.1M -$3.9M -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$458K $8.6M $8.2M $30.2M $56.7M
 
Capital Expenditures -- $1.6M $901.1K $1.3M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $28.7K -$1.6M -$901.1K -$1.3M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- $3.9M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.3M -- -$9.3M --
Repurchase of Common Stock -- -- -- -- $163.8M
Other Financing Activities -- -- -- $3.9M --
Cash From Financing -$28.4K -$5.5M $432K -$6M -$169.1M
 
Beginning Cash (CF) $337.8K $100.2K $29.9M $39.1M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$457.7K $1.6M $7.8M $22.9M -$116.7M
Ending Cash (CF) -$120K $1.7M $37.7M $62M -$110.4M
 
Levered Free Cash Flow -$458K $7.1M $7.3M $28.8M $52.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2M -$22M -$5.7M -$51.8M -$48.2M
Depreciation & Amoritzation -- -- $33.4M $17.1M $12.2M
Stock-Based Compensation -- $23.4M $15.8M $28.1M $48.6M
Change in Accounts Receivable -- -- -$14.6M -$11M -$14.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M $71.1M $37.1M $79.3M $148.1M
 
Capital Expenditures -- $7.5M $5.3M $4.9M $7.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$288.3M -$4.7M -$5.3M -$4.9M -$7.1M
 
Dividends Paid (Ex Special Dividend) -- $78.2M $116.9M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $190.2M -- --
Long-Term Debt Repaid -- -- -$21.7M -$401.4M --
Repurchase of Common Stock -- -- -- -- $459.7M
Other Financing Activities -- -- -$188.8M -$10.8M --
Cash From Financing $288.9M -$79.6M -$29M -$65.8M -$175M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$583.1K -$13.3M $2.8M $8.5M -$33.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1M $63.6M $31.8M $74.4M $141.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.6M -$4.4M -$10.9M -$7.2M $76M
Depreciation & Amoritzation -- $27.5M $22.6M $12.8M $8M
Stock-Based Compensation -- $23M $10.5M $22.9M $34.2M
Change in Accounts Receivable -- -$565.5K -$10.4M -$9.6M -$9.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$772.2K $36.2M $23M $66.3M $119.1M
 
Capital Expenditures -- $3.7M $3.5M $4.1M $5.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$3.7M -$3.5M -$4.1M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- $78.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $60M $19.4M -- --
Long-Term Debt Repaid -- -$2.2M -$18.7M -$52.6M -$7.5M
Repurchase of Common Stock -- -- -- -- $459.7M
Other Financing Activities -- -$955K -$1.2M -$0 -$15.4M
Cash From Financing $2.7M -$21.2M $1.6M -$51.3M -$167.2M
 
Beginning Cash (CF) $2.2M $465.3K $85.9M $77M $383M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$798.6K $11.3M $21.1M $10.9M -$53.9M
Ending Cash (CF) $1.4M $11.7M $107M $87.9M $329.1M
 
Levered Free Cash Flow -$772.2K $32.5M $19.5M $62.1M $113.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock