Financhill
Sell
47

GLP Quote, Financials, Valuation and Earnings

Last price:
$44.36
Seasonality move :
5.14%
Day range:
$44.44 - $45.83
52-week range:
$39.70 - $60.00
Dividend yield:
6.67%
P/E ratio:
21.44x
P/S ratio:
0.08x
P/B ratio:
2.50x
Volume:
40.7K
Avg. volume:
51.9K
1-year change:
-21.42%
Market cap:
$1.5B
Revenue:
$17.2B
EPS (TTM):
$2.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.3B $13.2B $18.9B $16.5B $17.2B
Revenue Growth (YoY) -36.39% 59.2% 42.49% -12.64% 4.07%
 
Cost of Revenues $8B $12.9B $18.3B $16B $16.6B
Gross Profit $370.4M $328.4M $613.6M $513.8M $547M
Gross Profit Margin 4.45% 2.48% 3.25% 3.12% 3.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.5M $212.9M $263.1M $273.7M $292.1M
Other Inc / (Exp) -$9.4M $126K $79.9M $5.1M $7.5M
Operating Expenses $183M $201.7M $252M $266.3M $286.8M
Operating Income $187.4M $126.7M $361.6M $247.5M $260.2M
 
Net Interest Expenses $83.5M $80.1M $81.3M $85.6M $134.8M
EBT. Incl. Unusual Items $101.6M $62.1M $379M $160.6M $114.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$119K $1.3M $16.8M $8.1M $4.6M
Net Income to Company $101.7M $60.8M $362.2M $152.5M $110.3M
 
Minority Interest in Earnings $871K $3.6M $7.1M $9.9M $15.3M
Net Income to Common Excl Extra Items $101.7M $60.8M $362.2M $152.5M $110.3M
 
Basic EPS (Cont. Ops) $2.77 $1.33 $10.06 $3.77 $2.45
Diluted EPS (Cont. Ops) $2.74 $1.31 $10.02 $3.76 $2.41
Weighted Average Basic Share $33.9M $33.9M $33.9M $34M $33.8M
Weighted Average Diluted Share $34.3M $34.3M $34M $34M $34.3M
 
EBITDA $287.5M $228.9M $466.4M $357.6M $399.8M
EBIT $187.4M $126.7M $361.6M $247.5M $260.2M
 
Revenue (Reported) $8.3B $13.2B $18.9B $16.5B $17.2B
Operating Income (Reported) $187.4M $126.7M $361.6M $247.5M $260.2M
Operating Income (Adjusted) $187.4M $126.7M $361.6M $247.5M $260.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $4.6B $4.2B $4.4B $4.7B
Revenue Growth (YoY) 61.25% 39.2% -8.77% 4.77% 6.16%
 
Cost of Revenues $3.2B $4.4B $4.1B $4.3B $4.6B
Gross Profit $105M $190.3M $112.1M $143.8M $122.3M
Gross Profit Margin 3.16% 4.11% 2.66% 3.25% 2.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.7M $65.1M $63.5M $70.5M $76.3M
Other Inc / (Exp) $192K -$292K $2.1M $7.2M --
Operating Expenses $52.6M $61.8M $61.6M $69.3M $74.8M
Operating Income $52.4M $128.6M $50.5M $74.4M $47.5M
 
Net Interest Expenses $19.7M $19M $21.1M $35.1M $33.3M
EBT. Incl. Unusual Items $34M $122.3M $28.1M $48.2M $28.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $386K $10.8M $1.3M $2.3M -$447K
Net Income to Company $33.6M $111.4M $26.8M $45.9M $29M
 
Minority Interest in Earnings $993K $2M $2.6M $4.1M $4.8M
Net Income to Common Excl Extra Items $33.6M $111.4M $26.8M $45.9M $29M
 
Basic EPS (Cont. Ops) $0.86 $3.12 $0.60 $1.18 $0.66
Diluted EPS (Cont. Ops) $0.86 $3.12 $0.60 $1.17 $0.66
Weighted Average Basic Share $33.9M $33.9M $34M $33.8M $33.9M
Weighted Average Diluted Share $34.1M $34M $34.1M $34.2M $34.2M
 
EBITDA $78.1M $155.5M $78M $110.2M $82.7M
EBIT $52.4M $128.6M $50.5M $74.4M $47.5M
 
Revenue (Reported) $3.3B $4.6B $4.2B $4.4B $4.7B
Operating Income (Reported) $52.4M $128.6M $50.5M $74.4M $47.5M
Operating Income (Adjusted) $52.4M $128.6M $50.5M $74.4M $47.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.4B $18.5B $16.5B $17.4B $18.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11B $18.1B $16B $16.8B $17.6B
Gross Profit $330.8M $455.8M $537.5M $552.6M $549.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $204.4M $240.1M $273.3M $293.9M $304.2M
Other Inc / (Exp) -$6.3M $81.1M $2.9M $8.8M --
Operating Expenses $194.8M $186.6M $264.4M $287.7M $299.4M
Operating Income $136M $269.2M $273.1M $264.9M $250.2M
 
Net Interest Expenses $81.3M $81.3M $84.6M $121M $138.3M
EBT. Incl. Unusual Items $46.8M $339.5M $158.9M $152M $97.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $875K $15.5M $4.2M $10.2M $819K
Net Income to Company $45.9M $324M $154.7M $141.7M $96.8M
 
Minority Interest in Earnings $3.1M $6.4M $8.4M $14.3M $18.1M
Net Income to Common Excl Extra Items $45.9M $324M $154.7M $141.7M $96.8M
 
Basic EPS (Cont. Ops) $0.96 $8.96 $3.89 $3.34 $2.11
Diluted EPS (Cont. Ops) $0.95 $8.95 $3.89 $3.31 $2.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $236.9M $373.8M $380.3M $397.5M $393.7M
EBIT $136M $269.2M $273.1M $264.9M $250.2M
 
Revenue (Reported) $11.4B $18.5B $16.5B $17.4B $18.1B
Operating Income (Reported) $136M $269.2M $273.1M $264.9M $250.2M
Operating Income (Adjusted) $136M $269.2M $273.1M $264.9M $250.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.2B $14.5B $12.1B $13B $13.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9B $14.1B $11.7B $12.6B $13.5B
Gross Profit $255.1M $387.8M $354.2M $393M $395.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155M $182.3M $192.4M $212.6M $224.8M
Other Inc / (Exp) $487K $81.5M $4.5M $8.2M $1.6M
Operating Expenses $147.6M $131.9M $186.8M $208.2M $220.9M
Operating Income $107.5M $256M $167.4M $184.8M $174.8M
 
Net Interest Expenses $60.3M $61.6M $65M $100.4M $103.9M
EBT. Incl. Unusual Items $42.3M $319.7M $99.6M $90.9M $73.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $789K $14.9M $2.4M $4.5M $671K
Net Income to Company $41.5M $304.7M $97.2M $86.5M $72.9M
 
Minority Interest in Earnings $2.6M $5.4M $6.7M $11.1M $13.8M
Net Income to Common Excl Extra Items $41.5M $304.7M $97.2M $86.5M $72.9M
 
Basic EPS (Cont. Ops) $0.89 $8.52 $2.35 $1.92 $1.59
Diluted EPS (Cont. Ops) $0.89 $8.51 $2.35 $1.90 $1.57
Weighted Average Basic Share $101.8M $101.8M $102M $101.7M $101.7M
Weighted Average Diluted Share $102M $102.2M $102.1M $102.4M $102.6M
 
EBITDA $183.6M $334.5M $248.3M $288.3M $282.1M
EBIT $107.5M $256M $167.4M $184.8M $174.8M
 
Revenue (Reported) $9.2B $14.5B $12.1B $13B $13.9B
Operating Income (Reported) $107.5M $256M $167.4M $184.8M $174.8M
Operating Income (Adjusted) $107.5M $256M $167.4M $184.8M $174.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.7M $10.8M $4M $19.6M $8.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $229.7M $412.3M $481.2M $559.9M $478.8M
Inventory $384.4M $509.5M $566.7M $397.3M $594.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $119.3M $87.1M $74M $90.5M $92.4M
Total Current Assets $781.4M $1.1B $1.2B $1.1B $1.2B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.8B $2B
Long-Term Investments -- -- -- $94.4M $92.7M
Goodwill $323.6M $328.1M $427.8M $429.2M $421.9M
Other Intangibles $35.9M $26M $26.9M $20.7M $18.7M
Other Long-Term Assets $26.6M $32.3M $30.7M $37.5M $38.7M
Total Assets $2.6B $2.9B $3.3B $3.5B $3.9B
 
Accounts Payable $207.9M $353.3M $530.9M $648.7M $510M
Accrued Expenses $46.7M $52.2M $59.8M $74.1M $103.4M
Current Portion Of Long-Term Debt $34.4M $204.7M $153.4M $16.8M $129.5M
Current Portion Of Capital Lease Obligations $75.4M $62.4M $64.9M $59.9M $56.8M
Other Current Liabilities $46.2M $80.1M $68.2M $66M $78.5M
Total Current Liabilities $497.5M $839.6M $971.5M $982.8M $1B
 
Long-Term Debt $1.4B $1.3B $1.2B $1.5B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.4B $2.5B $2.7B $3.2B
 
Common Stock $428.8M $392.1M $649M $658.7M $641.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $430.4M $390.2M $648.5M $659.1M $641.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.2M -$1.9M $406K $1.8M $3.1M
Total Equity $495.5M $527.8M $788.4M $800.7M $716.6M
 
Total Liabilities and Equity $2.6B $2.9B $3.3B $3.5B $3.9B
Cash and Short Terms $9.7M $10.8M $4M $19.6M $8.2M
Total Debt $1.4B $1.5B $1.4B $1.5B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.4M $15.5M $11.3M $20.6M $17.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $363.3M $433.6M $525.5M $478M $526.5M
Inventory $413.4M $427.7M $390.8M $499.5M $478.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $84.1M $74M $80.7M $83M --
Total Current Assets $924.2M $1B $1B $1.1B $1.1B
 
Property Plant And Equipment $1.4B $1.5B $1.5B $2B $2B
Long-Term Investments -- -- $71M $89.3M $112.5M
Goodwill $328.6M $410.8M $429.2M $422.3M --
Other Intangibles $28.6M $29M $20.7M $19.4M --
Other Long-Term Assets $32.1M $29.7M $37.5M $41.6M --
Total Assets $2.7B $3B $3.1B $3.7B $3.7B
 
Accounts Payable $314.9M $549.5M $558.2M $454.5M $486.3M
Accrued Expenses $114.8M $144.2M $131.3M $182.5M --
Current Portion Of Long-Term Debt $102.9M -- $65.7M $219.2M --
Current Portion Of Capital Lease Obligations $62.3M $64.2M $60.1M $49.7M --
Other Current Liabilities $40.3M $24.4M $35.7M $2.4M --
Total Current Liabilities $679.5M $825.2M $916.6M $983.3M $933.9M
 
Long-Term Debt $1.3B $1.2B $1.2B $1.8B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.2B $2.3B $2.9B $3B
 
Common Stock $396.6M $617.3M $633M $647.8M $606.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2M $71K $1.2M $2.8M $3.5M
Total Equity $534M $749.5M $774.5M $723.3M $682.5M
 
Total Liabilities and Equity $2.7B $3B $3.1B $3.7B $3.7B
Cash and Short Terms $15.4M $15.5M $11.3M $20.6M $17.9M
Total Debt $1.4B $1.2B $1.2B $2B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $101.7M $60.8M $362.2M $152.5M $110.3M
Depreciation & Amoritzation $100.1M $102.2M $104.8M $110.1M $139.7M
Stock-Based Compensation $1.1M $707K $2.7M $10.6M $15.5M
Change in Accounts Receivable $190.6M -$182.6M -$69M -$79.5M $81.1M
Change in Inventories $65.6M -$123.9M -$52.1M $172.1M -$200.4M
Cash From Operations $312.5M $50.2M $480M $512.4M $31.6M
 
Capital Expenditures $76.3M $101.7M $106.8M $402M $318.4M
Cash Acquisitions $1.7M $18M $256.2M $1.5M --
Cash From Investing -$71M -$115.1M -$236.2M -$492.4M -$276.9M
 
Dividends Paid (Ex Special Dividend) $71.4M $91.9M $100.5M $144.7M $121.6M
Special Dividend Paid
Long-Term Debt Issued $344.8M -- $55.6M $281M $654M
Long-Term Debt Repaid -$516.7M -- -$201.3M -$136.6M -$213M
Repurchase of Common Stock $291K $3.8M $2.9M $3.5M $83.2M
Other Financing Activities -$1.3M -- -- -$149K -$566K
Cash From Financing -$243.9M $66M -$250.6M -$4.5M $233.8M
 
Beginning Cash (CF) $9.7M $10.8M $4M $19.6M $8.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $1.1M -$6.8M $15.6M -$11.4M
Ending Cash (CF) $7.4M $12M -$2.8M $35.2M -$3.2M
 
Levered Free Cash Flow $236.2M -$51.5M $373.2M $110.4M -$286.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.6M $111.4M $26.8M $45.9M $29M
Depreciation & Amoritzation $25.7M $26.9M $27.5M $35.8M $35.2M
Stock-Based Compensation -$48K $815K $2.5M $4.7M $3.4M
Change in Accounts Receivable -$11.2M $83.3M -$84.1M $134.3M $44.3M
Change in Inventories $78.4M $4.3M -$47M $65.6M $16.9M
Cash From Operations $162.8M $189.4M $106.9M $119.9M $15.7M
 
Capital Expenditures $26.8M $23.4M $17.5M $24.3M $19.7M
Cash Acquisitions $11M $40.4M $1.5M -- --
Cash From Investing -$37.4M -$62.1M -$14.2M $1.8M -$20.4M
 
Dividends Paid (Ex Special Dividend) $23.9M $25.2M $28.6M $29.8M $31.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$24M -$20M -$62M --
Long-Term Debt Repaid -- -$70.7M -$33.7M -$23M --
Repurchase of Common Stock -- -- $676K $3.3M $3.8M
Other Financing Activities -- -- $411K -- --
Cash From Financing -$106.1M -$121.5M -$82.6M -$118.1M $3.2M
 
Beginning Cash (CF) $15.4M $15.5M $11.3M $20.6M $17.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.4M $5.8M $10.1M $3.7M -$1.4M
Ending Cash (CF) $34.8M $21.3M $21.3M $24.2M $16.5M
 
Levered Free Cash Flow $136M $166M $89.4M $95.7M -$4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.9M $324M $154.7M $141.7M $96.8M
Depreciation & Amoritzation $100.9M $104.6M $107.2M $132.6M $143.4M
Stock-Based Compensation $829K $1.7M $6.8M $16.4M $14.2M
Change in Accounts Receivable -$119M -$69.9M -$93M $47.2M -$49.6M
Change in Inventories -$83.6M -$8.8M $35.8M -$108.5M $19.9M
Cash From Operations $175M $514.4M $248.1M $137.5M $245.8M
 
Capital Expenditures $102.2M $102M $95.7M $403.8M $314.5M
Cash Acquisitions $18M $255.3M $2.5M $215M -$215M
Cash From Investing -$116.4M -$228.3M -$163.3M -$600.9M -$111.3M
 
Dividends Paid (Ex Special Dividend) $87M $98.2M $141.1M $121M $124.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $924.7M --
Long-Term Debt Repaid -- -- $55.7M -$241.9M --
Repurchase of Common Stock $3.8M $2.6M $1M $83M $10.4M
Other Financing Activities -- -- -- -$566K --
Cash From Financing -$34.4M -$299.7M -$87M $476.4M -$142.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.2M -$13.5M -$2.2M $13M -$7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $72.7M $412.4M $152.4M -$266.3M -$68.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.5M $304.7M $97.2M $86.5M $72.9M
Depreciation & Amoritzation $76.2M $78.6M $81M $103.5M $107.3M
Stock-Based Compensation $563K $1.5M $5.7M $11.4M $10.1M
Change in Accounts Receivable -$133.6M -$20.9M -$44.9M $81.9M -$48.8M
Change in Inventories -$27.7M $87.4M $175.3M -$105.3M $115M
Cash From Operations $112.7M $576.9M $345M -$29.9M $184.2M
 
Capital Expenditures $65.6M $65.8M $54.7M $56.5M $52.7M
Cash Acquisitions $18M $255.3M $1.5M $215M --
Cash From Investing -$81.5M -$194.7M -$121.8M -$230.4M -$64.8M
 
Dividends Paid (Ex Special Dividend) $68M $74.3M $115M $91.2M $94.5M
Special Dividend Paid -- -- $937.5K -- --
Long-Term Debt Issued -- $55.6M -- $643.7M $441.4M
Long-Term Debt Repaid -- -$354.7M -$97.7M -$203M -$470.1M
Repurchase of Common Stock $3.8M $2.6M $676K $80.2M $7.4M
Other Financing Activities -- -- -$149K -$566K -$4M
Cash From Financing -$11.9M -$377.6M -$214M $266.9M -$109.2M
 
Beginning Cash (CF) $33.1M $33.7M $29.4M $107.5M $41.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.3M $4.6M $9.3M $6.6M $10.2M
Ending Cash (CF) $52.4M $38.3M $38.7M $114.1M $51.7M
 
Levered Free Cash Flow $47.2M $511.1M $290.3M -$86.4M $131.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock