Financhill
Sell
45

GLOB Quote, Financials, Valuation and Earnings

Last price:
$67.97
Seasonality move :
-2.09%
Day range:
$66.43 - $68.62
52-week range:
$54.36 - $228.98
Dividend yield:
0%
P/E ratio:
30.89x
P/S ratio:
1.23x
P/B ratio:
1.38x
Volume:
357.4K
Avg. volume:
1.3M
1-year change:
-69%
Market cap:
$3B
Revenue:
$2.4B
EPS (TTM):
$2.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $814.1M $1.3B $1.8B $2.1B $2.4B
Revenue Growth (YoY) 23.48% 59.32% 37.25% 17.73% 15.26%
 
Cost of Revenues $548.5M $868.3M $1.2B $1.5B $1.7B
Gross Profit $265.6M $428.8M $584.8M $644.5M $736.7M
Gross Profit Margin 32.62% 33.06% 32.85% 30.75% 30.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $217.2M $343M $456.3M $537.1M $633M
Other Inc / (Exp) -$11.7M -$15.8M -$20.4M -$9.9M -$18K
Operating Expenses $172.1M $264M $358.1M $404.7M $477.6M
Operating Income $93.5M $164.8M $226.7M $239.8M $259.1M
 
Net Interest Expenses $10.4M $12.7M $16.6M $23.8M $32.2M
EBT. Incl. Unusual Items $76.5M $125.1M $192.8M $197.9M $210.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.3M $28.5M $43.4M $39.5M $41.4M
Net Income to Company $54.2M $96.4M $149.5M $158.5M $169M
 
Minority Interest in Earnings -- $290K $588K -$30K $3.3M
Net Income to Common Excl Extra Items $54.2M $96.4M $149.5M $158.5M $169M
 
Basic EPS (Cont. Ops) $1.41 $2.35 $3.55 $3.72 $3.82
Diluted EPS (Cont. Ops) $1.37 $2.28 $3.47 $3.64 $3.72
Weighted Average Basic Share $38.5M $40.9M $41.9M $42.6M $43.4M
Weighted Average Diluted Share $39.7M $42.1M $42.9M $43.6M $44.6M
 
EBITDA $142M $245.1M $334.6M $379.6M $421.8M
EBIT $93.5M $164.8M $226.7M $239.8M $259.1M
 
Revenue (Reported) $814.1M $1.3B $1.8B $2.1B $2.4B
Operating Income (Reported) $93.5M $164.8M $226.7M $239.8M $259.1M
Operating Income (Adjusted) $93.5M $164.8M $226.7M $239.8M $259.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $341.8M $458.9M $545.3M $614.7M $617.1M
Revenue Growth (YoY) 64.96% 34.24% 18.83% 12.73% 0.4%
 
Cost of Revenues $223.7M $302.6M $368M $416.6M $431.2M
Gross Profit $118.1M $156.2M $177.3M $198M $185.9M
Gross Profit Margin 34.55% 34.05% 32.51% 32.22% 30.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $89.3M $119.2M $142.5M $154.2M $151.7M
Other Inc / (Exp) -$5M -$1.1M $323K -$8M --
Operating Expenses $73.1M $100M $116.1M $128.3M $119.1M
Operating Income $45M $56.3M $61.1M $69.7M $66.8M
 
Net Interest Expenses $2.6M $4.1M $5.7M $7M $10M
EBT. Incl. Unusual Items $32.7M $46.2M $54.6M $56.8M $48.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $10.2M $11M $11.4M $14.2M
Net Income to Company -- -- $43.8M $45.5M $34.2M
 
Minority Interest in Earnings $132K $109K -- $1.9M $1.1M
Net Income to Common Excl Extra Items $25.6M $36.1M $43M $45.5M $34.2M
 
Basic EPS (Cont. Ops) $0.61 $0.86 $1.01 $1.00 $0.74
Diluted EPS (Cont. Ops) $0.60 $0.84 $0.98 $0.98 $0.73
Weighted Average Basic Share $41.6M $42M $42.7M $43.4M $44.5M
Weighted Average Diluted Share $42.8M $42.9M $43.7M $44.4M $45.6M
 
EBITDA $62M $78.1M $89.7M $103.4M $106.9M
EBIT $45M $56.3M $61.1M $69.7M $66.8M
 
Revenue (Reported) $341.8M $458.9M $545.3M $614.7M $617.1M
Operating Income (Reported) $45M $56.3M $61.1M $69.7M $66.8M
Operating Income (Adjusted) $45M $56.3M $61.1M $69.7M $66.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.7B $2B $2.4B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $756.4M $1.1B $1.4B $1.6B $1.7B
Gross Profit $393.5M $571.7M $651.5M $743.5M $761.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $305.3M $432.2M $513.9M $607.9M $645M
Other Inc / (Exp) -$13.8M -$5.9M -$30.3M -$2.9M --
Operating Expenses $245.5M $361.1M $415.3M $485.2M $503.7M
Operating Income $148M $210.5M $236.2M $258.3M $257.4M
 
Net Interest Expenses $11.5M $15.6M $20.2M $29.2M $42.3M
EBT. Incl. Unusual Items $115.1M $180.5M $198.3M $213.7M $129.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.7M $41.3M $42M $42.8M $29M
Net Income to Company -- $139.2M $120.1M $170.9M $100.5M
 
Minority Interest in Earnings $132K $513K $199K $1.4M $705K
Net Income to Common Excl Extra Items $85.9M $139.2M $155.8M $170.9M $100.5M
 
Basic EPS (Cont. Ops) $2.12 $3.32 $3.67 $3.92 $2.26
Diluted EPS (Cont. Ops) $2.06 $3.24 $3.59 $3.83 $2.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $206M $290.4M $342.8M $390.5M $415.4M
EBIT $148M $210.5M $236.2M $258.3M $257.4M
 
Revenue (Reported) $1.1B $1.7B $2B $2.4B $2.5B
Operating Income (Reported) $148M $210.5M $236.2M $258.3M $257.4M
Operating Income (Adjusted) $148M $210.5M $236.2M $258.3M $257.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $917.3M $1.3B $1.5B $1.8B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $605.4M $848.5M $1B $1.2B $1.3B
Gross Profit $311.8M $441M $485.9M $559.3M $557.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $243.4M $332.5M $390.1M $460.9M $472.9M
Other Inc / (Exp) -$9.6M $221K -$9.7M -$2.7M -$5M
Operating Expenses $195.2M $278.7M $314.1M $368.9M $368.5M
Operating Income $116.7M $162.4M $171.9M $190.4M $188.7M
 
Net Interest Expenses $8.5M $11.4M $15.1M $20.5M $30.6M
EBT. Incl. Unusual Items $87.1M $142.5M $148M $163.7M $82.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.6M $32.4M $31.1M $34.4M $22M
Net Income to Company $21.7M -- $117.1M $129.5M $61M
 
Minority Interest in Earnings $132K $355K -$34K $2.2M -$395K
Net Income to Common Excl Extra Items $67.2M $110.1M $116.4M $129.5M $61M
 
Basic EPS (Cont. Ops) $1.65 $2.62 $2.74 $2.94 $1.39
Diluted EPS (Cont. Ops) $1.60 $2.56 $2.68 $2.88 $1.35
Weighted Average Basic Share $122M $125.6M $127.4M $129.8M $132.9M
Weighted Average Diluted Share $125.6M $128.4M $130.3M $132.8M $135.1M
 
EBITDA $165M $224M $254M $290.6M $310.6M
EBIT $116.7M $162.4M $171.9M $190.4M $188.7M
 
Revenue (Reported) $917.3M $1.3B $1.5B $1.8B $1.8B
Operating Income (Reported) $116.7M $162.4M $171.9M $190.4M $188.7M
Operating Income (Adjusted) $116.7M $162.4M $171.9M $190.4M $188.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $299.1M $461.7M $343.4M $326.7M $158.2M
Short Term Investments $20.9M $33.9M $51.3M $20M $16.1M
Accounts Receivable, Net $196M $300.1M $424.8M $499.3M $605M
Inventory -- -- -- -- --
Prepaid Expenses $8.8M $12.8M $21.6M $29M $27.8M
Other Current Assets $8.1M -- -- -- $20.4M
Total Current Assets $535.6M $819.6M $857.6M $924.5M $838.5M
 
Property Plant And Equipment $191M $278M $309M $282.1M $277.6M
Long-Term Investments $34.2M $50.5M $59M $64.6M $86M
Goodwill $392.8M $567.5M $735M $1.1B $1.6B
Other Intangibles $86.7M $102M $182.6M $285.7M $288.7M
Other Long-Term Assets $10M $4.4M -- -- $4.8M
Total Assets $1.3B $1.9B $2.2B $2.7B $3.2B
 
Accounts Payable $16.9M $22.2M $35.8M $48.5M $55.7M
Accrued Expenses $31.1M $46.1M $67.3M $78.1M $71.7M
Current Portion Of Long-Term Debt $907K $10.3M $2.8M $156.9M $1.6M
Current Portion Of Capital Lease Obligations $15.4M $25.9M $37.7M $47.9M $29.7M
Other Current Liabilities $19.9M $64M $60.1M $69.6M $113.9M
Total Current Liabilities $205.6M $386.3M $428.6M $665.3M $542.9M
 
Long-Term Debt $97.3M $110.5M $98.3M $73.1M $378.8M
Capital Leases -- -- -- -- --
Total Liabilities $408.8M $576.2M $639.6M $931.2M $1.1B
 
Common Stock $47.9M $50.1M $50.7M $51.7M $52.8M
Other Common Equity Adj -$2.7M -$6.4M -$32.2M -$42M -$144.8M
Common Equity $879.9M $1.3B $1.5B $1.7B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.9M $48.6M $66M $69.4M
Total Equity $879.9M $1.3B $1.6B $1.8B $2B
 
Total Liabilities and Equity $1.3B $1.9B $2.2B $2.7B $3.2B
Cash and Short Terms $299.1M $461.7M $343.4M $326.7M $158.2M
Total Debt $112.7M $136.4M $136M $120.9M $408.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $482.6M $369.2M $219.3M $213.5M $167M
Short Term Investments $85.8M $79.2M $29.2M $18.2M --
Accounts Receivable, Net $294.4M $410.1M $509.1M $631.6M $648.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7M $14.2M $16M $24M --
Total Current Assets $840M $860.8M $816.7M $933.3M $951.4M
 
Property Plant And Equipment $237.9M $296.1M $284.7M $276.6M $241.5M
Long-Term Investments $47M $49.9M $55.6M $69.4M $89.2M
Goodwill $495.6M $584.6M $968.6M $1.3B --
Other Intangibles $96.9M $105.1M $196.7M $286.2M --
Other Long-Term Assets $5.4M $10.4M $4.8M $6.4M --
Total Assets $1.8B $1.9B $2.4B $2.9B $3.3B
 
Accounts Payable $64.1M $62.2M $80.8M $102.2M $112.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $524K $7.3M $50.7M $186.3M --
Current Portion Of Capital Lease Obligations $19.6M $36.2M $37.6M $29.7M --
Other Current Liabilities $67.2M $59.2M $65.9M $105.9M --
Total Current Liabilities $327.3M $370.7M $481M $686.3M $492M
 
Long-Term Debt $99.6M $99.4M $85M $91.6M $428.5M
Capital Leases -- -- -- -- --
Total Liabilities $512.2M $523.1M $642.5M $945M $1.1B
 
Common Stock $50M $50.5M $51.4M $52.3M $53.4M
Other Common Equity Adj -$4.6M -$56.5M -$63.4M -$74.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8M $2.3M $47.3M $64.2M $70.1M
Total Equity $1.3B $1.4B $1.7B $2B $2.2B
 
Total Liabilities and Equity $1.8B $1.9B $2.4B $2.9B $3.3B
Cash and Short Terms $482.6M $369.2M $219.3M $213.5M $167M
Total Debt $119.2M $135.7M $122.6M $121.4M $453.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $54.2M $96.4M $149.5M $158.5M $169M
Depreciation & Amoritzation $48.5M $80.3M $107.9M $139.9M $162.7M
Stock-Based Compensation $22.4M $37M $60.3M $72.9M $81.8M
Change in Accounts Receivable -$44.8M -$114.2M -$125.3M -$27.7M -$114.5M
Change in Inventories -- -- -- -- --
Cash From Operations $98M $178.1M $195M $314.4M $236.5M
 
Capital Expenditures $53.5M $77.6M $95.4M $126.8M $113.6M
Cash Acquisitions $75.1M $163.9M $148.6M $271.5M $326.9M
Cash From Investing -$124M -$272.9M -$269.3M -$354.3M -$429.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $155.1M $13.5M -- $395.6M $440.7M
Long-Term Debt Repaid -$217.6M -$51.2M -$38.8M -$310.3M -$384M
Repurchase of Common Stock -- $7.3M $9.3M $11.5M $10.7M
Other Financing Activities $1.1M -- -$20.7M -$32.2M -$46.7M
Cash From Financing $243.4M $244.8M -$63.2M $52.5M $32.2M
 
Beginning Cash (CF) $278.9M $427.8M $292.5M $307.2M $142.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $216.2M $148.9M -$135.3M $14.8M -$165.1M
Ending Cash (CF) $494M $575.5M $159.2M $324.1M -$27.2M
 
Levered Free Cash Flow $44.5M $100.5M $99.6M $187.6M $122.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $43.8M $45.5M $34.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $87.4M $90.5M $92.1M
 
Capital Expenditures -- -- $26.8M $20.8M $24.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$140.7M -$89.6M -$27.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $7.9M $41M -$73.3M
 
Beginning Cash (CF) $399.7M $294M $196.9M $199M $154.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$45.3M $42M -$8.4M
Ending Cash (CF) -- -- $151.6M $241M $146.5M
 
Levered Free Cash Flow -- -- $60.6M $69.7M $67.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $139.2M $120.1M $170.9M $100.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $37M -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $170.3M $223M $267.8M $254.8M
 
Capital Expenditures $13.1M -- $90.2M $29.4M $24M
Cash Acquisitions -- -$165.3M -- -- --
Cash From Investing -- -$242.4M -$247.4M -$298.4M -$385M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$33.4M -$36.4M $32.4M $97.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $3.9M -$36.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.4M $65.2M $153.5M $238.4M $230.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.7M -- $117.1M $129.5M $61M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M -- $158M $111.4M $129.7M
 
Capital Expenditures $13.1M -- $90.2M $74.5M $70.8M
Cash Acquisitions $77.3M -- -- -- --
Cash From Investing -$84.6M -- -$223.1M -$167.2M -$122.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$30.3M -- -$31.6M -$51.8M $13.5M
 
Beginning Cash (CF) $979.9M $958.4M $691.8M $582.3M $436.3M
Foreign Exchange Rate Adjustment -$426K -- -- -- --
Additions / Reductions -$130.1M -- -$96.7M -$107.6M $20.7M
Ending Cash (CF) $18.3M -- $595.1M $474.7M $457M
 
Levered Free Cash Flow -$27.9M -- $67.8M $36.9M $58.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock