Financhill
Sell
50

GLOB Quote, Financials, Valuation and Earnings

Last price:
$217.59
Seasonality move :
4.64%
Day range:
$215.73 - $221.12
52-week range:
$151.68 - $251.50
Dividend yield:
0%
P/E ratio:
57.47x
P/S ratio:
4.13x
P/B ratio:
5.02x
Volume:
144.9K
Avg. volume:
461.4K
1-year change:
-8.2%
Market cap:
$9.5B
Revenue:
$2.1B
EPS (TTM):
$3.83
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $659.3M $814.1M $1.3B $1.8B $2.1B
Revenue Growth (YoY) 26.23% 23.48% 59.32% 37.25% 17.73%
 
Cost of Revenues $405.2M $509.8M $802.1M $1.1B $1.3B
Gross Profit $254.2M $304.3M $495M $669.4M $755.8M
Gross Profit Margin 38.55% 37.38% 38.16% 37.6% 36.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $124.8M $161.9M $263.6M $354.1M $405.8M
Other Inc / (Exp) -$8.5M -$11.7M -$15.8M -$20.4M -$9.9M
Operating Expenses $172.5M $217.2M $343M $456.3M $538M
Operating Income $81.7M $87.1M $152M $213.1M $217.8M
 
Net Interest Expenses $4.1M -- $11.3M -- $9.8M
EBT. Incl. Unusual Items $69M $76.5M $124.9M $192.9M $198M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $22.3M $28.5M $43.4M $39.5M
Net Income to Company $54M $54.2M $96.4M $149.5M $158.5M
 
Minority Interest in Earnings -- -- -$290K -$588K $30K
Net Income to Common Excl Extra Items $54M $54.2M $96.1M $148.9M $158.5M
 
Basic EPS (Cont. Ops) $1.48 $1.41 $2.35 $3.55 $3.72
Diluted EPS (Cont. Ops) $1.43 $1.37 $2.28 $3.47 $3.64
Weighted Average Basic Share $36.6M $38.5M $40.9M $41.9M $42.6M
Weighted Average Diluted Share $37.7M $39.7M $42.1M $42.9M $43.6M
 
EBITDA $113M $133.9M $215.6M $314.9M $358M
EBIT $74.1M $85.4M $135.3M $206.9M $218.1M
 
Revenue (Reported) $659.3M $814.1M $1.3B $1.8B $2.1B
Operating Income (Reported) $81.7M $87.1M $152M $213.1M $217.8M
Operating Income (Adjusted) $74.1M $85.4M $135.3M $206.9M $218.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $207.2M $341.8M $458.9M $545.3M $614.7M
Revenue Growth (YoY) 20.95% 64.96% 34.24% 18.83% 12.73%
 
Cost of Revenues $130.3M $210.3M $286.7M $347M $392.4M
Gross Profit $77M $131.5M $172.2M $198.3M $222.3M
Gross Profit Margin 37.14% 38.47% 37.52% 36.37% 36.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.8M $89.3M $119.2M $142.5M $154.2M
Other Inc / (Exp) -$3.9M -$5M -$1.1M $323K -$8M
Operating Expenses $53.8M $89.3M $119.2M $142.5M $153.4M
Operating Income $23.2M $42.2M $53M $55.8M $68.9M
 
Net Interest Expenses $3.1M $4.6M $5.6M $1.3M $4M
EBT. Incl. Unusual Items $16.1M $32.7M $46.3M $54.8M $56.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $7.1M $10.2M $11M $11.4M
Net Income to Company -- $25.6M $36.1M $43.8M $45.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.3M $25.6M $36.1M $43.8M $45.5M
 
Basic EPS (Cont. Ops) $0.31 $0.61 $0.86 $1.01 $1.00
Diluted EPS (Cont. Ops) $0.30 $0.60 $0.84 $0.98 $0.98
Weighted Average Basic Share $39.6M $41.6M $42M $42.7M $43.4M
Weighted Average Diluted Share $40.8M $42.8M $42.9M $43.7M $44.4M
 
EBITDA $18.5M $35.2M $50.3M $60.5M $63.9M
EBIT $18.5M $35.2M $50.3M $60.5M $63.9M
 
Revenue (Reported) $207.2M $341.8M $458.9M $545.3M $614.7M
Operating Income (Reported) $23.2M $42.2M $53M $55.8M $68.9M
Operating Income (Adjusted) $18.5M $35.2M $50.3M $60.5M $63.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $765.8M $1.1B $1.7B $2B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $480.6M $710.3M $1B $1.3B $1.5B
Gross Profit $285.2M $439.6M $630.2M $731M $842.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $144.8M $250M $352.7M $411.6M $476.6M
Other Inc / (Exp) -$14.9M -$13.8M -$5.9M -$30.3M -$2.9M
Operating Expenses $204.7M $305.3M $432.2M $513.3M $606.7M
Operating Income $80.5M $134.3M $198M $217.7M $235.7M
 
Net Interest Expenses -- $5.9M $11.6M -- $19M
EBT. Incl. Unusual Items $66.1M $114.6M $180.5M $198.6M $213.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.1M $28.7M $41.3M $42M $42.8M
Net Income to Company -- -- $139.2M $120.1M $163.3M
 
Minority Interest in Earnings -- -- -$246K $121K -$236K
Net Income to Common Excl Extra Items $49M $85.9M $138.7M $156.1M $170.7M
 
Basic EPS (Cont. Ops) $1.30 $2.11 $3.32 $3.67 $3.92
Diluted EPS (Cont. Ops) $1.26 $2.07 $3.25 $3.58 $3.83
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $85.6M $140.9M $193.9M $216.3M $239.3M
EBIT $74.1M $124.5M $193.9M $216.3M $239.3M
 
Revenue (Reported) $765.8M $1.1B $1.7B $2B $2.4B
Operating Income (Reported) $80.5M $134.3M $198M $217.7M $235.7M
Operating Income (Adjusted) $74.1M $124.5M $193.9M $216.3M $239.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $581.5M $917.3M $1.3B $1.5B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $366.1M $566.6M $803.6M $967.8M $1.1B
Gross Profit $215.4M $350.7M $485.9M $547.4M $634M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $142.3M $243.4M $332.5M $390.1M $460.9M
Other Inc / (Exp) -$7.1M -$9.6M $221K -$9.7M -$2.7M
Operating Expenses $155.3M $243.4M $332.5M $389.5M $458.1M
Operating Income $60.2M $107.3M $153.4M $158M $175.9M
 
Net Interest Expenses $4.4M $10.9M $11.1M $1.3M $9.3M
EBT. Incl. Unusual Items $48.8M $86.8M $142.5M $148.2M $163.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.2M $19.6M $32.4M $31.1M $34.4M
Net Income to Company $13.2M $67.2M $110.1M $80.7M $85.6M
 
Minority Interest in Earnings -- -- -$246K $121K -$236K
Net Income to Common Excl Extra Items $35.5M $67.2M $109.8M $117.2M $129.3M
 
Basic EPS (Cont. Ops) $0.94 $1.64 $2.63 $2.74 $2.94
Diluted EPS (Cont. Ops) $0.91 $1.61 $2.57 $2.67 $2.87
Weighted Average Basic Share $114.3M $122M $125.6M $127.4M $129.8M
Weighted Average Diluted Share $117.7M $125.6M $128.4M $130.3M $132.8M
 
EBITDA $67.3M $111.7M $153.9M $163.2M $184.4M
EBIT $55.8M $95.3M $153.9M $163.2M $184.4M
 
Revenue (Reported) $581.5M $917.3M $1.3B $1.5B $1.8B
Operating Income (Reported) $60.2M $107.3M $153.4M $158M $175.9M
Operating Income (Adjusted) $55.8M $95.3M $153.9M $163.2M $184.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $62.7M $278.9M $427.8M $292.5M $307.2M
Short Term Investments $24.3M $20.9M $33.9M $51.3M $20M
Accounts Receivable, Net $146.4M $181.7M $274.9M $361.9M $408.2M
Inventory -- -- -- -- --
Prepaid Expenses $5.9M $8.8M $12.8M $21.6M $29M
Other Current Assets $13.4M $8.1M -- -- --
Total Current Assets $276.5M $535.6M $819.6M $857.6M $924.5M
 
Property Plant And Equipment $146.3M $191M $278M $309M $282.1M
Long-Term Investments $5.9M $18.9M $26.3M $34.6M $37.8M
Goodwill $188.5M $392.8M $567.5M $735M $1.2B
Other Intangibles $27.1M $86.7M $102M $182.6M $235.5M
Other Long-Term Assets $10.5M $10M $4.4M -- --
Total Assets $687.8M $1.3B $1.9B $2.2B $2.7B
 
Accounts Payable $10.6M $16.9M $22.2M $35.8M $48.5M
Accrued Expenses $29.6M $31.1M $46.1M $67.3M $78.1M
Current Portion Of Long-Term Debt $1.2M $907K $10.3M $2.8M $156.9M
Current Portion Of Capital Lease Obligations $19.4M $15.4M $25.9M $37.7M $47.9M
Other Current Liabilities $9.3M $19.9M $64M $60.1M $82.4M
Total Current Liabilities $146.2M $205.6M $386.3M $428.6M $678.1M
 
Long-Term Debt $50.2M $25.1M $1.9M $861K $2.2M
Capital Leases -- -- -- -- --
Total Liabilities $249.1M $408.8M $576.2M $639.6M $948.7M
 
Common Stock $44.4M $47.9M $50.1M $50.7M $51.7M
Other Common Equity Adj -$2.6M -$2.7M -$6.4M -$32.2M -$42M
Common Equity $438.7M $879.9M $1.3B $1.5B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $2.9M $48.6M $57M
Total Equity $438.7M $879.9M $1.3B $1.6B $1.8B
 
Total Liabilities and Equity $687.8M $1.3B $1.9B $2.2B $2.7B
Cash and Short Terms $87M $299.8M $461.7M $343.7M $327.3M
Total Debt $51.4M $26M $12.2M $3.7M $159.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $323.3M $399.7M $294M $196.9M $199M
Short Term Investments $64.7M $85.8M $79.2M $29.2M $18.2M
Accounts Receivable, Net $196.5M $294.4M $410.1M $509.1M $631.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.5M $7M $14.2M $16M $24M
Total Current Assets $614.6M $840M $860.8M $816.7M $933.3M
 
Property Plant And Equipment $154.6M $237.9M $296.1M $284.7M $276.6M
Long-Term Investments $9M $24.2M $33M $35M $40.8M
Goodwill $258.9M $495.6M $584.6M $968.6M $1.3B
Other Intangibles $35M $96.9M $105.1M $196.7M $286.2M
Other Long-Term Assets $6.8M $5.4M $10.4M $4.8M $6.4M
Total Assets $1.1B $1.8B $1.9B $2.4B $2.9B
 
Accounts Payable $24.7M $64.1M $62.2M $80.8M $102.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.5M $524K $7.3M $50.7M $186.3M
Current Portion Of Capital Lease Obligations $20M $19.6M $36.2M $37.6M $29.7M
Other Current Liabilities $21.3M $67.2M $59.2M $65.9M $105.9M
Total Current Liabilities $178.8M $327.3M $370.7M $481M $686.3M
 
Long-Term Debt $75.1M $2.1M $737K $2.8M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $333.8M $512.2M $523.1M $642.5M $945M
 
Common Stock $47.6M $50M $50.5M $51.4M $52.3M
Other Common Equity Adj -$5.9M -$4.6M -$56.5M -$63.4M -$74.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $2.8M $2.3M $47.3M $64.2M
Total Equity $808.8M $1.3B $1.4B $1.7B $2B
 
Total Liabilities and Equity $1.1B $1.8B $1.9B $2.4B $2.9B
Cash and Short Terms $388.1M $485.5M $373.2M $226.1M $217.3M
Total Debt $78.6M $2.6M $8M $53.5M $187.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $54M $54.2M $96.4M $149.5M $158.5M
Depreciation & Amoritzation $38.8M $48.5M $80.3M $107.9M $139.9M
Stock-Based Compensation $15.4M $22.4M $37M $60.3M $72.9M
Change in Accounts Receivable -$47.4M -$44.8M -$114.2M -$125.3M -$27.7M
Change in Inventories -- -- -- -- --
Cash From Operations $79.7M $99.9M $179M $197.5M $318.5M
 
Capital Expenditures $32M $53.5M $77.6M $95.4M $126.8M
Cash Acquisitions -$106.3M -$75.1M -$165.3M -$149.1M -$267.6M
Cash From Investing -$151.6M -$124M -$272.9M -$269.3M -$350.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $90.5M $155.1M $13.5M -- $395.6M
Long-Term Debt Repaid -$56.2M -$217.6M -$51.2M -$38.8M -$310.3M
Repurchase of Common Stock -- -- -$7.3M -$9.3M -$11.5M
Other Financing Activities $7.8M $1.1M -- -$20.7M -$32.2M
Cash From Financing $56.7M $241.5M $244M -$65.7M $44.5M
 
Beginning Cash (CF) $77.6M $62.7M $278.9M $427.8M $292.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.1M $217.4M $150.1M -$137.5M $12.7M
Ending Cash (CF) $62.7M $278.9M $427.8M $292.5M $307.2M
 
Levered Free Cash Flow $47.7M $46.4M $101.3M $102.1M $191.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $25.6M $36.1M $43.8M $45.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $93.5M $76M $87.4M $90.5M
 
Capital Expenditures -- $22.3M $30.1M $26.8M $20.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$119.1M -$95.4M -$140.7M -$89.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$6.2M -$11.4M $7.9M $41M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $71.2M $45.9M $60.6M $69.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $139.2M $120.1M $163.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $5.8M -- $37M -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $170.3M $223M $295.4M
 
Capital Expenditures $10.5M $53M $105.1M $69.5M $131.2M
Cash Acquisitions -$3.2M -- -$165.3M -- --
Cash From Investing -- -- -$242.4M -$247.4M -$324.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$33.4M -$36.4M $73.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $36.4M $65.2M $153.5M $164.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.2M $67.2M $110.1M $80.7M $85.6M
Depreciation & Amoritzation $11.5M -- -- -- --
Stock-Based Compensation $5.8M -- -- -- --
Change in Accounts Receivable -$28.4M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7M $107M $98.3M $123.8M $100.7M
 
Capital Expenditures $10.5M $53M $80.5M $54.6M $59M
Cash Acquisitions -$3.2M -- -- -- --
Cash From Investing $4.6M -$228.5M -$198M -$176.2M -$150.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M -- -- -- --
Long-Term Debt Repaid -$5.5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $912K -- -- -- --
Cash From Financing $71.5M $242.8M -$34.6M -$5.3M $23.5M
 
Beginning Cash (CF) $62.7M $427.8M -- -- --
Foreign Exchange Rate Adjustment $863K -- -- -- --
Additions / Reductions $69.1M -- -- -- --
Ending Cash (CF) $132.6M $148.8M -- -- --
 
Levered Free Cash Flow -$17.6M $54M $17.8M $69.2M $41.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
66
ARQQ alert for Dec 28

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
62
ALGS alert for Dec 28

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock