Financhill
Buy
78

GHM Quote, Financials, Valuation and Earnings

Last price:
$84.48
Seasonality move :
3.89%
Day range:
$85.98 - $91.91
52-week range:
$24.78 - $91.91
Dividend yield:
0%
P/E ratio:
65.66x
P/S ratio:
4.13x
P/B ratio:
7.44x
Volume:
147.6K
Avg. volume:
118.6K
1-year change:
129.75%
Market cap:
$977.4M
Revenue:
$209.9M
EPS (TTM):
$1.34
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $97.5M $122.8M $157.1M $185.5M $209.9M
Revenue Growth (YoY) 7.6% 25.98% 27.93% 18.09% 13.13%
 
Cost of Revenues $73.7M $110.8M $132.8M $142.4M $154.7M
Gross Profit $23.8M $12.1M $24.3M $43.2M $55.2M
Gross Profit Margin 24.45% 9.82% 15.47% 23.26% 26.28%
 
R&D Expenses $3.4M $3.8M -- $3.9M $4M
Selling, General & Admin $17.5M $21.3M $24.2M $33.6M $38.9M
Other Inc / (Exp) $113K $527K $250K -$1.1M -$364K
Operating Expenses $20.8M $23.7M $23.1M $35.8M $41.1M
Operating Income $3M -$11.6M $1.3M $7.4M $14M
 
Net Interest Expenses $11K $450K $1.1M $248K --
EBT. Incl. Unusual Items $3.3M -$11.2M $561K $5.6M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $893K -$2.4M $194K $1M $3.2M
Net Income to Company $2.4M -$8.8M $367K $4.6M $12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M -$8.8M $367K $4.6M $12.2M
 
Basic EPS (Cont. Ops) $0.24 -$0.83 $0.03 $0.42 $1.12
Diluted EPS (Cont. Ops) $0.24 -$0.83 $0.03 $0.42 $1.11
Weighted Average Basic Share $10M $10.5M $10.6M $10.7M $10.9M
Weighted Average Diluted Share $10M $10.5M $10.7M $10.8M $11.1M
 
EBITDA $4.9M -$6M $7.2M $12.8M $20M
EBIT $3M -$11.6M $1.3M $7.4M $14M
 
Revenue (Reported) $97.5M $122.8M $157.1M $185.5M $209.9M
Operating Income (Reported) $3M -$11.6M $1.3M $7.4M $14M
Operating Income (Adjusted) $3M -$11.6M $1.3M $7.4M $14M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $28.8M $39.9M $43.8M $47M $56.7M
Revenue Growth (YoY) 5.97% 38.57% 9.89% 7.35% 20.55%
 
Cost of Revenues $28.5M $33.9M $34.5M $35.8M $43.7M
Gross Profit $287K $6M $9.3M $11.3M $13M
Gross Profit Margin 1% 14.93% 21.32% 23.92% 22.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M $5.6M $8.8M $9.7M $10.6M
Other Inc / (Exp) $111K $63K -$819K -$91K --
Operating Expenses $4.6M $5.3M $8.2M $9.3M $9.6M
Operating Income -$4.3M $669K $1.2M $2M $3.4M
 
Net Interest Expenses $132K $333K $37K -- --
EBT. Incl. Unusual Items -$4.6M $438K $55K $2.2M $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$861K $70K -$110K $659K $358K
Net Income to Company -$3.7M $368K $165K $1.6M $2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M $368K $165K $1.6M $2.8M
 
Basic EPS (Cont. Ops) -$0.35 $0.03 $0.02 $0.15 $0.26
Diluted EPS (Cont. Ops) -$0.35 $0.03 $0.02 $0.14 $0.26
Weighted Average Basic Share $10.6M $10.6M $10.8M $10.9M $11M
Weighted Average Diluted Share $10.6M $10.7M $10.9M $11.1M $11.2M
 
EBITDA -$2.7M $2.2M $2.6M $3.5M $5.5M
EBIT -$4.3M $669K $1.2M $2M $3.4M
 
Revenue (Reported) $28.8M $39.9M $43.8M $47M $56.7M
Operating Income (Reported) -$4.3M $669K $1.2M $2M $3.4M
Operating Income (Adjusted) -$4.3M $669K $1.2M $2M $3.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $108.7M $153.8M $179.5M $199.6M $237.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.5M $132.5M $145.6M $151.8M $180.8M
Gross Profit $9.3M $21.4M $33.8M $47.8M $56.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.6M $22.8M $30M $39.2M $41.4M
Other Inc / (Exp) $365K $299K -$944K -$367K --
Operating Expenses $18.5M $21.3M $28.5M $37.4M $39.1M
Operating Income -$9.3M $45K $5.3M $10.4M $17.7M
 
Net Interest Expenses $302K $918K $577K -- --
EBT. Incl. Unusual Items -$8.6M -$989K $3.6M $11.3M $18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -$412K $848K $2.1M $3.1M
Net Income to Company -$7M -$577K $2.7M $9.2M $14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$577K $2.7M $9.2M $14.9M
 
Basic EPS (Cont. Ops) -$0.66 -$0.05 $0.26 $0.84 $1.36
Diluted EPS (Cont. Ops) -$0.66 -$0.05 $0.25 $0.83 $1.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.8M $6.1M $10.7M $16.4M $24.4M
EBIT -$9.3M $45K $5.3M $10.4M $17.7M
 
Revenue (Reported) $108.7M $153.8M $179.5M $199.6M $237.6M
Operating Income (Reported) -$9.3M $45K $5.3M $10.4M $17.7M
Operating Income (Adjusted) -$9.3M $45K $5.3M $10.4M $17.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $83.1M $114.1M $136.5M $150.6M $178.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.8M $96.7M $109.5M $115M $137M
Gross Profit $4.3M $17.4M $27M $35.5M $41.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.2M $16.6M $22.5M $28.1M $30.6M
Other Inc / (Exp) $416K $188K -$1M -$273K -$128K
Operating Expenses $14.2M $15.7M $21.3M $26.8M $28.8M
Operating Income -$9.9M $1.8M $5.7M $8.7M $12.4M
 
Net Interest Expenses $300K $768K $277K -- --
EBT. Incl. Unusual Items -$9.1M $1.1M $4.1M $9.8M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $245K $899K $2M $1.9M
Net Income to Company -$7.3M $848K $3.2M $7.8M $10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3M $848K $3.2M $7.8M $10.5M
 
Basic EPS (Cont. Ops) -$0.70 $0.08 $0.30 $0.72 $0.96
Diluted EPS (Cont. Ops) -$0.70 $0.08 $0.30 $0.71 $0.95
Weighted Average Basic Share $31.5M $31.8M $32.1M $32.6M $32.9M
Weighted Average Diluted Share $31.5M $31.9M $32.4M $33M $33.3M
 
EBITDA -$5.9M $6.2M $9.5M $13.1M $17.6M
EBIT -$9.9M $1.8M $5.7M $8.7M $12.4M
 
Revenue (Reported) $83.1M $114.1M $136.5M $150.6M $178.2M
Operating Income (Reported) -$9.9M $1.8M $5.7M $8.7M $12.4M
Operating Income (Adjusted) -$9.9M $1.8M $5.7M $8.7M $12.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $65M $14.7M $18.3M $16.9M $21.6M
Short Term Investments $5.5M -- -- -- --
Accounts Receivable, Net $37.4M $53.2M $63.7M $72.4M $74M
Inventory $17.3M $17.4M $26.3M $33.4M $40M
Prepaid Expenses -- -- -- -- --
Other Current Assets $512K $1.4M $1.8M $3.6M $4.2M
Total Current Assets $120.2M $87.2M $110M $126.3M $141.4M
 
Property Plant And Equipment $17.7M $33.3M $33.8M $39.4M $57M
Long-Term Investments -- -- -- -- --
Goodwill -- $23.5M $23.5M $25.5M $25.5M
Other Intangibles -- $30M $27.5M $32.5M $30.3M
Other Long-Term Assets $103K $194K $158K $724K $2.4M
Total Assets $144.3M $183.7M $203.9M $233.9M $264.1M
 
Accounts Payable $18M $16.7M $20.2M $20.8M $27.3M
Accrued Expenses $4M $6M $6.4M $6.7M $4.3M
Current Portion Of Long-Term Debt $21K $2M $2M -- --
Current Portion Of Capital Lease Obligations $46K $1.1M $1.1M $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.6M $59.4M $86.2M $118.2M $136.2M
 
Long-Term Debt $71K $23.8M $17.3M $6.5M $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $46.4M $87.2M $107M $128.3M $144.5M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$7.4M -$6.5M -$7.5M -$7M -$7M
Common Equity $97.9M $96.5M $96.9M $105.6M $119.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $97.9M $96.5M $96.9M $105.6M $119.6M
 
Total Liabilities and Equity $144.3M $183.7M $203.9M $233.9M $264.1M
Cash and Short Terms $65M $14.7M $18.3M $16.9M $21.6M
Total Debt $92K $25.9M $19.4M $6.5M $5.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $14M $17.2M $15.2M $30M $22.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $61.6M $68.5M $64.3M $72.7M $89.5M
Inventory $20.4M $24.1M $31.1M $39M $48.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $1.9M $4M $3.9M --
Total Current Assets $100.4M $112.3M $115.3M $145.7M $163.8M
 
Property Plant And Equipment $33.9M $33.8M $36.7M $50.6M $62.9M
Long-Term Investments -- -- -- -- --
Goodwill $22.8M $23.5M $25.1M $25.5M --
Other Intangibles $31.4M $28.1M $33.2M $30.9M --
Other Long-Term Assets $202K $167K $368K $2.1M --
Total Assets $196.1M $207.7M $218.7M $264.3M $292.9M
 
Accounts Payable $14.7M $22.5M $16.4M $25.4M $17.5M
Accrued Expenses $5.4M $5.2M $5.3M $4.6M --
Current Portion Of Long-Term Debt $2M $2M -- -- --
Current Portion Of Capital Lease Obligations $1.1M $1M $1.2M $1.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.6M $85.9M $103.6M $140.9M $154.7M
 
Long-Term Debt $24.7M $19.9M $6.8M $5.7M $4.6M
Capital Leases -- -- -- -- --
Total Liabilities $98.5M $109.8M $115M $149.8M $161.6M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$6.6M -$6.6M -$7.1M -$6.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $97.5M $97.9M $103.8M $114.4M $131.3M
 
Total Liabilities and Equity $196.1M $207.7M $218.7M $264.3M $292.9M
Cash and Short Terms $14M $17.2M $15.2M $30M $22.3M
Total Debt $26.7M $22M $6.9M $5.7M $4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4M -$8.8M $367K $4.6M $12.2M
Depreciation & Amoritzation $1.9M $5.6M $6M $5.4M $5.9M
Stock-Based Compensation $864K $809K $806K $1.3M $2M
Change in Accounts Receivable -$5.9M -$1.7M -$12.7M -$7.9M -$4.8M
Change in Inventories $5.2M $3.5M -$9.9M -$6.2M -$6.6M
Cash From Operations -$1.7M -$2.2M $13.9M $28.1M $24.3M
 
Capital Expenditures $2.2M $2.3M $3.7M $9.2M $19M
Cash Acquisitions -- $60.3M -- $6.8M $170K
Cash From Investing $32.4M -$57.1M -$3.7M -$16M -$19.1M
 
Dividends Paid (Ex Special Dividend) $4.4M $3.5M -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.6M $58.3M $5M $13M --
Long-Term Debt Repaid -$4.6M -$40M -$11.3M -$25.8M -$320K
Repurchase of Common Stock $23K $41K $21K $58K $854K
Other Financing Activities -- -$271K -$122K -$993K --
Cash From Financing -$4.5M $14.4M -$6.4M -$13.4M -$521K
 
Beginning Cash (CF) $59.5M $14.7M $18.3M $16.9M $21.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.6M -$44.8M $3.5M -$1.3M $4.6M
Ending Cash (CF) $86.5M -$29.9M $21.6M $15.6M $26.2M
 
Levered Free Cash Flow -$3.9M -$4.5M $10.2M $18.9M $5.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$3.7M $368K $165K $1.6M $2.8M
Depreciation & Amoritzation $1.6M $1.5M $1.4M $1.5M $2M
Stock-Based Compensation $269K $270K $377K $426K $642K
Change in Accounts Receivable -$5.1M -$10.6M $235K -$3M $3.9M
Change in Inventories -$2.7M -$4.2M -$3.6M -$7.5M -$6.1M
Cash From Operations -$5.9M $9.3M $6.6M $5.2M $4.8M
 
Capital Expenditures $682K $1.2M $1.9M $7.3M $2.3M
Cash Acquisitions -- -- $6.8M -- $895K
Cash From Investing -$682K -$1.2M -$8.7M -$7.3M -$3.1M
 
Dividends Paid (Ex Special Dividend) $1.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8M -- $13M -- --
Long-Term Debt Repaid -$571K -$5.1M -$21.6M -$80K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$993K -- --
Cash From Financing $4M -$5.1M -$8.6M -$80K -$86K
 
Beginning Cash (CF) $14M $17.2M $15.2M $30M $22.3M
Foreign Exchange Rate Adjustment $52K $42K $43K -$80K $76K
Additions / Reductions -$2.5M $3.1M -$10.6M -$2.3M $1.7M
Ending Cash (CF) $11.6M $20.4M $4.6M $27.7M $24M
 
Levered Free Cash Flow -$6.5M $8.1M $4.7M -$2.1M $2.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$7M -$577K $2.7M $9.2M $14.9M
Depreciation & Amoritzation $4.5M $6.1M $5.4M $5.9M $6.7M
Stock-Based Compensation $642K $792K $1.2M $1.5M $2.5M
Change in Accounts Receivable -$13.5M -$5.5M $2.7M -$7.8M -$17.9M
Change in Inventories $765K -$3.9M -$7.5M -$7.5M -$9.5M
Cash From Operations -$16.9M $21.2M $23.6M $37.5M $12.5M
 
Capital Expenditures $2.6M $2.8M $6.5M $17.8M $18.6M
Cash Acquisitions $59.6M $719K $6.8M $170K $895K
Cash From Investing -$56.7M -$3.5M -$13.3M -$18M -$19.4M
 
Dividends Paid (Ex Special Dividend) $4.6M -$1K -- -- --
Special Dividend Paid
Long-Term Debt Issued $29.8M $33.5M -- -- --
Long-Term Debt Repaid -$1.2M -$47.5M -$25.3M -$3.3M --
Repurchase of Common Stock $41K $22K $56K $855K --
Other Financing Activities -- -$243K -- -- --
Cash From Financing $23.8M -$14.2M -$12.3M -$4.6M -$1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$49.8M $3.2M -$2.1M $14.9M -$7.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.5M $18.3M $17M $19.7M -$6.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$7.3M $848K $3.2M $7.8M $10.5M
Depreciation & Amoritzation $4M $4.5M $3.9M $4.4M $5.2M
Stock-Based Compensation $599K $582K $1M $1.2M $1.7M
Change in Accounts Receivable -$12.2M -$16M -$581K -$531K -$13.6M
Change in Inventories $579K -$6.8M -$4.4M -$5.6M -$8.5M
Cash From Operations -$14.6M $8.8M $18.5M $27.9M $16.1M
 
Capital Expenditures $1.9M $2.4M $5.2M $13.8M $13.5M
Cash Acquisitions $59.6M -- $6.8M $170K $895K
Cash From Investing -$56M -$2.4M -$12M -$14M -$14.2M
 
Dividends Paid (Ex Special Dividend) $3.5M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.8M $5M $13M -- $6M
Long-Term Debt Repaid -$1.2M -$8.7M -$22.7M -$237K -$6.1M
Repurchase of Common Stock $41K $22K $57K $854K --
Other Financing Activities -$150K -$122K -$993K -- -$1.5M
Cash From Financing $24.9M -$3.7M -$9.6M -$757K -$1.3M
 
Beginning Cash (CF) $49.6M $44.2M $65.6M $84M $53.6M
Foreign Exchange Rate Adjustment $120K -$212K -$39K -$39K $141K
Additions / Reductions -$45.5M $2.5M -$3.1M $13.1M $677K
Ending Cash (CF) $4.2M $46.5M $62.5M $97M $54.4M
 
Levered Free Cash Flow -$16.5M $6.4M $13.3M $14.1M $2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.83% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 6.65% over the past day.

Buy
73
AEHR alert for Feb 12

Aehr Test Systems [AEHR] is down 15.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock