Financhill
Buy
73

GHM Quote, Financials, Valuation and Earnings

Last price:
$69.75
Seasonality move :
9.77%
Day range:
$68.58 - $72.09
52-week range:
$24.78 - $72.09
Dividend yield:
0%
P/E ratio:
57.27x
P/S ratio:
3.43x
P/B ratio:
6.08x
Volume:
117.5K
Avg. volume:
99.7K
1-year change:
60.99%
Market cap:
$775.9M
Revenue:
$209.9M
EPS (TTM):
$1.23
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $97.5M $122.8M $157.1M $185.5M $209.9M
Revenue Growth (YoY) 7.6% 25.98% 27.93% 18.09% 13.13%
 
Cost of Revenues $73.7M $110.8M $132.8M $142.4M $154.7M
Gross Profit $23.8M $12.1M $24.3M $43.2M $55.2M
Gross Profit Margin 24.45% 9.82% 15.47% 23.26% 26.28%
 
R&D Expenses $3.4M $3.8M -- $3.9M $4M
Selling, General & Admin $17.5M $21.3M $24.2M $33.6M $38.9M
Other Inc / (Exp) $113K $527K $250K -$1.1M -$364K
Operating Expenses $20.8M $23.7M $23.1M $35.8M $41.1M
Operating Income $3M -$11.6M $1.3M $7.4M $14M
 
Net Interest Expenses $11K $450K $1.1M $248K --
EBT. Incl. Unusual Items $3.3M -$11.2M $561K $5.6M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $893K -$2.4M $194K $1M $3.2M
Net Income to Company $2.4M -$8.8M $367K $4.6M $12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M -$8.8M $367K $4.6M $12.2M
 
Basic EPS (Cont. Ops) $0.24 -$0.83 $0.03 $0.42 $1.12
Diluted EPS (Cont. Ops) $0.24 -$0.83 $0.03 $0.42 $1.11
Weighted Average Basic Share $10M $10.5M $10.6M $10.7M $10.9M
Weighted Average Diluted Share $10M $10.5M $10.7M $10.8M $11.1M
 
EBITDA $4.9M -$6M $7.2M $12.8M $20M
EBIT $3M -$11.6M $1.3M $7.4M $14M
 
Revenue (Reported) $97.5M $122.8M $157.1M $185.5M $209.9M
Operating Income (Reported) $3M -$11.6M $1.3M $7.4M $14M
Operating Income (Adjusted) $3M -$11.6M $1.3M $7.4M $14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $34.1M $38.1M $45.1M $53.6M $66M
Revenue Growth (YoY) 22.15% 11.71% 18.18% 18.83% 23.27%
 
Cost of Revenues $31M $33.1M $38.2M $41.2M $52.2M
Gross Profit $3.2M $5M $6.9M $12.4M $13.9M
Gross Profit Margin 9.28% 13.13% 15.35% 23.08% 21.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $5.3M $6.4M $9.2M $10.2M
Other Inc / (Exp) $145K $62K -$94K -$91K --
Operating Expenses $4.9M $5.1M $6.1M $8.7M $9.8M
Operating Income -$1.7M -$52K $803K $3.6M $4.1M
 
Net Interest Expenses $129K $270K $55K -- --
EBT. Incl. Unusual Items -$672K -$236K $654K $4.3M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$180K -$40K $243K $1M $1.1M
Net Income to Company -$492K -$196K $411K $3.3M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$492K -$196K $411K $3.3M $3.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.02 $0.04 $0.30 $0.28
Diluted EPS (Cont. Ops) -$0.05 -$0.02 $0.04 $0.30 $0.28
Weighted Average Basic Share $10.7M $10.6M $10.7M $10.9M $11M
Weighted Average Diluted Share $10.7M $10.6M $10.8M $11M $11.1M
 
EBITDA -$123K $1.4M $2M $5.1M $5.7M
EBIT -$1.7M -$52K $803K $3.6M $4.1M
 
Revenue (Reported) $34.1M $38.1M $45.1M $53.6M $66M
Operating Income (Reported) -$1.7M -$52K $803K $3.6M $4.1M
Operating Income (Adjusted) -$1.7M -$52K $803K $3.6M $4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.1M $142.7M $175.5M $196.4M $227.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.9M $127M $145.1M $150.5M $172.9M
Gross Profit $15.2M $15.7M $30.5M $45.9M $55M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M $22.2M $26.7M $38.3M $40.5M
Other Inc / (Exp) $309K $347K -$62K -$1.1M --
Operating Expenses $18.9M $20.7M $25.7M $36.3M $38.8M
Operating Income -$3.7M -$5M $4.8M $9.6M $16.2M
 
Net Interest Expenses $171K $717K $873K $37K --
EBT. Incl. Unusual Items -$2.6M -$6M $4M $9.1M $17.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$433K -$1.3M $1M $1.4M $3.4M
Net Income to Company -$2.2M -$4.7M $2.9M $7.8M $13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$4.7M $2.9M $7.8M $13.7M
 
Basic EPS (Cont. Ops) -$0.21 -$0.44 $0.28 $0.71 $1.25
Diluted EPS (Cont. Ops) -$0.21 -$0.44 $0.27 $0.71 $1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$278K $1.2M $10.3M $15.4M $22.5M
EBIT -$3.7M -$5M $4.8M $9.6M $16.2M
 
Revenue (Reported) $107.1M $142.7M $175.5M $196.4M $227.9M
Operating Income (Reported) -$3.7M -$5M $4.8M $9.6M $16.2M
Operating Income (Adjusted) -$3.7M -$5M $4.8M $9.6M $16.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $54.3M $74.2M $92.6M $103.5M $121.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.3M $62.7M $75M $79.2M $93.4M
Gross Profit $4M $11.5M $17.6M $24.3M $28.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $11.1M $13.7M $18.4M $20.1M
Other Inc / (Exp) $305K $125K -$187K -$182K -$128K
Operating Expenses $9.5M $10.4M $13.1M $17.6M $19.2M
Operating Income -$5.6M $1.1M $4.5M $6.7M $9M
 
Net Interest Expenses $168K $435K $240K -- --
EBT. Incl. Unusual Items -$4.5M $655K $4.1M $7.6M $9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$925K $175K $1M $1.3M $1.6M
Net Income to Company -$3.6M $480K $3.1M $6.2M $7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M $480K $3.1M $6.2M $7.7M
 
Basic EPS (Cont. Ops) -$0.35 $0.05 $0.29 $0.57 $0.70
Diluted EPS (Cont. Ops) -$0.35 $0.05 $0.28 $0.57 $0.69
Weighted Average Basic Share $20.9M $21.2M $21.4M $21.7M $21.9M
Weighted Average Diluted Share $20.9M $21.2M $21.5M $22M $22.2M
 
EBITDA -$3.1M $4.1M $6.9M $9.6M $12.1M
EBIT -$5.6M $1.1M $4.5M $6.7M $9M
 
Revenue (Reported) $54.3M $74.2M $92.6M $103.5M $121.5M
Operating Income (Reported) -$5.6M $1.1M $4.5M $6.7M $9M
Operating Income (Adjusted) -$5.6M $1.1M $4.5M $6.7M $9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $65M $14.7M $18.3M $16.9M $21.6M
Short Term Investments $5.5M -- -- -- --
Accounts Receivable, Net $37.4M $53.2M $63.7M $72.4M $74M
Inventory $17.3M $17.4M $26.3M $33.4M $40M
Prepaid Expenses -- -- -- -- --
Other Current Assets $512K $1.4M $1.8M $3.6M $4.2M
Total Current Assets $120.2M $87.2M $110M $126.3M $141.4M
 
Property Plant And Equipment $17.7M $33.3M $33.8M $39.4M $57M
Long-Term Investments -- -- -- -- --
Goodwill -- $23.5M $23.5M $25.5M $25.5M
Other Intangibles -- $30M $27.5M $32.5M $30.3M
Other Long-Term Assets $103K $194K $158K $724K $2.4M
Total Assets $144.3M $183.7M $203.9M $233.9M $264.1M
 
Accounts Payable $18M $16.7M $20.2M $20.8M $27.3M
Accrued Expenses $4M $6M $6.4M $6.7M $4.3M
Current Portion Of Long-Term Debt $21K $2M $2M -- --
Current Portion Of Capital Lease Obligations $46K $1.1M $1.1M $1.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.6M $59.4M $86.2M $118.2M $136.2M
 
Long-Term Debt $71K $23.8M $17.3M $6.5M $5.6M
Capital Leases -- -- -- -- --
Total Liabilities $46.4M $87.2M $107M $128.3M $144.5M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$7.4M -$6.5M -$7.5M -$7M -$7M
Common Equity $97.9M $96.5M $96.9M $105.6M $119.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $97.9M $96.5M $96.9M $105.6M $119.6M
 
Total Liabilities and Equity $144.3M $183.7M $203.9M $233.9M $264.1M
Cash and Short Terms $65M $14.7M $18.3M $16.9M $21.6M
Total Debt $92K $25.9M $19.4M $6.5M $5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.5M $14.1M $25.8M $32.3M $20.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.9M $57.8M $63.7M $69.8M $92.2M
Inventory $17.7M $19.8M $27M $31.5M $42.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $2.2M $2.9M $4.4M --
Total Current Assets $95.4M $94.5M $120.1M $138.2M $159.4M
 
Property Plant And Equipment $34.4M $32.2M $34.9M $43.4M $62.4M
Long-Term Investments -- -- -- -- --
Goodwill $22.8M $23.5M $23.5M $25.5M --
Other Intangibles $32.2M $28.7M $26.6M $31.4M --
Other Long-Term Assets $211K $175K $239K $1.6M --
Total Assets $191.8M $188.9M $213.1M $249.5M $287M
 
Accounts Payable $16.1M $20.1M $13.6M $21.9M $26.9M
Accrued Expenses $5.5M $4.8M $6.3M $5.1M --
Current Portion Of Long-Term Debt $2M $4.5M $2M -- --
Current Portion Of Capital Lease Obligations $1.2M $995K $1.1M $1.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $58.9M $66.3M $93.8M $127.8M $151.9M
 
Long-Term Debt $25.5M $21.7M $15.9M $6M $4.9M
Capital Leases -- -- -- -- --
Total Liabilities $90M $91.9M $112.3M $137.1M $159.4M
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$6.9M -$6.9M -$7.4M -$6.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $101.9M $97M $100.8M $112.5M $127.6M
 
Total Liabilities and Equity $191.8M $188.9M $213.1M $249.5M $287M
Cash and Short Terms $16.5M $14.1M $25.8M $32.3M $20.6M
Total Debt $27.5M $23.8M $18M $6M $4.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4M -$8.8M $367K $4.6M $12.2M
Depreciation & Amoritzation $1.9M $5.6M $6M $5.4M $5.9M
Stock-Based Compensation $864K $809K $806K $1.3M $2M
Change in Accounts Receivable -$5.9M -$1.7M -$12.7M -$7.9M -$4.8M
Change in Inventories $5.2M $3.5M -$9.9M -$6.2M -$6.6M
Cash From Operations -$1.7M -$2.2M $13.9M $28.1M $24.3M
 
Capital Expenditures $2.2M $2.3M $3.7M $9.2M $19M
Cash Acquisitions -- $60.3M -- $6.8M $170K
Cash From Investing $32.4M -$57.1M -$3.7M -$16M -$19.1M
 
Dividends Paid (Ex Special Dividend) $4.4M $3.5M -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.6M $58.3M $5M $13M --
Long-Term Debt Repaid -$4.6M -$40M -$11.3M -$25.8M -$320K
Repurchase of Common Stock $23K $41K $21K $58K $854K
Other Financing Activities -- -$271K -$122K -$993K --
Cash From Financing -$4.5M $14.4M -$6.4M -$13.4M -$521K
 
Beginning Cash (CF) $59.5M $14.7M $18.3M $16.9M $21.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.6M -$44.8M $3.5M -$1.3M $4.6M
Ending Cash (CF) $86.5M -$29.9M $21.6M $15.6M $26.2M
 
Levered Free Cash Flow -$3.9M -$4.5M $10.2M $18.9M $5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$492K -$196K $411K $3.3M $3.1M
Depreciation & Amoritzation $1.6M $1.5M $1.2M $1.4M $1.6M
Stock-Based Compensation -$23K $198K $332K $434K $553K
Change in Accounts Receivable -$10.9M -$2.8M -$59K $6.9M -$17.6M
Change in Inventories $1.4M -$1.6M -$1.5M $1.2M -$5M
Cash From Operations -$1.6M $169K $3.3M $13.9M $13.6M
 
Capital Expenditures $781K $892K $1.8M $3.5M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$781K -$892K -$1.8M -$3.5M -$4.1M
 
Dividends Paid (Ex Special Dividend) $1.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3M $3M -- -- --
Long-Term Debt Repaid $3.9M -$1.1M -$582K -$78K --
Repurchase of Common Stock -- -- -- $44K --
Other Financing Activities -- -- -- $810K --
Cash From Financing -$246K $2M -$357K $212K $375K
 
Beginning Cash (CF) $16.5M $14.1M $25.8M $32.3M $20.6M
Foreign Exchange Rate Adjustment -$27K -$108K -$25K $48K $12K
Additions / Reductions -$2.7M $1.2M $1.1M $10.7M $9.8M
Ending Cash (CF) $13.8M $15.2M $26.9M $43.1M $30.4M
 
Levered Free Cash Flow -$2.4M -$723K $1.5M $10.4M $9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.2M -$4.7M $2.9M $7.8M $13.7M
Depreciation & Amoritzation $3.4M $6.2M $5.5M $5.8M $6.3M
Stock-Based Compensation $700K $791K $1.1M $1.4M $2.3M
Change in Accounts Receivable -$10.2M $33K -$8.1M -$4.5M -$24.8M
Change in Inventories $6.7M -$2.4M -$8.1M -$3.6M -$10.9M
Cash From Operations -$8.2M $6M $26.3M $38.9M $13M
 
Capital Expenditures $2.6M $2.3M $5.9M $12.4M $23.6M
Cash Acquisitions $59.6M $719K -- $7M --
Cash From Investing -$56.7M -$3M -$5.8M -$19.4M -$23.6M
 
Dividends Paid (Ex Special Dividend) $4.5M $1.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued $24M $39.3M -- -- --
Long-Term Debt Repaid -$617K -$43M -$8.8M -$24.8M --
Repurchase of Common Stock $41K $22K $56K $855K --
Other Financing Activities -- -$243K -- -$993K --
Cash From Financing $18.6M -$5.1M -$8.8M -$13.1M -$1.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.9M -$2.3M $11.7M $6.5M -$11.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.8M $3.7M $20.4M $26.5M -$10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.6M $480K $3.1M $6.2M $7.7M
Depreciation & Amoritzation $2.4M $3M $2.4M $2.8M $3.2M
Stock-Based Compensation $330K $312K $625K $778K $1.1M
Change in Accounts Receivable -$7.1M -$5.4M -$816K $2.5M -$17.5M
Change in Inventories $3.3M -$2.6M -$734K $1.9M -$2.4M
Cash From Operations -$8.7M -$520K $11.9M $22.6M $11.3M
 
Capital Expenditures $1.2M $1.2M $3.3M $6.5M $11.1M
Cash Acquisitions $59.6M -- -- $170K --
Cash From Investing -$55.3M -$1.2M -$3.3M -$6.6M -$11.1M
 
Dividends Paid (Ex Special Dividend) $2.4M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24M $5M -- -- $6M
Long-Term Debt Repaid -$601K -$3.6M -$1.2M -$157K -$6.1M
Repurchase of Common Stock $41K $22K $57K $854K --
Other Financing Activities -$150K -$122K -- -- -$1.5M
Cash From Financing $20.9M $1.3M -$999K -$677K -$1.2M
 
Beginning Cash (CF) $35.6M $27M $50.5M $53.9M $31.3M
Foreign Exchange Rate Adjustment $68K -$254K -$82K $41K $65K
Additions / Reductions -$43.1M -$619K $7.5M $15.4M -$998K
Ending Cash (CF) -$7.4M $26.2M $57.9M $69.3M $30.4M
 
Levered Free Cash Flow -$9.9M -$1.7M $8.6M $16.2M $176K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.12% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.79% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock