Financhill
Sell
33

GHI Quote, Financials, Valuation and Earnings

Last price:
$7.04
Seasonality move :
4.03%
Day range:
$6.99 - $7.21
52-week range:
$6.01 - $13.29
Dividend yield:
19.06%
P/E ratio:
37.18x
P/S ratio:
1.66x
P/B ratio:
0.56x
Volume:
162.5K
Avg. volume:
176.1K
1-year change:
-33.36%
Market cap:
$164.5M
Revenue:
$101.3M
EPS (TTM):
$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $57.1M $84.1M $122.8M $138.5M $101.3M
Revenue Growth (YoY) -27.38% 47.36% 46.02% 12.73% -26.83%
 
Cost of Revenues $7.2M $6.7M $7.5M $4.2M $23.9K
Gross Profit $49.9M $77.4M $115.4M $134.3M $101.3M
Gross Profit Margin 87.46% 92% 93.93% 96.97% 99.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.4M $15.5M $45.7M $43.6M $6.7M
Operating Expenses $19.2M $10M $11.7M $16.8M $16.5M
Operating Income $30.7M $67.4M $103.7M $117.4M $84.8M
 
Net Interest Expenses $23.4M $29.2M $38.2M $73.8M $61.3M
EBT. Incl. Unusual Items $7.3M $38.2M $65.5M $54M $21.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80K $63.8K -$51.2K $10.9K $32.4K
Net Income to Company $7.2M $38.1M $65.6M $54M $21.3M
 
Minority Interest in Earnings -$32.7K $2.8M $3.5M $3.6M $479.6K
Net Income to Common Excl Extra Items $7.2M $38.1M $65.6M $54M $21.3M
 
Basic EPS (Cont. Ops) $0.21 $1.51 $2.59 $2.07 $0.77
Diluted EPS (Cont. Ops) $0.21 $1.51 $2.59 $2.07 $0.77
Weighted Average Basic Share $21M $21.5M $22.9M $22.9M $23.1M
Weighted Average Diluted Share $21M $21.5M $22.9M $22.9M $23.1M
 
EBITDA $39.8M $72.4M $106.4M $116.6M $83.8M
EBIT $37M $69.7M $103.7M $115.1M $83.7M
 
Revenue (Reported) $57.1M $84.1M $122.8M $138.5M $101.3M
Operating Income (Reported) $30.7M $67.4M $103.7M $117.4M $84.8M
Operating Income (Adjusted) $37M $69.7M $103.7M $115.1M $83.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.7M $34.8M $26.6M $27.3M $22.5M
Revenue Growth (YoY) 77.81% 41.22% -23.72% 2.73% -17.63%
 
Cost of Revenues $1.9M $2.2M $1.3M $6K $1.3K
Gross Profit $22.8M $32.6M $25.3M $27.3M $22.5M
Gross Profit Margin 92.22% 93.66% 95.16% 99.98% 99.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7M $10.6M $3M $1.1M --
Operating Expenses $2.4M $3.2M $3.6M $14.6M $6.1M
Operating Income $20.4M $29.4M $21.7M $12.7M $16.4M
 
Net Interest Expenses $7.4M $11M $12M $16.6M $13.1M
EBT. Incl. Unusual Items $12.9M $18.4M $9.7M -$4.6M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$81.1K -$81.5K $6.2K -$2K -$2K
Net Income to Company $13M $18.5M $9.7M -$4.6M $2M
 
Minority Interest in Earnings $579.3K $142.4K $25K -$53.8K $9.4K
Net Income to Common Excl Extra Items $13M $18.5M $9.7M -$4.6M $2M
 
Basic EPS (Cont. Ops) $0.56 $0.77 $0.39 -$0.23 $0.04
Diluted EPS (Cont. Ops) $0.56 $0.77 $0.39 -$0.23 $0.04
Weighted Average Basic Share $21M $22.9M $22.9M $23.1M $23.2M
Weighted Average Diluted Share $21M $22.9M $22.9M $23.1M $23.2M
 
EBITDA $21M $30.1M $21.6M $12.5M $17M
EBIT $20.4M $29.4M $21.2M $12.5M $17M
 
Revenue (Reported) $24.7M $34.8M $26.6M $27.3M $22.5M
Operating Income (Reported) $20.4M $29.4M $21.7M $12.7M $16.4M
Operating Income (Adjusted) $20.4M $29.4M $21.2M $12.5M $17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $77.3M $120.9M $124.9M $112M $97.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6M $7.3M $5.1M $904.8K $13.5K
Gross Profit $70.7M $113.6M $119.8M $111.1M $97.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.2M $39.9M $39M $23.4M --
Operating Expenses $10.9M $10.7M $14M $25.8M $28M
Operating Income $59.8M $102.9M $105.8M $85.3M $69.9M
 
Net Interest Expenses $28.7M $32.6M $54.8M $77.5M $57.1M
EBT. Incl. Unusual Items $31.1M $70.2M $51M $17.4M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.6K -$8.6K $6.7K -$5.5K $28.9K
Net Income to Company $31M $70.2M $51M $17.4M $8.4M
 
Minority Interest in Earnings $2.7M $3.2M $3.9M $164.1K $433.6K
Net Income to Common Excl Extra Items $31M $70.2M $51M $17.4M $8.4M
 
Basic EPS (Cont. Ops) $1.21 $2.80 $1.92 $0.62 $0.19
Diluted EPS (Cont. Ops) $1.21 $2.80 $1.92 $0.62 $0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $64M $106.7M $105.8M $84.1M $79.3M
EBIT $61.3M $104M $103.9M $83.8M $79.3M
 
Revenue (Reported) $77.3M $120.9M $124.9M $112M $97.9M
Operating Income (Reported) $59.8M $102.9M $105.8M $85.3M $69.9M
Operating Income (Adjusted) $61.3M $104M $103.9M $83.8M $79.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $63.8M $100.6M $102.7M $76.2M $72.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $5.6M $3.3M $18K $7.4K
Gross Profit $58.7M $95M $99.3M $76.2M $72.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15.2M $39.7M $33M $10.3M -$6M
Operating Expenses $6.8M $7.5M $9.8M $18.7M $30.2M
Operating Income $52M $87.5M $89.6M $57.4M $42.5M
 
Net Interest Expenses $21.7M $25.1M $41.7M $45.5M $41.2M
EBT. Incl. Unusual Items $30.3M $62.3M $47.8M $11.2M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.9K -$45.5K $12.5K -$4K -$7.5K
Net Income to Company $30.2M $62.4M $47.8M $11.2M -$1.8M
 
Minority Interest in Earnings $2.7M $3.1M $3.5M $88.8K $42.8K
Net Income to Common Excl Extra Items $30.2M $62.4M $47.8M $11.2M -$1.8M
 
Basic EPS (Cont. Ops) $1.21 $2.49 $1.83 $0.39 -$0.20
Diluted EPS (Cont. Ops) $1.21 $2.49 $1.83 $0.39 -$0.20
Weighted Average Basic Share $63M $68.6M $68.8M $69.2M $69.5M
Weighted Average Diluted Share $63M $68.6M $68.8M $69.2M $69.5M
 
EBITDA $55.2M $89.5M $88.9M $56.4M $52M
EBIT $53.2M $87.5M $87.7M $56.4M $52M
 
Revenue (Reported) $63.8M $100.6M $102.7M $76.2M $72.8M
Operating Income (Reported) $52M $87.5M $89.6M $57.4M $42.5M
Operating Income (Adjusted) $53.2M $87.5M $87.7M $56.4M $52M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $123M $151.9M $92.6M $47.7M $31.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $131.2M $161.2M $104.3M $56M $38.8M
 
Property Plant And Equipment $1.6M $1.6M -- -- --
Long-Term Investments $968M $1.1B $1.2B $1.3B $1.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.4B $1.6B $1.5B $1.6B
 
Accounts Payable $7.2M $18.2M $19.3M $18M $18.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $49.5M $87.4M $187M $358M $446.4M
 
Long-Term Debt $670.1M $829.7M $953.3M $714.2M $741.2M
Capital Leases -- -- -- -- --
Total Liabilities $721.1M $919M $1.1B $1.1B $1.2B
 
Common Stock $358.8M $371.6M $323.7M $348.8M $305.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $358.8M $371.6M $323.7M $348.8M $305.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $934.9K $765.5K $285.6K $544K $98.6K
Total Equity $454.2M $466.9M $418.4M $431.7M $383.4M
 
Total Liabilities and Equity $1.2B $1.4B $1.6B $1.5B $1.6B
Cash and Short Terms $123M $151.9M $92.6M $47.7M $31.3M
Total Debt $709.4M $894.6M $1.1B $1.1B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $174.8M $149.1M $106.8M $47.8M $49.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $184.5M $158.5M $115.5M $54.9M $56.7M
 
Property Plant And Equipment $1.6M $1.6M -- -- --
Long-Term Investments $1B $1.1B $1.3B $1.4B $1.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3B $1.5B $1.5B $1.5B $1.5B
 
Accounts Payable $12M $16.1M $17.9M $17.3M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.1M $24.2M $25.7M $137.6M $129.9M
 
Long-Term Debt $792.7M $1B $1.1B $993M $952.1M
Capital Leases -- -- -- -- --
Total Liabilities $812.6M $1B $1.2B $1.1B $1.1B
 
Common Stock $376.7M $311.1M $297.4M $329.6M $291.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$20M -- --
Minority Interest, Total $813.1K $66.8K $19.8K $335.2K -$47.4K
Total Equity $471.9M $405.6M $389.8M $407.3M $388.8M
 
Total Liabilities and Equity $1.3B $1.5B $1.5B $1.5B $1.5B
Cash and Short Terms $174.8M $149.1M $106.8M $47.8M $49.6M
Total Debt $794.7M $1B $1.1B $1.1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.2M $38.1M $65.6M $54M $21.3M
Depreciation & Amoritzation $2.8M $2.7M $2.7M $1.5M $23.9K
Stock-Based Compensation $1M $1.3M $1.5M $2M $1.9M
Change in Accounts Receivable -$779.6K -$1.1M -$2.3M $2.4M $819.6K
Change in Inventories -- -- -- -- --
Cash From Operations $15.8M $33.9M $21.1M $24.9M $18M
 
Capital Expenditures $416.8K $156.8K $2.2M $798.1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.1M -$187.5M -$278.6M $53.6M -$105.2M
 
Dividends Paid (Ex Special Dividend) $25.4M $28.7M $46.6M $42.5M $37.5M
Special Dividend Paid
Long-Term Debt Issued $295.9M $267.3M $781.1M $492.9M $483.5M
Long-Term Debt Repaid -$164.7M -$83.5M -$533.5M -$558.4M -$367.8M
Repurchase of Common Stock $2.1M $1.4M -- $30M $10M
Other Financing Activities -$136.5K -$211.7K -$605K -$534.7K -$234.9K
Cash From Financing $102.1M $182.5M $198.2M -$123.4M $70.8M
 
Beginning Cash (CF) $123M $151.9M $92.6M $47.7M $31.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.8M $28.9M -$59.3M -$44.9M -$16.4M
Ending Cash (CF) $202.8M $180.9M $33.3M $2.8M $14.9M
 
Levered Free Cash Flow $15.4M $33.8M $18.9M $24.1M $18M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13M $18.5M $9.7M -$4.6M $2M
Depreciation & Amoritzation $680.9K $688.5K $413.4K $6K $1.3K
Stock-Based Compensation $570.5K $580.2K $603.5K $564.7K $747.6K
Change in Accounts Receivable $55.4K -$1.4M $1.6M $89.7K -$217.5K
Change in Inventories -- -- -- -- --
Cash From Operations $7.7M $5.4M $7.2M $4.9M $8.4M
 
Capital Expenditures -$2.4M $201.2K $118.2K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.3M -$13.9M $69.3M -$11.1M $2.9M
 
Dividends Paid (Ex Special Dividend) $8.8M $13.7M $10.1M $9.4M $8.3M
Special Dividend Paid -- -- $70K -- --
Long-Term Debt Issued $44.8M $152M $88.6M $65.9M --
Long-Term Debt Repaid -$27.2M -$130.2M -$132.4M -$53.1M --
Repurchase of Common Stock -- -- $20M -- --
Other Financing Activities $15.1K -$16.4K -$22.7K -- --
Cash From Financing $39.5M $7.9M -$74.7M $3.1M -$20.2M
 
Beginning Cash (CF) $174.8M $149.1M $106.8M $47.8M $49.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.9M -$564.6K $1.8M -$3.1M -$9M
Ending Cash (CF) $213.7M $148.5M $108.6M $44.7M $40.7M
 
Levered Free Cash Flow $10.2M $5.2M $7.1M $4.9M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $31M $70.2M $51M $17.4M $8.4M
Depreciation & Amoritzation $2.7M $2.7M $1.9M $331.5K $13.5K
Stock-Based Compensation $1.2M $1.4M $2.2M $1.9M $1.9M
Change in Accounts Receivable -$1.4M $316.3K -$223.7K $1.6M -$159.6K
Change in Inventories -- -- -- -- --
Cash From Operations $26.5M $30.4M $21.6M $18.1M $33.5M
 
Capital Expenditures $203.5K $475.1K $2.4M $219.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72.5M -$233.2M -$145.5M -$7.7M $32.7M
 
Dividends Paid (Ex Special Dividend) $24.5M $46.1M $42.3M $37.3M $36.9M
Special Dividend Paid
Long-Term Debt Issued $146.7M $490.2M $792.8M $408.6M --
Long-Term Debt Repaid -$59.2M -$264.7M -$664.2M -$424.3M --
Repurchase of Common Stock $1.4M -- $20M $10M $10M
Other Financing Activities $53.5K -$323.1K -$610.9K -$484K --
Cash From Financing $90.3M $177.1M $81.7M -$69.4M -$64.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.3M -$25.7M -$42.2M -$59M $1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $26.3M $29.9M $19.2M $17.9M $33.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.2M $62.4M $47.8M $11.2M -$1.8M
Depreciation & Amoritzation $2M $2.1M $1.2M $18K $7.4K
Stock-Based Compensation $839.6K $919.6K $1.5M $1.5M $1.5M
Change in Accounts Receivable -$1.5M -$90.2K $2M $1.2M $183K
Change in Inventories -- -- -- -- --
Cash From Operations $23.3M $19.7M $20.2M $13.3M $28.9M
 
Capital Expenditures $106.4K $424.7K $578.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.6M -$110.4M $22.7M -$38.6M $99.4M
 
Dividends Paid (Ex Special Dividend) $20.1M $37.6M $33.3M $28.1M $27.5M
Special Dividend Paid -- $195.9K $140K $70K --
Long-Term Debt Issued $138.5M $361.4M $373M $288.7M $87.9M
Long-Term Debt Repaid -$53M -$234.2M -$364.8M -$230.7M -$177.8M
Repurchase of Common Stock $1.4M -- $20M $30.6K --
Other Financing Activities $66.7K -$44.7K -$50.7K -- --
Cash From Financing $93.1M $87.8M -$28.7M $25.3M -$110M
 
Beginning Cash (CF) $442.2M $461.1M $300.2M $169.6M $172.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.8M -$2.9M $14.2M $86.2K $18.3M
Ending Cash (CF) $494M $458.2M $314.3M $169.7M $191M
 
Levered Free Cash Flow $23.2M $19.3M $19.6M $13.3M $28.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock