Financhill
Buy
60

ECPG Quote, Financials, Valuation and Earnings

Last price:
$55.17
Seasonality move :
1.19%
Day range:
$53.95 - $55.50
52-week range:
$26.45 - $56.67
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.86x
P/B ratio:
1.29x
Volume:
60.1K
Avg. volume:
249.3K
1-year change:
15.7%
Market cap:
$1.2B
Revenue:
$1.3B
EPS (TTM):
-$1.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.6B $1.4B $1.2B $1.3B
Revenue Growth (YoY) 7.54% 4.72% -12.98% -10.66% 6.78%
 
Cost of Revenues $440.5M $458.4M $415.2M $412.8M $453.1M
Gross Profit $1.1B $1.1B $952.5M $809.2M $851.7M
Gross Profit Margin 70.65% 70.84% 69.64% 66.22% 65.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$41.3M -$27.1M -$2M -$251.8M -$120.1M
Operating Expenses $523.8M $522.9M $519.7M $529M $576M
Operating Income $536.5M $590.4M $432.7M $280.2M $275.7M
 
Net Interest Expenses $208.7M $126.8M $145.1M $195.3M $249.9M
EBT. Incl. Unusual Items $282.9M $436.5M $311M -$180.3M -$96.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.4M $85.3M $116.4M $26.2M $43M
Net Income to Company $212.5M $351.2M $194.6M -$206.5M -$139.2M
 
Minority Interest in Earnings $676K $419K -- -- --
Net Income to Common Excl Extra Items $212.5M $351.2M $194.6M -$206.5M -$139.2M
 
Basic EPS (Cont. Ops) $6.74 $11.64 $8.06 -$8.72 -$5.83
Diluted EPS (Cont. Ops) $6.68 $11.26 $7.46 -$8.72 -$5.83
Weighted Average Basic Share $31.4M $30.1M $24.1M $23.7M $23.9M
Weighted Average Diluted Share $31.7M $31.2M $26.1M $23.7M $23.9M
 
EBITDA $579.3M $640.5M $483.2M $321.9M $308.1M
EBIT $536.5M $590.4M $432.7M $280.2M $275.7M
 
Revenue (Reported) $1.5B $1.6B $1.4B $1.2B $1.3B
Operating Income (Reported) $536.5M $590.4M $432.7M $280.2M $275.7M
Operating Income (Adjusted) $536.5M $590.4M $432.7M $280.2M $275.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $397.3M $281.7M $275.9M $402.4M $458.6M
Revenue Growth (YoY) 0.34% -29.12% -2.06% 45.86% 13.97%
 
Cost of Revenues $115.5M $100.7M $103.5M $114.7M $130.8M
Gross Profit $281.9M $180.9M $172.4M $287.7M $327.7M
Gross Profit Margin 70.93% 64.24% 62.49% 71.5% 71.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$17.5M $1.2M $5.1M $1.6M --
Operating Expenses $130.5M $126.5M $130M $154.3M $156.2M
Operating Income $151.4M $54.4M $42.4M $133.4M $171.6M
 
Net Interest Expenses $25.6M $13.2M $49.2M $66.6M $72.5M
EBT. Incl. Unusual Items $108.3M $42.4M $30.1M $40.8M $99.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.7M $10.9M $10.7M $10.1M $25.2M
Net Income to Company $83.6M $31.5M $19.3M $30.6M $74.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $83.6M $31.5M $19.3M $30.6M $74.7M
 
Basic EPS (Cont. Ops) $2.76 $1.31 $0.82 $1.28 $3.22
Diluted EPS (Cont. Ops) $2.66 $1.22 $0.79 $1.26 $3.17
Weighted Average Basic Share $30.2M $24M $23.7M $23.9M $23.2M
Weighted Average Diluted Share $31.4M $25.9M $24.4M $24.4M $23.5M
 
EBITDA $165.5M $66.1M $53.6M $141.6M $178.7M
EBIT $151.4M $54.4M $42.4M $133.4M $171.6M
 
Revenue (Reported) $397.3M $281.7M $275.9M $402.4M $458.6M
Operating Income (Reported) $151.4M $54.4M $42.4M $133.4M $171.6M
Operating Income (Adjusted) $151.4M $54.4M $42.4M $133.4M $171.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $1.5B $1.2B $1.4B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $481.3M $411.1M $415M $433.2M $503.7M
Gross Profit $1.2B $1B $763.7M $943.9M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$51.4M $2.6M -$264K -$250.6M --
Operating Expenses $525.1M $520.9M $526.3M $565.7M $604.2M
Operating Income $629.6M $519.7M $237.4M $378.3M $418.7M
 
Net Interest Expenses $160.7M $99.5M $182.9M $233M $284.5M
EBT. Incl. Unusual Items $399.1M $442M $45.5M -$157.9M $28.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86.8M $98.3M $54.4M $26.8M $73.5M
Net Income to Company $312.3M $343.8M -$8.8M -$184.7M -$45.1M
 
Minority Interest in Earnings $311K -- -- -- --
Net Income to Common Excl Extra Items $312.3M $343.8M -$8.8M -$184.7M -$45.1M
 
Basic EPS (Cont. Ops) $10.08 $13.63 -$0.39 -$7.80 -$1.75
Diluted EPS (Cont. Ops) $9.88 $12.43 -$0.48 -$7.86 -$1.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $678.7M $567.2M $285.5M $410.7M $449.5M
EBIT $629.6M $519.7M $237.4M $378.3M $418.7M
 
Revenue (Reported) $1.6B $1.5B $1.2B $1.4B $1.5B
Operating Income (Reported) $629.6M $519.7M $237.4M $378.3M $418.7M
Operating Income (Adjusted) $629.6M $519.7M $237.4M $378.3M $418.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.1B $914.3M $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $356.3M $309M $308.7M $329.1M $379.6M
Gross Profit $880.9M $794.3M $605.6M $740.3M $911.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$26.3M $3.4M $5.1M $6.3M $2.9M
Operating Expenses $391.7M $389.7M $396.3M $432.9M $460.9M
Operating Income $489.2M $404.6M $209.3M $307.4M $450.6M
 
Net Interest Expenses $111.5M $70.3M $142.3M $180M $214.6M
EBT. Incl. Unusual Items $351.4M $356.9M $91.4M $113.8M $238.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.3M $89.2M $27.2M $27.7M $58.2M
Net Income to Company $275.1M $267.7M $64.3M $86.1M $180.2M
 
Minority Interest in Earnings $419K -- -- -- --
Net Income to Common Excl Extra Items $275.1M $267.7M $64.3M $86.1M $180.2M
 
Basic EPS (Cont. Ops) $8.89 $10.90 $2.72 $3.61 $7.67
Diluted EPS (Cont. Ops) $8.71 $9.90 $2.62 $3.54 $7.59
Weighted Average Basic Share $92.6M $73M $70.9M $71.6M $70.6M
Weighted Average Diluted Share $94.6M $79.8M $73.6M $73M $71.4M
 
EBITDA $526.9M $439.8M $242.1M $330.9M $472.5M
EBIT $489.2M $404.6M $209.3M $307.4M $450.6M
 
Revenue (Reported) $1.2B $1.1B $914.3M $1.1B $1.3B
Operating Income (Reported) $489.2M $404.6M $209.3M $307.4M $450.6M
Operating Income (Adjusted) $489.2M $404.6M $209.3M $307.4M $450.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $189.2M $189.6M $143.9M $158.4M $199.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $42.2M -- -- -- --
Prepaid Expenses $62.6M $46.3M $48.6M $41.6M $46M
Other Current Assets -- -- -- -- --
Total Current Assets $296.9M $239.2M $190.4M $200.4M $235.4M
 
Property Plant And Equipment $199.5M $188.7M $184M $171M $138.7M
Long-Term Investments $3.3B $3.1B $3.1B $3.5B $3.8B
Goodwill $907M $897.8M $821.2M $606.5M $507.8M
Other Intangibles $45M $36.3M $22.1M $48K --
Other Long-Term Assets $67.5M $61.6M $61M $96.7M $74.5M
Total Assets $4.9B $4.6B $4.5B $4.6B $4.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $431.1M $229.6M $198.2M $189.9M $233.5M
 
Long-Term Debt $3.1B $3.1B $3B $3.4B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.6B $3.4B $3.3B $3.7B $4B
 
Common Stock $313K $245K $233K $235K $237K
Other Common Equity Adj -$68.8M -$53.5M -$98.8M -$123.9M -$162.1M
Common Equity $1.2B $1.2B $1.2B $936.5M $767.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5M -- -- -- --
Total Equity $1.2B $1.2B $1.2B $936.5M $767.3M
 
Total Liabilities and Equity $4.9B $4.6B $4.5B $4.6B $4.8B
Cash and Short Terms $189.2M $189.6M $143.9M $158.4M $199.9M
Total Debt $3.3B $3.1B $3B $3.4B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $158.2M $147M $144.7M $247.4M $172.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $23.1M $20.9M $83.8M $81.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $211.1M $186.5M $188.9M $295.6M $242.9M
 
Property Plant And Equipment $193.1M $175.9M $170.5M $164.6M $142.1M
Long-Term Investments $3.1B $3B $3.3B $3.7B $4.3B
Goodwill $895.5M $769.5M $826M $628.1M --
Other Intangibles $38.2M $25.5M $18.8M -- --
Other Long-Term Assets $34.2M $52.4M $72.4M $61.2M --
Total Assets $4.5B $4.3B $4.8B $5B $5.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $214.5M $197.5M $190.6M $222.8M $259.9M
 
Long-Term Debt $2.8B $2.7B $3.1B $3.6B $3.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $3.1B $3.6B $3.9B $4.3B
 
Common Stock $296K $235K $235K $237K $229K
Other Common Equity Adj -$59.6M -$165.7M -$129.5M -$104.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.2B $1.2B $1B $952.9M
 
Total Liabilities and Equity $4.5B $4.3B $4.8B $5B $5.3B
Cash and Short Terms $158.2M $147M $144.7M $247.4M $172.5M
Total Debt $2.8B $2.7B $3.1B $3.6B $3.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $212.5M $351.2M $194.6M -$206.5M -$139.2M
Depreciation & Amoritzation $42.8M $50.1M $50.5M $41.7M $32.4M
Stock-Based Compensation $16.6M $18.3M $15.4M $13.9M $14M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $312.9M $303.1M $210.7M $153M $156.2M
 
Capital Expenditures $34.6M $33.4M $76.6M $24.8M $29M
Cash Acquisitions -- -- -- -- --
Cash From Investing $82.8M $339.9M -$130.2M -$401.9M -$440.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1B $1.2B $779.5M $1.5B $3B
Long-Term Debt Repaid -$3.4B -$1.4B -$775.9M -$1.2B -$2.7B
Repurchase of Common Stock -- $390.6M $87M -- --
Other Financing Activities -$123.3M -$12.2M -$24M -$20.7M -$56.5M
Cash From Financing -$403.2M -$655.7M -$107.4M $268.3M $317.8M
 
Beginning Cash (CF) $189.2M $189.6M $143.9M $158.4M $199.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M $461K -$45.7M $14.5M $41.5M
Ending Cash (CF) $190.4M $203.3M $79.4M $167.9M $249.4M
 
Levered Free Cash Flow $278.3M $269.7M $134.1M $128.2M $127.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $83.6M $31.5M $19.3M $30.6M $74.7M
Depreciation & Amoritzation $14.1M $11.7M $11.2M $8.2M $7.2M
Stock-Based Compensation $3.8M $3.2M $3.1M $3.7M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $63M $56.3M $53.6M $45.9M $81.6M
 
Capital Expenditures $13.8M $47.7M $7.3M $6M $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $72.1M -$75.8M -$56.5M -$43.8M -$45.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $60.9M $190.5M $185.3M $65.4M --
Long-Term Debt Repaid -$212.5M -$143.5M -$208.5M -$51M --
Repurchase of Common Stock $40.7M $25.9M -- -- $10.1M
Other Financing Activities -$2.7M -$6.2M -$8.5M -$23.4M --
Cash From Financing -$195M $14.9M -$31.8M -$9M -$36.7M
 
Beginning Cash (CF) $158.2M $147M $144.7M $247.4M $172.5M
Foreign Exchange Rate Adjustment $19.6M -$2.7M -$5.5M $3.6M $582K
Additions / Reductions -$40.3M -$7.3M -$40.2M -$3.3M -$408K
Ending Cash (CF) $137.6M $137M $99M $247.7M $172.7M
 
Levered Free Cash Flow $49.2M $8.6M $46.3M $39.9M $75.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $312.3M $343.8M -$8.8M -$184.7M -$45.1M
Depreciation & Amoritzation $49M $47.5M $48.1M $32.4M $30.8M
Stock-Based Compensation $16.3M $17.7M $14.2M $14.6M $15.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $274.9M $245.9M $172M $169.4M $159.9M
 
Capital Expenditures $36.1M $68.9M $58.3M $3.8M $27.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $388.1M -$13.6M -$360.3M -$306.9M -$480.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.8B $1B $1B $2.1B --
Long-Term Debt Repaid -$2.3B -$888.8M -$779.9M -$1.9B --
Repurchase of Common Stock $88.1M $379.2M $10.3M -- $35.3M
Other Financing Activities -$67.1M -$4M -$20M -$14.5M --
Cash From Financing -$700M -$231.7M $192.1M $239.9M $237.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.7M -$11.2M -$2.3M $102.6M -$74.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $238.8M $177.1M $113.7M $165.6M $132M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $275.1M $267.7M $64.3M $86.1M $180.2M
Depreciation & Amoritzation $37.7M $35.1M $32.8M $23.5M $21.8M
Stock-Based Compensation $12.9M $12.2M $11M $11.7M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $212M $154.9M $116.2M $132.6M $136.4M
 
Capital Expenditures $24.2M $59.7M $41.4M $20.5M $19.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $312.8M -$40.7M -$270.7M -$175.7M -$215.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $772.7M $637.3M $860.1M $1.5B $549.6M
Long-Term Debt Repaid -$1.2B -$684.5M -$688.5M -$1.3B -$421M
Repurchase of Common Stock $88.1M $76.8M -- -- $35.3M
Other Financing Activities -$24.9M -$16.7M -$12.7M -$6.5M -$16.2M
Cash From Financing -$564.7M -$140.7M $158.9M $130.5M $50.6M
 
Beginning Cash (CF) $541.4M $461.5M $488.4M $671M $532.5M
Foreign Exchange Rate Adjustment $8.9M -$16.1M -$3.6M $1.6M $1.2M
Additions / Reductions -$30.9M -$42.6M $799K $89M -$27.4M
Ending Cash (CF) $519.4M $402.8M $485.6M $761.5M $506.4M
 
Levered Free Cash Flow $187.8M $95.2M $74.8M $112.2M $117.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock