NVIDIA vs Broadcom Stock: Which Is Best?
If you want to invest in an AI-leading tech company,…
Sell
44
FUBO Quote, Financials, Valuation and Earnings
Last price:
$1.38
Seasonality move
:
3.85%
Day range:
$1.28 - $1.44
52-week range:
$1.10 - $3.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.27x
P/B ratio:
1.97x
Volume:
24M
Avg. volume:
12.9M
1-year change:
-56.15%
Market cap:
$464.4M
Revenue:
$1.4B
EPS (TTM):
-$0.67
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $4.3M | $217.7M | $638.4M | $1B | $1.4B | |
| Revenue Growth (YoY) | -- | 4998.24% | 193.17% | 58.01% | 35.64% | |
| Cost of Revenues | -- | $233.8M | $648.8M | $1B | $1.3B | |
| Gross Profit | $4.3M | -$16M | -$10.4M | -$41.1M | $86.1M | |
| Gross Profit Margin | -- | -7.37% | -1.64% | -4.07% | 6.3% | |
| R&D Expenses | -- | $30.2M | $55.4M | $69.3M | $67.7M | |
| Selling, General & Admin | $13.8M | $140.8M | $224.8M | $264.8M | $271.3M | |
| Other Inc / (Exp) | -$11.1M | -$359.4M | $2.2M | -$682K | $684K | |
| Operating Expenses | $34.6M | $214.9M | $317.8M | $370.8M | $375.5M | |
| Operating Income | -$30.3M | -$231M | -$328.3M | -$411.9M | -$289.4M | |
| Net Interest Expenses | $2.1M | $18.6M | $28.4M | $14.2M | $5.3M | |
| EBT. Incl. Unusual Items | -$43.4M | -$609.1M | -$354.5M | -$426.7M | -$294M | |
| Earnings of Discontinued Ops. | -- | -- | -$31.2M | -$136.9M | $5.2M | |
| Income Tax Expense | -$5.3M | -$9.7M | -$2.7M | -$1.7M | -$879K | |
| Net Income to Company | -$38.1M | -$599.4M | -$351.8M | -$425M | -$293.1M | |
| Minority Interest in Earnings | $3.8M | $29.1M | $126K | $442K | $463K | |
| Net Income to Common Excl Extra Items | -$34.4M | -$570.3M | -$382.8M | -$561.5M | -$287.5M | |
| Basic EPS (Cont. Ops) | -$1.57 | -$12.82 | -$2.78 | -$3.08 | -$1.04 | |
| Diluted EPS (Cont. Ops) | -$1.57 | -$12.82 | -$2.78 | -$3.08 | -$1.04 | |
| Weighted Average Basic Share | $22.3M | $44.5M | $137.5M | $182.5M | $276.3M | |
| Weighted Average Diluted Share | $22.3M | $44.5M | $137.5M | $182.5M | $276.3M | |
| EBITDA | -$20.4M | -$545.8M | -$287.5M | -$370.2M | -$238.1M | |
| EBIT | -$41.3M | -$590.4M | -$326.1M | -$410M | -$277.7M | |
| Revenue (Reported) | $4.3M | $217.7M | $638.4M | $1B | $1.4B | |
| Operating Income (Reported) | -$30.3M | -$231M | -$328.3M | -$411.9M | -$289.4M | |
| Operating Income (Adjusted) | -$41.3M | -$590.4M | -$326.1M | -$410M | -$277.7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $61.2M | $156.7M | $225M | $320.9M | $386.2M | |
| Revenue Growth (YoY) | 949.06% | 156.02% | 43.59% | 42.65% | 20.34% | |
| Cost of Revenues | $71M | $157.7M | $231.1M | $301.3M | $332.1M | |
| Gross Profit | -$9.8M | -$1M | -$6.1M | $19.7M | $54.1M | |
| Gross Profit Margin | -16.02% | -0.64% | -2.71% | 6.13% | 14.02% | |
| R&D Expenses | $10.7M | $15.3M | $17.6M | $17.5M | $21.2M | |
| Selling, General & Admin | $30.5M | $77.7M | $71.5M | $76.4M | $81.8M | |
| Other Inc / (Exp) | -$222.5M | $4.4M | $608K | -$318K | $7.5M | |
| Operating Expenses | $55.7M | $102.3M | $97.5M | $103M | $112.8M | |
| Operating Income | -$65.5M | -$103.3M | -$103.6M | -$83.3M | -$58.6M | |
| Net Interest Expenses | $2.2M | $7.5M | $3.2M | $1.1M | $3.4M | |
| EBT. Incl. Unusual Items | -$290.2M | -$106.4M | -$106.2M | -$84.7M | -$54.5M | |
| Earnings of Discontinued Ops. | -- | -- | -$46.9M | $669K | $1.8M | |
| Income Tax Expense | -$16.1M | -$515K | -$392K | -$247K | $195K | |
| Net Income to Company | -$274.1M | -$105.9M | -$186.5M | -$84.5M | -$54.7M | |
| Minority Interest in Earnings | -- | $14K | $98K | $5K | $425K | |
| Net Income to Common Excl Extra Items | -$274.1M | -$105.9M | -$152.6M | -$83.8M | -$52.4M | |
| Basic EPS (Cont. Ops) | -$6.20 | -$0.74 | -$0.82 | -$0.29 | -$0.16 | |
| Diluted EPS (Cont. Ops) | -$6.20 | -$0.74 | -$0.82 | -$0.29 | -$0.16 | |
| Weighted Average Basic Share | $44.2M | $142.5M | $186.8M | $292.7M | $331.6M | |
| Weighted Average Diluted Share | $44.2M | $142.5M | $186.8M | $292.7M | $331.6M | |
| EBITDA | -$273.3M | -$89.1M | -$94M | -$70.6M | -$38.5M | |
| EBIT | -$288M | -$98.8M | -$103M | -$80.6M | -$49.2M | |
| Revenue (Reported) | $61.2M | $156.7M | $225M | $320.9M | $386.2M | |
| Operating Income (Reported) | -$65.5M | -$103.3M | -$103.6M | -$83.3M | -$58.6M | |
| Operating Income (Adjusted) | -$288M | -$98.8M | -$103M | -$80.6M | -$49.2M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $111.1M | $512.4M | $920.5M | $1.3B | $1.6B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $514.6M | $967.5M | $1.2B | $1.4B | |
| Gross Profit | -$22.5M | -$2.3M | -$47M | $49M | $170.9M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $15.1M | $56.6M | $63.1M | $68.4M | $74.7M | |
| Selling, General & Admin | $85.3M | $232.9M | $248.7M | $256.3M | $287.6M | |
| Other Inc / (Exp) | -$246.3M | -$119.9M | $4M | -$1.1M | $32.5M | |
| Operating Expenses | $139.6M | $327.2M | $349.8M | $360.1M | $400.6M | |
| Operating Income | -$162.1M | -$329.5M | -$396.8M | -$311.2M | -$229.7M | |
| Net Interest Expenses | $43.3M | $7.7M | $19.2M | $6.8M | $10.7M | |
| EBT. Incl. Unusual Items | -$451.7M | -$457.1M | -$412M | -$319M | -$207.9M | |
| Earnings of Discontinued Ops. | -- | -- | -$80.7M | -$51.5M | $2.2M | |
| Income Tax Expense | -$22.6M | $9.2M | -$2.1M | -$998K | $10K | |
| Net Income to Company | -$429.1M | -$466.3M | -$490.6M | -$237.3M | -$207.9M | |
| Minority Interest in Earnings | $8M | $27.6M | $362K | $127K | $1.9M | |
| Net Income to Common Excl Extra Items | -$421.1M | -$438.7M | -$521.5M | -$369.3M | -$203.8M | |
| Basic EPS (Cont. Ops) | -$10.88 | -$4.48 | -$3.10 | -$1.59 | -$0.67 | |
| Diluted EPS (Cont. Ops) | -$10.88 | -$4.48 | -$3.10 | -$1.59 | -$0.67 | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -$393.7M | -$396.9M | -$352.5M | -$263.2M | -$145.8M | |
| EBIT | -$433.5M | -$435.9M | -$392.9M | -$301.7M | -$187.7M | |
| Revenue (Reported) | $111.1M | $512.4M | $920.5M | $1.3B | $1.6B | |
| Operating Income (Reported) | -$162.1M | -$329.5M | -$396.8M | -$311.2M | -$229.7M | |
| Operating Income (Adjusted) | -$433.5M | -$435.9M | -$392.9M | -$301.7M | -$187.7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $112.7M | $407.3M | $689.4M | $958M | $1.2B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $133.6M | $414.4M | $733.1M | $911.7M | $1B | |
| Gross Profit | -$20.9M | -$7.1M | -$43.7M | $46.4M | $131.1M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | $20.3M | $46.7M | $54.4M | $53.5M | $60.6M | |
| Selling, General & Admin | $75.7M | $167.8M | $191.7M | $183.3M | $199.5M | |
| Other Inc / (Exp) | -$231M | -$2.6M | -$805K | -$1.2M | $30.7M | |
| Operating Expenses | $130M | $242.3M | $274.2M | $263.6M | $288.7M | |
| Operating Income | -$150.9M | -$249.4M | -$318M | -$217.3M | -$157.6M | |
| Net Interest Expenses | $42.8M | $20.7M | $11.5M | $4.1M | $9.5M | |
| EBT. Incl. Unusual Items | -$424.7M | -$272.7M | -$330.3M | -$222.5M | -$136.4M | |
| Earnings of Discontinued Ops. | -- | -- | -$80.7M | $4.7M | $1.7M | |
| Income Tax Expense | -$20.6M | -$1.7M | -$1.2M | -$482K | $407K | |
| Net Income to Company | -$404.1M | -$271M | -$409.8M | -$222.1M | -$136.8M | |
| Minority Interest in Earnings | $1.6M | $105K | $341K | $26K | $1.5M | |
| Net Income to Common Excl Extra Items | -$402.5M | -$270.9M | -$409.5M | -$217.4M | -$133.7M | |
| Basic EPS (Cont. Ops) | -$10.11 | -$2.01 | -$2.34 | -$0.83 | -$0.43 | |
| Diluted EPS (Cont. Ops) | -$10.11 | -$2.01 | -$2.34 | -$0.83 | -$0.43 | |
| Weighted Average Basic Share | $109.6M | $401.7M | $529.4M | $809.9M | $942.2M | |
| Weighted Average Diluted Share | $109.6M | $401.7M | $529.4M | $809.9M | $942.2M | |
| EBITDA | -$372.1M | -$223.2M | -$288.2M | -$181.2M | -$88.9M | |
| EBIT | -$406.5M | -$252M | -$318.8M | -$210.4M | -$120.3M | |
| Revenue (Reported) | $112.7M | $407.3M | $689.4M | $958M | $1.2B | |
| Operating Income (Reported) | -$150.9M | -$249.4M | -$318M | -$217.3M | -$157.6M | |
| Operating Income (Adjusted) | -$406.5M | -$252M | -$318.8M | -$210.4M | -$120.3M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $7.6M | $134.9M | $371M | $337.1M | $245.3M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $8.9M | $17.5M | $34.3M | $44M | $80.3M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $1.4M | $4.3M | $3.3M | $37.7M | $39.9M | |
| Other Current Assets | -- | -- | $13.6M | $13.5M | $20.8M | |
| Total Current Assets | $18M | $156.7M | $428.5M | $436.9M | $386.8M | |
| Property Plant And Equipment | $3.9M | $6.4M | $39.8M | $40.9M | $40.7M | |
| Long-Term Investments | $2M | -- | -- | -- | -- | |
| Goodwill | $227.8M | $478.4M | $619.6M | $618.5M | $622.8M | |
| Other Intangibles | $116.6M | $216.4M | $203.6M | $171.8M | $158.4M | |
| Other Long-Term Assets | $24K | $1.4M | $78.4M | $9.7M | $24M | |
| Total Assets | $368.2M | $859.3M | $1.4B | $1.3B | $1.2B | |
| Accounts Payable | $36.4M | $31.2M | $55.8M | $67M | $74.3M | |
| Accrued Expenses | $20.4M | $126.4M | $215.3M | $264.4M | $320M | |
| Current Portion Of Long-Term Debt | $1.4M | $24.3M | $3.7M | $2M | $1.6M | |
| Current Portion Of Capital Lease Obligations | $815K | $799K | $3.8M | $1.8M | $5.2M | |
| Other Current Liabilities | $3.4M | $22.7M | $9.3M | $32.6M | $19.6M | |
| Total Current Liabilities | $67.4M | $227.3M | $337.3M | $438.8M | $517.3M | |
| Long-Term Debt | $44M | -- | $316.4M | $394.1M | $391.7M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $145M | $236.4M | $698.9M | $874.4M | $948.8M | |
| Common Stock | $465K | $406.7M | $16K | $21K | $30K | |
| Other Common Equity Adj | -$770K | -- | $172K | -$595K | $4.2M | |
| Common Equity | $200.1M | $227.4M | $682.1M | $413.3M | $295.6M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $22.6M | -$11.1M | -$11.2M | -$10M | -$11.8M | |
| Total Equity | $223.2M | $622.9M | $670.9M | $403.3M | $283.8M | |
| Total Liabilities and Equity | $368.2M | $859.3M | $1.4B | $1.3B | $1.2B | |
| Cash and Short Terms | $7.6M | $134.9M | $371M | $337.1M | $245.3M | |
| Total Debt | $49.8M | $28.8M | $325.1M | $401.8M | $399.7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $38.9M | $393.1M | $201.2M | $259.9M | $146.2M | |
| Short Term Investments | -- | -- | $100M | -- | -- | |
| Accounts Receivable, Net | $7M | $26.1M | $43.9M | $62.1M | $76.9M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $12.2M | $13.7M | $48M | $39.3M | $35.8M | |
| Other Current Assets | -- | -- | -- | $18.9M | $19.7M | |
| Total Current Assets | $58M | $433M | $394M | $381.1M | $278.9M | |
| Property Plant And Equipment | $6.7M | $12.5M | $45M | $41.6M | $38.6M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | $493.8M | $489.1M | $607.2M | $617.4M | $624.3M | |
| Other Intangibles | $238.4M | $219.3M | $202.9M | $162.5M | $139.8M | |
| Other Long-Term Assets | $2.3M | $6.4M | $18.8M | $17.9M | $20.7M | |
| Total Assets | $799.3M | $1.2B | $1.3B | $1.2B | $1.1B | |
| Accounts Payable | $61.7M | $52.6M | $73.6M | $60.5M | $60.5M | |
| Accrued Expenses | $37.4M | $148.2M | $210M | $270.6M | $319.6M | |
| Current Portion Of Long-Term Debt | $9.7M | -- | $1.9M | $1.7M | $1.1M | |
| Current Portion Of Capital Lease Obligations | $903K | $1.3M | $5.8M | $5M | $5.5M | |
| Other Current Liabilities | $30.2M | $8.3M | -- | $21.5M | $15M | |
| Total Current Liabilities | $247.1M | $251.4M | $355.5M | $451.3M | $511.7M | |
| Long-Term Debt | $25.9M | $312.1M | $393.5M | $396M | $332.7M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $290.4M | $572.9M | $806.5M | $887M | $880.1M | |
| Common Stock | $566.1M | $15K | $19K | $29K | $33K | |
| Other Common Equity Adj | -- | -- | -$11.6M | -$1.6M | $4.7M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -$272K | -- | -- | -- | -- | |
| Minority Interest, Total | $16.4M | -$11.2M | -$10M | -$11.3M | -$13.2M | |
| Total Equity | $508.9M | $587.3M | $461.5M | $333.4M | $222.2M | |
| Total Liabilities and Equity | $799.3M | $1.2B | $1.3B | $1.2B | $1.1B | |
| Cash and Short Terms | $38.9M | $393.1M | $301.2M | $259.9M | $146.2M | |
| Total Debt | $41.5M | $317.1M | $400.9M | $403.8M | $340.7M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$38.1M | -$599.4M | -$351.8M | -$425M | -$293.1M | |
| Depreciation & Amoritzation | $21M | $44.7M | $38.6M | $39.8M | $39.6M | |
| Stock-Based Compensation | $1.1M | $50.7M | $53.2M | $52.5M | $51.2M | |
| Change in Accounts Receivable | $7.7M | -$12.6M | -$15M | -$9.8M | -$36.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $1.7M | -$149M | -$195.9M | -$316.7M | -$177.6M | |
| Capital Expenditures | $425K | $211K | $7.5M | $6M | $21.9M | |
| Cash Acquisitions | $2M | $8.8M | -$22.9M | -- | -$3.5M | |
| Cash From Investing | $1.5M | -$1.5M | -$76.2M | -$12.4M | -$25.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $847K | $36.7M | $389.4M | -- | -- | |
| Long-Term Debt Repaid | -$805K | -$39.3M | -$24.7M | -$1.7M | -$3.8M | |
| Repurchase of Common Stock | -$337K | -$883K | -- | -- | -- | |
| Other Financing Activities | $267K | -$333K | -- | -- | -$2.1M | |
| Cash From Financing | $4.4M | $279.1M | $512M | $296.3M | $111.2M | |
| Beginning Cash (CF) | $31K | $7.6M | $136.2M | $376.1M | $343.2M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $7.6M | $128.6M | $239.9M | -$32.9M | -$91.8M | |
| Ending Cash (CF) | $7.6M | $136.2M | $376.1M | $343.2M | $251.4M | |
| Levered Free Cash Flow | $1.3M | -$149.2M | -$203.4M | -$322.7M | -$199.6M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$274.1M | -$105.9M | -$186.5M | -$84.5M | -$54.7M | |
| Depreciation & Amoritzation | $14.7M | $9.7M | $9M | $10.1M | $10.7M | |
| Stock-Based Compensation | $6.3M | $12.7M | $12.2M | $12.7M | $9.3M | |
| Change in Accounts Receivable | -$2.9M | -$5.2M | -$12.3M | -$13.3M | -$4.9M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$30.1M | -$55.6M | -$78.8M | -$26.3M | $235K | |
| Capital Expenditures | $33K | $1.7M | $1.6M | $7.5M | $3.6M | |
| Cash Acquisitions | -$619K | -- | -- | -- | -- | |
| Cash From Investing | -$652K | -$30.5M | -$3.7M | -$7.5M | -$3.6M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $10M | -$500K | -- | -- | -- | |
| Long-Term Debt Repaid | -$16M | -- | -$113K | -$9K | -$12.1M | |
| Repurchase of Common Stock | -$272K | -- | -- | -- | -- | |
| Other Financing Activities | -$28K | -- | -$233.2M | -- | -- | |
| Cash From Financing | $62.2M | $72.5M | $8.8M | $142K | -$5.7M | |
| Beginning Cash (CF) | $8.7M | $412.1M | $276.3M | $299.7M | $161.3M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $31.5M | -$13.6M | -$73.6M | -$33.6M | -$9M | |
| Ending Cash (CF) | $40.1M | $398.5M | $202.7M | $266.1M | $152.3M | |
| Levered Free Cash Flow | -$30.2M | -$57.3M | -$80.5M | -$33.7M | -$3.3M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$429.1M | -$466.3M | -$490.6M | -$237.3M | -$207.9M | |
| Depreciation & Amoritzation | $39.8M | $38.9M | $40.4M | $38.5M | $41.9M | |
| Stock-Based Compensation | $25.2M | $73.1M | $49.2M | $49.4M | $44.4M | |
| Change in Accounts Receivable | $2M | -$19.2M | -$16.3M | -$18.1M | -$14.6M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$72M | -$219.6M | -$348.7M | -$196.4M | -$101.4M | |
| Capital Expenditures | $269K | $4M | $8.2M | $17.6M | $17M | |
| Cash Acquisitions | $8.8M | -$1.7M | -$21.2M | -- | -- | |
| Cash From Investing | -$1.5M | -$35.8M | -$151.3M | $82.3M | -$20.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $36.8M | $389.4M | -- | -- | -- | |
| Long-Term Debt Repaid | -$26.8M | -$37.2M | -$1.5M | -$545K | -$30.4M | |
| Repurchase of Common Stock | -$1.2M | -- | -- | -- | -- | |
| Other Financing Activities | $290K | -- | -- | $231.1M | -- | |
| Cash From Financing | $107.7M | $613.8M | $304.2M | $177.6M | $8.2M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $34.2M | $358.4M | -$195.9M | $63.4M | -$113.8M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$72.2M | -$223.6M | -$356.9M | -$214M | -$118.4M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$404.1M | -$271M | -$409.8M | -$222.1M | -$136.8M | |
| Depreciation & Amoritzation | $34.5M | $28.8M | $30.5M | $29.2M | $31.4M | |
| Stock-Based Compensation | $24.1M | $46.5M | $42.5M | $39.5M | $32.6M | |
| Change in Accounts Receivable | -$2.1M | -$8.6M | -$9.8M | -$18.1M | $3.5M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$72.5M | -$143M | -$295.8M | -$175.6M | -$99.3M | |
| Capital Expenditures | $103K | $3.9M | $4.6M | $16.1M | $11.3M | |
| Cash Acquisitions | $8.8M | -$1.7M | -- | -- | -- | |
| Cash From Investing | -$1.3M | -$35.7M | -$110.8M | -$16.1M | -$11.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $36.7M | $389.4M | -- | -- | -- | |
| Long-Term Debt Repaid | -$26.8M | -$24.7M | -$1.5M | -$335K | -$27M | |
| Repurchase of Common Stock | -$883K | -- | -- | -- | -- | |
| Other Financing Activities | -$328K | -- | -$233.2M | -$2.1M | -- | |
| Cash From Financing | $106.3M | $441M | $233.2M | $114.5M | $11.5M | |
| Beginning Cash (CF) | $16.4M | $1B | $1.1B | $1B | $587.7M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $32.5M | $262.3M | -$173.4M | -$77.2M | -$99.1M | |
| Ending Cash (CF) | $48.9M | $1.3B | $933.5M | $930.5M | $488.6M | |
| Levered Free Cash Flow | -$72.6M | -$146.9M | -$300.4M | -$191.7M | -$110.6M | |
Get FUBO Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
FUBO
Sector
P/E ratio
--
16.53x
PEG ratio
--
0.01x
P/B ratio
1.97x
1.42x
Price / LTM sales
0.27x
0.94x
Growth Metrics
FUBO
Sector
Revenue growth
20.34%
-0.19%
Earnings growth
--
0.38%
Revenue (5-year growth)
--
1.77%
Earnings forecast
-$0.12
$0.14
Profitability
FUBO
Sector
Profitability FY 2023
$86.1M
$343.9M
Return on invested capital
-31.62%
0.93%
Return on assets
-17.55%
0.07%
Return on equity
-76.63%
2.61%
Earnings Date
Last Earnings Date
Nov
1
Next Earnings Date
Feb
28
Estimated Next Earnings Date
Jan
31
Balance Sheet
FUBO
Sector
Total cash
$146.2M
$114.9M
Short term investments
--
$67.8M
Total assets
$1.2B
$1B
Long term debt
$340.7M
$54.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 23
Quantum [QMCO] is down 2.13% over the past day.
Sell
46
NUKK alert for Dec 23
Nukkleus [NUKK] is up 2.88% over the past day.
Sell
1
IIPR alert for Dec 23
Innovative Industrial Properties [IIPR] is down 6.16% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
