Financhill
Sell
37

FSK Quote, Financials, Valuation and Earnings

Last price:
$13.32
Seasonality move :
-2.56%
Day range:
$13.11 - $13.46
52-week range:
$12.65 - $24.10
Dividend yield:
19.22%
P/E ratio:
13.71x
P/S ratio:
3.03x
P/B ratio:
0.61x
Volume:
2.2M
Avg. volume:
2.5M
1-year change:
-42.98%
Market cap:
$3.7B
Revenue:
$1.3B
EPS (TTM):
$0.97
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $149M $1.3B $1.8B $1.5B $1.3B
Revenue Growth (YoY) -78.68% 740.27% 43.29% -16.67% -16.12%
 
Cost of Revenues $115M $235M $364M $423M $397M
Gross Profit $34M $1B $1.4B $1.1B $857M
Gross Profit Margin 22.82% 81.23% 79.71% 71.71% 68.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$490M $171M $159M -$335M -$467M
Operating Expenses $247M -$709M $1B -$103M -$164M
Operating Income -$213M $1.7B $424M $1.2B $1B
 
Net Interest Expenses $170M $231M $365M $467M $465M
EBT. Incl. Unusual Items -$405M $1.5B $97M $699M $585M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $5M $3M --
Net Income to Company -$405M $1.5B $92M $696M $585M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$405M $1.5B $92M $696M $585M
 
Basic EPS (Cont. Ops) -$3.26 $7.16 $0.32 $2.48 $2.09
Diluted EPS (Cont. Ops) -$3.26 $7.16 $0.32 $2.48 $2.09
Weighted Average Basic Share $124.3M $211.7M $283.5M $280.3M $280.1M
Weighted Average Diluted Share $124.3M $211.7M $283.5M $280.3M $280.1M
 
EBITDA -$213M $1.7B $424M $1.2B $1B
EBIT -$213M $1.7B $424M $1.2B $1B
 
Revenue (Reported) $149M $1.3B $1.8B $1.5B $1.3B
Operating Income (Reported) -$213M $1.7B $424M $1.2B $1B
Operating Income (Adjusted) -$213M $1.7B $424M $1.2B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $557M $476M $402M $399M $320M
Revenue Growth (YoY) 1028.33% -14.54% -15.55% -0.75% -19.8%
 
Cost of Revenues $99M $92M $107M $101M $88M
Gross Profit $458M $384M $295M $298M $232M
Gross Profit Margin 82.23% 80.67% 73.38% 74.69% 72.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $197M $65M -$63M -$42M --
Operating Expenses $142M $443M -$72M -$9M -$97M
Operating Income $316M -$59M $367M $307M $329M
 
Net Interest Expenses $70M $96M $117M $118M $116M
EBT. Incl. Unusual Items $270M -$127M $265M $160M $218M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $4M
Net Income to Company $270M -$127M $265M $160M $214M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $270M -$127M $265M $160M $214M
 
Basic EPS (Cont. Ops) $0.95 -$0.45 $0.95 $0.57 $0.76
Diluted EPS (Cont. Ops) $0.95 -$0.45 $0.95 $0.57 $0.76
Weighted Average Basic Share $285.1M $283.2M $280.1M $280.1M $280.1M
Weighted Average Diluted Share $285.1M $283.2M $280.1M $280.1M $280.1M
 
EBITDA $316M -$59M $367M $307M $329M
EBIT $316M -$59M $367M $307M $329M
 
Revenue (Reported) $557M $476M $402M $399M $320M
Operating Income (Reported) $316M -$59M $367M $307M $329M
Operating Income (Adjusted) $316M -$59M $367M $307M $329M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $916M $1.8B $1.4B $1.4B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $195M $372M $413M $405M $367M
Gross Profit $721M $1.4B $1B $1B $865M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $36M $271M -$395M -$334M --
Operating Expenses -$946M $975M -$124.7M -$11M $64M
Operating Income $1.7B $474M $1.1B $1B $801M
 
Net Interest Expenses $200M $329M $458M $467M $470M
EBT. Incl. Unusual Items $1.5B $209M $675M $531M $287M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3M $2M $3M $15M
Net Income to Company $1.5B $206M $673M $528M $272M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $206M $673M $528M $272M
 
Basic EPS (Cont. Ops) $9.46 $0.72 $2.40 $1.89 $0.97
Diluted EPS (Cont. Ops) $9.46 $0.72 $2.40 $1.89 $0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $474M $1.1B $1B $801M
EBIT $1.7B $474M $1.1B $1B $801M
 
Revenue (Reported) $916M $1.8B $1.4B $1.4B $1.2B
Operating Income (Reported) $1.7B $474M $1.1B $1B $801M
Operating Income (Adjusted) $1.7B $474M $1.1B $1B $801M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.4B $1.1B $984M $962M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $289M $323M $305M $275M --
Gross Profit $1.1B $729.2M $679M $687M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $223M -$331M -$330M -$156M --
Operating Expenses $916M -$214.7M -$123M $105M --
Operating Income $204M $943.9M $802M $582M --
 
Net Interest Expenses $256M $349M $349M $354M --
EBT. Incl. Unusual Items $28M $606M $438M $140M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M -- -- $15M --
Net Income to Company $25M $606M $438M $125M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25M $606M $438M $125M --
 
Basic EPS (Cont. Ops) $0.09 $2.16 $1.56 $0.45 --
Diluted EPS (Cont. Ops) $0.09 $2.16 $1.56 $0.45 --
Weighted Average Basic Share $851.4M $841.1M $840.2M $840.2M --
Weighted Average Diluted Share $851.4M $841.1M $840.2M $840.2M --
 
EBITDA $204M $943.9M $802M $582M --
EBIT $204M $943.9M $802M $582M --
 
Revenue (Reported) $1.4B $1.1B $984M $962M --
Operating Income (Reported) $204M $943.9M $802M $582M --
Operating Income (Adjusted) $204M $943.9M $802M $582M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $191M $377M $251M $231M $296M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $436M $1.1B $690M $767M $669M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $6.8B $16.1B $15.4B $14.7B $13.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.2B $17.2B $16.1B $15.5B $14.2B
 
Accounts Payable $99M $248M $296M $294M $110M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $141M $355M $388M $396M $201M
 
Long-Term Debt $4B $9.1B $8.7B $8.2B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $9.5B $9.1B $8.6B $7.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $3.1B $7.7B $7B $6.8B $6.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.1B $7.7B $7B $6.8B $6.6B
 
Total Liabilities and Equity $7.2B $17.2B $16.1B $15.5B $14.2B
Cash and Short Terms $191M $377M $251M $231M $296M
Total Debt $4B $9.1B $8.7B $8.2B $7.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $241M $266M $176M $371M $155M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $769M $856M $669M $1.2B $412M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $15.8B $15.8B $14.7B $13.9B $13.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.6B $16.7B $15.4B $15.1B $13.9B
 
Accounts Payable $298M $314M $275M $296M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $391M $419M $398M $399M $359M
 
Long-Term Debt $8.5B $9.1B $8B $8.1B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $9.6B $8.4B $8.5B $7.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.7B $7.2B $7B $6.7B $6.2B
 
Total Liabilities and Equity $16.6B $16.7B $15.4B $15.1B $13.9B
Cash and Short Terms $241M $266M $176M $371M $155M
Total Debt $8.5B $9.1B $8B $8.1B $7.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$405M $1.5B $92M $696M $585M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $494M -$475M $281M -$97M $74M
Change in Inventories -- -- -- -- --
Cash From Operations $710M $385M $1B $631M $658M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35M -$1B $99M $753M $1.2B
 
Dividends Paid (Ex Special Dividend) $340M $502M $738M $823M $1B
Special Dividend Paid
Long-Term Debt Issued $3.4B $5B $3.2B $2.2B $5B
Long-Term Debt Repaid -$3.5B -$3.6B -$3.7B -$2.7B -$5.8B
Repurchase of Common Stock $47M $12M $56M $32M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$590M $825M -$1.2B -$1.4B -$1.8B
 
Beginning Cash (CF) $191M $377M $251M $231M $296M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85M $186M -$126M -$20M $65M
Ending Cash (CF) $276M $563M $125M $211M $361M
 
Levered Free Cash Flow $710M $385M $1B $631M $658M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $181M $67M $90M $147M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$192M $151M -$43M $319M --
Change in Inventories -- -- -- -- --
Cash From Operations -$91M $348M $150M $407M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$216M $348M -$16M $571M --
 
Dividends Paid (Ex Special Dividend) $186M $190M $211M $392M --
Special Dividend Paid -- $70K $110K $60K $60K
Long-Term Debt Issued $2.3B $395M $1B $1.5B --
Long-Term Debt Repaid -$1.6B -$891M -$896M -$2.2B --
Repurchase of Common Stock $11M $23M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $443M -$711M -$79M -$1.1B --
 
Beginning Cash (CF) $377M $251M $231M $296M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $136M -$15M $55M -$75M --
Ending Cash (CF) $513M $236M $286M $221M --
 
Levered Free Cash Flow -$91M $348M $150M $407M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $206M $673M $528M $272M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$204M -$62M $97M -$288M $437M
Change in Inventories -- -- -- -- --
Cash From Operations $610M $569M $829M $401M $804M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$826M -$465M $1.1B $656M $571M
 
Dividends Paid (Ex Special Dividend) $390M $734M $802M $827M $784M
Special Dividend Paid
Long-Term Debt Issued $4.6B $5.2B $1.5B $4.5B --
Long-Term Debt Repaid -$3.8B -$4.4B -$2.7B -$4.5B --
Repurchase of Common Stock $1M $44M $55M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $321M -$79M -$2B -$862M -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105M $25M -$90M $195M -$216M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $610M $569M $829M $401M $804M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $92M $696M $585M $125M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $281M -$97M $74M $118M --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $631M $658M $397M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $99M $753M $1.2B -- --
 
Dividends Paid (Ex Special Dividend) $738M $823M $1B $392M --
Special Dividend Paid $130K $390K $340K $240K --
Long-Term Debt Issued $3.2B $2.2B $5B $5.5B --
Long-Term Debt Repaid -$3.7B -$2.7B -$5.8B -$5B --
Repurchase of Common Stock $56M $32M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2B -$1.4B -$1.8B -$538M --
 
Beginning Cash (CF) $1.2B $931M $1.3B $939M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$126M -$20M $65M -$141M --
Ending Cash (CF) $1B $911M $1.4B $798M --
 
Levered Free Cash Flow $1B $631M $658M $397M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Is Sandisk The Next Big Memory Stock?
Is Sandisk The Next Big Memory Stock?

Computer memory manufacturer Sandisk (NASDAQ:SNDK) has quietly been one of…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock