Financhill
Sell
34

FINV Quote, Financials, Valuation and Earnings

Last price:
$5.34
Seasonality move :
10.1%
Day range:
$5.18 - $5.39
52-week range:
$4.70 - $11.08
Dividend yield:
5.2%
P/E ratio:
3.63x
P/S ratio:
0.72x
P/B ratio:
1.06x
Volume:
853.2K
Avg. volume:
1.7M
1-year change:
-22.42%
Market cap:
$1.4B
Revenue:
$1.8B
EPS (TTM):
$1.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.5B $1.7B $1.8B $1.8B
Revenue Growth (YoY) 25.2% 32.36% 13.13% 6.15% 2.15%
 
Cost of Revenues $238.6M $307.5M $333.4M $314.2M $345.1M
Gross Profit $890.2M $1.2B $1.4B $1.5B $1.5B
Gross Profit Margin 78.86% 79.42% 80.28% 82.49% 81.17%
 
R&D Expenses $53.6M $67.3M $73.2M $72.2M $69.2M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $16.9M $19M $32.9M $55.8M $43.2M
Operating Expenses $555.9M $767M $968.3M $1.1B $1.1B
Operating Income $334.3M $419.5M $388.6M $352.1M $366.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $351.2M $424.2M $406.3M $392.2M $395.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $37.3M $67.5M $55.8M $63.6M
Net Income to Company $285.2M $386.9M $338.8M $336.4M $331.8M
 
Minority Interest in Earnings -$596.8K -$2.1M $2.2M $6M $652.9K
Net Income to Common Excl Extra Items $285.2M $386.9M $338.8M $336.4M $331.8M
 
Basic EPS (Cont. Ops) $0.97 $1.37 $1.19 $1.20 $1.29
Diluted EPS (Cont. Ops) $0.96 $1.31 $1.16 $1.18 $1.25
Weighted Average Basic Share $295.4M $284.2M $282.5M $274.9M $257.6M
Weighted Average Diluted Share $298.3M $296.5M $290.9M $280.6M $264M
 
EBITDA $414.9M $488M $459.2M $443.7M $422.7M
EBIT $401.4M $477.5M $450.3M $434.9M $411.3M
 
Revenue (Reported) $1.1B $1.5B $1.7B $1.8B $1.8B
Operating Income (Reported) $334.3M $419.5M $388.6M $352.1M $366.8M
Operating Income (Adjusted) $401.4M $477.5M $450.3M $434.9M $411.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $390.3M $433.6M $441.2M $457.1M $490.4M
Revenue Growth (YoY) 50.59% 11.08% 1.76% 3.59% 7.3%
 
Cost of Revenues $71M $72.2M $71.8M $84.1M $106.6M
Gross Profit $319.3M $361.3M $369.5M $372.9M $383.8M
Gross Profit Margin 81.8% 83.34% 83.74% 81.59% 78.27%
 
R&D Expenses $16.1M $18.3M $18.3M $18.3M --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.3M $8.5M $17.2M $25.9M --
Operating Expenses $206.5M $265.1M $293.1M $294.8M $280.8M
Operating Income $112.8M $96.3M $76.4M $78.2M $103M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $115.1M $104.8M $93.5M $104M $109.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.3M $16.5M $14.2M $17M $19.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$601.6K $943.3K $1.2M $67.1K $2.3M
Net Income to Common Excl Extra Items $97.8M $88.4M $79.3M $87.1M $90.1M
 
Basic EPS (Cont. Ops) $0.35 $0.31 $0.29 $0.34 $0.35
Diluted EPS (Cont. Ops) $0.33 $0.31 $0.28 $0.33 $0.33
Weighted Average Basic Share $285M $285.2M $271.4M $254.8M $250.7M
Weighted Average Diluted Share $296.3M $285.2M $276.4M $260.2M $269.9M
 
EBITDA -- -- -- -- --
EBIT $134.9M $115.4M $100.8M $89.7M $130M
 
Revenue (Reported) $390.3M $433.6M $441.2M $457.1M $490.4M
Operating Income (Reported) $112.8M $96.3M $76.4M $78.2M $103M
Operating Income (Adjusted) $134.9M $115.4M $100.8M $89.7M $130M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.6B $1.8B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $275.4M $311.2M $292.7M $318.7M $379.9M
Gross Profit $1.1B $1.3B $1.5B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $62.8M $74.2M $73.9M $69.4M --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.2M $29.7M $55.5M $49M --
Operating Expenses $676.8M $924.7M $1.1B $1.1B $1.1B
Operating Income $413M $369.1M $353.5M $314.3M $456.2M
 
Net Interest Expenses -- -- -- $598.5K $1.2M
EBT. Incl. Unusual Items $426.2M $398.9M $408.9M $362.5M $473.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.8M $36.3M $66.5M $52.2M $83.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$653.8K $515.7K $6.1M $1.2M $1.7M
Net Income to Common Excl Extra Items $360.4M $362.6M $342.4M $310.3M $390.1M
 
Basic EPS (Cont. Ops) $1.28 $1.27 $1.21 $1.18 $1.53
Diluted EPS (Cont. Ops) $1.23 $1.24 $1.18 $1.16 $1.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $412.6M $369M $353.7M $317.6M --
EBIT $444.2M $433.4M $439.2M $364.7M $517.5M
 
Revenue (Reported) $1.4B $1.6B $1.8B $1.8B $1.9B
Operating Income (Reported) $413M $369.1M $353.5M $314.3M $456.2M
Operating Income (Adjusted) $444.2M $433.4M $439.2M $364.7M $517.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.3B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $205.3M $230.7M $220.1M $240.8M $287.5M
Gross Profit $880.4M $991.4M $1.1B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.8M $53.6M $54.5M $51.7M $17.3M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.9M $23.6M $46.4M $39.6M $1.2M
Operating Expenses $557.2M $704.1M $838.3M $851.3M $831.8M
Operating Income $323.2M $287.3M $266.8M $243.3M $346.6M
 
Net Interest Expenses -- -- -- $598.5K $1.2M
EBT. Incl. Unusual Items $336M $310.9M $313.2M $282.2M $360.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.7M $49.9M $49M $45.1M $64.9M
Net Income to Company -- -- -- $74M $101.2M
 
Minority Interest in Earnings -$1.2M $1.5M $5.4M $647K $1.7M
Net Income to Common Excl Extra Items $285.3M $261M $264.2M $237.2M $295.4M
 
Basic EPS (Cont. Ops) $1.01 $0.91 $0.93 $0.91 $1.16
Diluted EPS (Cont. Ops) $0.97 $0.89 $0.91 $0.89 $1.11
Weighted Average Basic Share $850.4M $856.1M $830.9M $776.8M $759.9M
Weighted Average Diluted Share $888.9M $874.1M $848.6M $795.3M $797.7M
 
EBITDA -- -- -- $101.5M $138M
EBIT $360.8M $331M $334.8M $278.9M $398.9M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.3B $1.5B
Operating Income (Reported) $323.2M $287.3M $266.8M $243.3M $346.6M
Operating Income (Adjusted) $360.8M $331M $334.8M $278.9M $398.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $1.5B $1.4B $1.4B $1.3B
Short Term Investments $301.7M $189M $496.7M $417.7M $388M
Accounts Receivable, Net $132.2M $296.6M $321.4M $311.6M $329.6M
Inventory -- -- -- -- --
Prepaid Expenses $157.6M $281.5M $422.6M $472M $165.9M
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $2B $2B $1.9B $1.9B
 
Property Plant And Equipment $22.8M $25.3M $48M $25.2M $90.5M
Long-Term Investments $145.3M $152.4M $155.9M $160.1M $160.7M
Goodwill $7.7M $7.9M $7.3M $7.1M $6.9M
Other Intangibles $15.1M $15.5M $14.3M $13.9M $18.8M
Other Long-Term Assets -- -- -- -- $176.6M
Total Assets $2.3B $2.8B $3.1B $3B $3.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $34.8M $38.8M $61.5M $52.1M $64.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $955.4M $638.5M $709.1M $524.1M $617.7M
 
Long-Term Debt $6.6M $5.2M $25.5M $2.2M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $986.6M $1.2B $1.3B $1B $1.1B
 
Common Stock $15.8K $16.2K $14.8K $14.5K $14.1K
Other Common Equity Adj $69.3M $93.1M $108.8M $118.9M $129.5M
Common Equity $750.1M $996.5M $1.1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.2M $8.5M $10.5M $17.2M $47.9M
Total Equity $1.3B $1.7B $1.8B $2B $2.1B
 
Total Liabilities and Equity $2.3B $2.8B $3.1B $3B $3.2B
Cash and Short Terms $1.2B $1.5B $1.4B $1.4B $1.3B
Total Debt $6.6M $5.2M $25.5M $2.2M $1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1.3B $1.5B $1.5B $1.3B
Short Term Investments $268.6M $329.1M $387.1M $551.3M --
Accounts Receivable, Net $245.6M $307.7M $307.9M $314.9M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $407.7M -- --
Total Current Assets $1.8B $1.8B $2B $2.1B $1.9B
 
Property Plant And Equipment $22.9M $47M $43.6M $95.2M $90.7M
Long-Term Investments $150.5M $150.2M $154.3M $166.7M $170.5M
Goodwill $7.8M $7.1M $6.9M $7.2M --
Other Intangibles $15.3M $13.8M $13.5M $19.6M --
Other Long-Term Assets $240.8M $404.3M -- $201.2M --
Total Assets $2.5B $3B $3B $3.2B $3.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $100.1M $130.8M $134.2M $183.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $843.5M $583M $478.6M $420.4M $467.6M
 
Long-Term Debt $3.1M $26M $21.8M $3.6M $148.3M
Capital Leases -- -- -- -- --
Total Liabilities $964.4M $1.3B $1.2B $1.1B $1.3B
 
Common Stock $15.9K $14.5K $14.1K $14.7K $14K
Other Common Equity Adj $70.4M $95.7M $107.9M $117.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.2M $9.6M $18M $51.4M $44.5M
Total Equity $1.6B $1.7B $1.9B $2.1B $2.3B
 
Total Liabilities and Equity $2.5B $3B $3B $3.2B $3.7B
Cash and Short Terms $1.4B $1.3B $1.5B $1.5B $1.3B
Total Debt $3.1M $26M $21.8M $3.6M $148.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $285.2M $386.9M $338.8M $336.4M $331.8M
Depreciation & Amoritzation $13.5M $10.5M $8.9M $8.7M $11.4M
Stock-Based Compensation $6.1M $14.8M $13.2M $16.4M $20M
Change in Accounts Receivable $328.2M -$160.6M -$242.3M -$96.7M -$108M
Change in Inventories -- -- -- -- --
Cash From Operations $319.7M $97.7M $39.9M $192.1M $402M
 
Capital Expenditures $4.6M $8.6M $7.8M $75.9M $3.9M
Cash Acquisitions -- -- -- -- $97.7K
Cash From Investing $152M $309.5M -$230.1M $202.2M -$319M
 
Dividends Paid (Ex Special Dividend) $38.2M $49.2M $55.3M $60.7M $61.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $813.7K $3.9M
Long-Term Debt Repaid -$34.1M -- -- -- -$3.9M
Repurchase of Common Stock $55.1M $4M $50.6M $98M $89.4M
Other Financing Activities -$321.6M $10.9M -$9.1M -$196.2M $64.4M
Cash From Financing -$449M -$37.3M -$118.7M -$356.5M -$86.5M
 
Beginning Cash (CF) $935.3M $1.3B $932M $954.5M $924.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.3M $368.3M -$298.9M $41M -$3.1M
Ending Cash (CF) $943.1M $1.7B $643.2M $998.6M $921.7M
 
Levered Free Cash Flow $315.1M $89.1M $32.1M $116.1M $398.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $21.1M $50.4M $22.9M $219.8M $124.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.4M -$195M $82.1M -$263.4M -$170M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $51M -$7.8M -$12.9M -$35.6M -$16M
 
Beginning Cash (CF) $1.1B $997.9M $1.1B $988.1M $928.1M
Foreign Exchange Rate Adjustment $644K $2.7M -$1.7M $3.8M -$2.8M
Additions / Reductions $82.1M -$149.8M $90.5M -$75.4M -$64.5M
Ending Cash (CF) $1.2B $850.8M $1.2B $916.5M $860.9M
 
Levered Free Cash Flow $21.1M $50.4M $22.9M $219.8M $124.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $174.8M $29.3M $237.9M $380.8M $223.4M
 
Capital Expenditures -- -- -- $632K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $476.2M -$123.3M $149.8M -$228.6M -$367.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $124.3M $89.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$311.8M $63.3M -$281.2M -$284.7M $101.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $334M -$24.2M $113.1M -$133.6M -$45.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $174.8M $29.3M $237.9M $380.1M $222M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $74M $101.2M
Depreciation & Amoritzation -- -- -- $2.1M $2.4M
Stock-Based Compensation -- -- -- $4.2M $4.8M
Change in Accounts Receivable -- -- -- -$19M -$50.9M
Change in Inventories -- -- -- -- --
Cash From Operations $63.5M -$4.9M $193M $383.2M $197.4M
 
Capital Expenditures -- -- -- $632K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $268.5M -$164.3M $215.6M -$213.6M -$260.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $3.7M
Long-Term Debt Repaid -- -- -- -- -$792.6K
Repurchase of Common Stock -- -- -- $27M --
Other Financing Activities -- -- -- -- -$29.7M
Cash From Financing -$153.8M -$53.2M -$215.6M -$146.6M $47.3M
 
Beginning Cash (CF) $3.1B $3.3B $3.2B $3.1B $2.9B
Foreign Exchange Rate Adjustment -$695.3K $7.4M $3.9M -$327.1K -$3.5M
Additions / Reductions $177.5M -$215M $196.9M $22.7M -$19.7M
Ending Cash (CF) $3.3B $3.1B $3.4B $3.1B $2.9B
 
Levered Free Cash Flow $63.5M -$4.9M $193M $382.6M $196.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock