Financhill
Sell
35

FENG Quote, Financials, Valuation and Earnings

Last price:
$2.02
Seasonality move :
-3.02%
Day range:
$1.81 - $1.97
52-week range:
$1.28 - $3.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.21x
P/B ratio:
0.31x
Volume:
1.5K
Avg. volume:
5.7K
1-year change:
-23.75%
Market cap:
$22M
Revenue:
$97.8M
EPS (TTM):
-$0.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $175.2M $159.8M $116.7M $97.7M $97.8M
Revenue Growth (YoY) -8.88% -8.78% -26.96% -16.29% 0.11%
 
Cost of Revenues $81M $92.6M $81.5M $65.5M $60.4M
Gross Profit $94.1M $67.1M $35.2M $32.2M $37.3M
Gross Profit Margin 53.73% 42.02% 30.19% 32.93% 38.19%
 
R&D Expenses $24.9M $24.6M $19.6M $11.7M $9.8M
Selling, General & Admin $80.8M $94.7M $44.1M $38.2M $36.5M
Other Inc / (Exp) $85.1M $5.6M -$5.4M -$722.8K -$2.2M
Operating Expenses $105.7M $119.2M $63.7M $49.9M $46.3M
Operating Income -$11.6M -$52.1M -$28.4M -$17.7M -$9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $78.7M -$39.2M -$27.9M -$13.6M -$6.7M
Earnings of Discontinued Ops. -$9M -- -- -- --
Income Tax Expense $16.7M $3.2M -$10.5M $1.8M $645.4K
Net Income to Company $52.9M -$42.3M -$18.7M -$15.4M -$7.4M
 
Minority Interest in Earnings $2.2M -$10.4M -$2.4M -$934.2K $84.5K
Net Income to Common Excl Extra Items $55.1M -$42.3M -$18.7M -$15.4M -$7.4M
 
Basic EPS (Cont. Ops) $4.52 -$2.63 -$1.34 -$1.20 -$0.62
Diluted EPS (Cont. Ops) $4.52 -$2.63 -$1.34 -$1.20 -$0.62
Weighted Average Basic Share $12.1M $12.1M $12.1M $12.1M $12M
Weighted Average Diluted Share $12.1M $12.1M $12.1M $12.1M $12M
 
EBITDA -$127.4K -$41.9M -$17.2M -$11.7M -$4.1M
EBIT -$11.6M -$52.1M -$28.4M -$17.7M -$9M
 
Revenue (Reported) $175.2M $159.8M $116.7M $97.7M $97.8M
Operating Income (Reported) -$11.6M -$52.1M -$28.4M -$17.7M -$9M
Operating Income (Adjusted) -$11.6M -$52.1M -$28.4M -$17.7M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.8M $28.4M $21.2M $22.9M $28.1M
Revenue Growth (YoY) -13.66% -24.84% -25.42% 8.13% 22.47%
 
Cost of Revenues $23.9M $18.7M $14M $14.2M $14.7M
Gross Profit $13.9M $9.7M $7.2M $8.7M $13.4M
Gross Profit Margin 36.75% 34.08% 34.09% 37.91% 47.63%
 
R&D Expenses $6M $4.9M $2.5M $2.4M $2.3M
Selling, General & Admin $39.7M $10.2M $10M $9.9M $12.9M
Other Inc / (Exp) $724.7K -$1.7M $530K $261.6K --
Operating Expenses $45.8M $15M $12.5M $12.3M $15.2M
Operating Income -$31.9M -$5.3M -$5.3M -$3.6M -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$29.6M -$5.8M -$3.5M -$2.7M $417.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M -$8.9M -$509.3K $76.9K $1.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$10.3M -$408.1K -$7.2K -$161K -$11.2K
Net Income to Common Excl Extra Items -$31M $3.1M -$3M -$2.7M -$698.9K
 
Basic EPS (Cont. Ops) -$1.71 $0.29 -$0.24 -$0.21 -$0.06
Diluted EPS (Cont. Ops) -- $0.29 -$0.24 -$0.21 -$0.06
Weighted Average Basic Share $12.1M $12.1M $12.1M $12M $12M
Weighted Average Diluted Share $12.1M $12.1M $12.1M $12M $12M
 
EBITDA -$31.9M -$5.3M -$5.3M -$3.6M --
EBIT -$31.9M -$5.3M -$5.3M -$3.6M -$1.9M
 
Revenue (Reported) $37.8M $28.4M $21.2M $22.9M $28.1M
Operating Income (Reported) -$31.9M -$5.3M -$5.3M -$3.6M -$1.9M
Operating Income (Adjusted) -$31.9M -$5.3M -$5.3M -$3.6M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $167.1M $132.4M $99.7M $96.7M $105.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88.9M $93.5M $68M $60.3M $57.4M
Gross Profit $78.3M $38.9M $31.7M $36.5M $48.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.6M $22.8M $12.5M $9.8M $9.4M
Selling, General & Admin $98.3M $60.9M $37.7M $33.4M $46M
Other Inc / (Exp) $73.2M -$2.8M $308.5K -$1.1M --
Operating Expenses $122.9M $83.7M $46.4M $43.2M $55.4M
Operating Income -$44.7M -$44.8M -$14.7M -$6.8M -$7.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.3M -$41.8M -$17.9M -$3.5M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M -$10.2M -$8.9M $2.6M $1.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$11.1M -$2.5M -$110.5K -$265.4K $230.1K
Net Income to Common Excl Extra Items $31.2M -$31.5M -$10.1M -$6.1M -$6.5M
 
Basic EPS (Cont. Ops) $3.49 -$2.39 -$0.83 -$0.48 -$0.56
Diluted EPS (Cont. Ops) -- -$2.39 -$0.83 -$0.48 -$0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$44.6M -$44.8M -$14.7M -$6.8M --
EBIT -$44.7M -$44.8M -$14.7M -$6.8M -$7.2M
 
Revenue (Reported) $167.1M $132.4M $99.7M $96.7M $105.6M
Operating Income (Reported) -$44.7M -$44.8M -$14.7M -$6.8M -$7.2M
Operating Income (Adjusted) -$44.7M -$44.8M -$14.7M -$6.8M -$7.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $112.4M $85M $68.3M $67.4M $75.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.8M $62.6M $48.9M $43.6M $40.6M
Gross Profit $50.6M $22.4M $19.3M $23.8M $34.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.2M $16.4M $9.2M $7.3M $6.9M
Selling, General & Admin $76.1M $42.5M $31.4M $26.5M $35.9M
Other Inc / (Exp) $2.8M -$5.6M $54.8K -$355.3K -$7.4K
Operating Expenses $94.3M $58.9M $40.6M $33.8M $42.8M
Operating Income -$43.7M -$36.5M -$21.3M -$9.9M -$8.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$35.8M -$37.9M -$17.3M -$7M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M -$11.3M -$664.7K $118.6K $1.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$9.4M -$3.3M -$834.1K -$140.7K $6.3K
Net Income to Common Excl Extra Items -$36.6M -$26.7M -$16.7M -$7.1M -$6.2M
 
Basic EPS (Cont. Ops) -$2.15 -$1.94 -$1.31 -$0.58 -$0.52
Diluted EPS (Cont. Ops) -$0.44 -$1.94 -$1.31 -$0.58 -$0.52
Weighted Average Basic Share $36.4M $36.4M $36.4M $36.1M $36M
Weighted Average Diluted Share $36.4M $36.4M $36.4M $36.1M $36M
 
EBITDA -$43.7M -$36.5M -$21.3M -$10M -$5.3M
EBIT -$43.7M -$36.5M -$21.3M -$9.9M -$8.1M
 
Revenue (Reported) $112.4M $85M $68.3M $67.4M $75.3M
Operating Income (Reported) -$43.7M -$36.5M -$21.3M -$9.9M -$8.1M
Operating Income (Adjusted) -$43.7M -$36.5M -$21.3M -$9.9M -$8.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $54.8M $237.5M $166.1M $154.1M $143.3M
Short Term Investments $195.9M $205.4M $152.1M $78.8M $58.7M
Accounts Receivable, Net $86.8M $71.7M $61.7M $41.4M $44.8M
Inventory -- -- -- -- --
Prepaid Expenses $5M $6.3M $3.4M $3.9M $3.1M
Other Current Assets $850.9K $1.6M $995.2K $1.7M $535.3K
Total Current Assets $370.4M $325.9M $239M $208.5M $202M
 
Property Plant And Equipment $17.2M $11M $16.8M $10.6M $8.4M
Long-Term Investments $20.1M $22M $16.5M $14.3M $11.7M
Goodwill -- -- -- -- --
Other Intangibles $1.9M $3.5M $4.2M $2.8M $1.9M
Other Long-Term Assets $74.9K $76.7K $70.9K $69K $11.8K
Total Assets $424.4M $377.5M $292.1M $248M $234.5M
 
Accounts Payable $33.9M $34.1M $25.5M $17.2M $19.8M
Accrued Expenses $803K $523.1K $513.8K $423.6K $836.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.6M $4M $3.4M $2.8M $1.5M
Other Current Liabilities $2.7M $2.4M $1.8M $1.8M $1.7M
Total Current Liabilities $162.6M $151.7M $95.6M $74.3M $73.6M
 
Long-Term Debt -- $3.1M $11.6M $7M $6.3M
Capital Leases -- -- -- -- --
Total Liabilities $169.7M $159.5M $110.1M $83.9M $82M
 
Common Stock $6.1M $6.2M $5.7M $5.6M $5.4M
Other Common Equity Adj $9.8M $9.3M $7.8M $8.3M $8.5M
Common Equity $250.4M $101.9M $189.8M $172.7M $72.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.3M -$6M -$7.8M -$8.7M -$8.5M
Total Equity $254.7M $218M $182M $164.1M $152.5M
 
Total Liabilities and Equity $424.4M $377.5M $292.1M $248M $234.5M
Cash and Short Terms $250.7M $237.5M $166.1M $154.1M $143.3M
Total Debt -- $3.1M $11.6M $7M $6.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $242.8M $159.9M $141.6M $138.5M $140.5M
Short Term Investments $226.9M $142.4M $128.1M $81.5M --
Accounts Receivable, Net $62.6M $55.3M $42.4M $46.4M $45.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.4M $6.6M $4.1M $3.9M --
Total Current Assets $317.8M $231.2M $197.7M $204.4M $196.9M
 
Property Plant And Equipment $11.2M $17.3M $11.3M $8.1M $7.9M
Long-Term Investments $22.6M $17.3M $15.6M $13.9M $12.9M
Goodwill -- -- -- -- --
Other Intangibles $3.1M -- -- $2.1M --
Other Long-Term Assets $320.2K $952.9K $2.1M $1.7M --
Total Assets $369M $285.4M $241.7M $240.2M $228.9M
 
Accounts Payable $31.1M $30.1M $18.1M $20M $19.2M
Accrued Expenses $16.8M $10.4M $9.3M $9.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M $3.2M $2.9M $2.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $142.8M $96.6M $72.6M $74.4M $72.4M
 
Long-Term Debt $978.5K $12.2M $7.4M $4.9M $4.8M
Capital Leases -- -- -- -- --
Total Liabilities $148.3M $112.8M $82.8M $82M $79.3M
 
Common Stock $6.1M $5.6M $5.4M $5.6M $5.6M
Other Common Equity Adj $9.6M $8.3M $8.6M $7.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$6.8M -$8.4M -$8.3M -$8.9M -$8.8M
Total Equity $220.7M $172.6M $158.9M $158.2M $149.6M
 
Total Liabilities and Equity $369M $285.4M $241.7M $240.2M $228.9M
Cash and Short Terms $242.8M $159.9M $141.6M $138.5M $140.5M
Total Debt $5.2M $12.2M $7.4M $4.9M $4.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $52.9M -$42.3M -$18.7M -$15.4M -$7.4M
Depreciation & Amoritzation $11.4M $10.2M $8.1M $6M $4.9M
Stock-Based Compensation $1.4M $1.5M $1.2M $524.1K $214.3K
Change in Accounts Receivable -$18.7M $1.2M $9.3M $14.3M -$6.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$14.9M -$22.1M -$46.4M -$8.5M -$6.1M
 
Capital Expenditures $1.8M $2.6M $5M $1.4M $725.5K
Cash Acquisitions -$11.9M -- -- -- --
Cash From Investing $108.1M -$6.6M $33.9M $68.8M $17.7M
 
Dividends Paid (Ex Special Dividend) -$93.5M $548.9K -- -- $149.5K
Special Dividend Paid
Long-Term Debt Issued $1.7M -- -- -- --
Long-Term Debt Repaid -$1.1M -- -- -- --
Repurchase of Common Stock -- -- -- $92.4K $114.6K
Other Financing Activities $231.9K -- -- -- -$150K
Cash From Financing -$92.7M -$548.9K -- -$92.4K -$264.1K
 
Beginning Cash (CF) $54.6M $32.1M $15.1M $75.4M $84.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M -$28.6M -$14.8M $60.6M $11.5M
Ending Cash (CF) $56.3M $4.3M -$2M $136.4M $96.3M
 
Levered Free Cash Flow -$16.7M -$24.8M -$51.4M -$9.9M -$6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $15.6M $16.8M $13.6M $57.1M $69.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-29 2022-12-29 2023-12-29 2024-12-29
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $15.6M $48.6M $50.8M $174.9M $262M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock