Financhill
Sell
33

CHR Quote, Financials, Valuation and Earnings

Last price:
$1.43
Seasonality move :
-24.41%
Day range:
$1.42 - $1.50
52-week range:
$1.22 - $141.71
Dividend yield:
0%
P/E ratio:
0.01x
P/S ratio:
0.00x
P/B ratio:
2.11x
Volume:
72.3K
Avg. volume:
266.8K
1-year change:
-98.88%
Market cap:
$130.4M
Revenue:
$147.2M
EPS (TTM):
$1.95
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $123.8M $153M $157.1M $152.3M $147.2M
Revenue Growth (YoY) 88.16% 23.63% 2.66% -3.03% -3.37%
 
Cost of Revenues $38.5M $34.9M $40.6M $39.5M $39.4M
Gross Profit $85.3M $118.1M $116.5M $112.8M $107.8M
Gross Profit Margin 68.91% 77.16% 74.17% 74.04% 73.24%
 
R&D Expenses $691K $920K $1.3M $1.6M $3.4M
Selling, General & Admin $53.9M $80.9M $88.4M $81.9M $78.8M
Other Inc / (Exp) $20.2M $554K $220K $1.3M $80K
Operating Expenses $54.6M $81.8M $89.8M $83.5M $82.2M
Operating Income $30.7M $36.3M $26.7M $29.3M $25.6M
 
Net Interest Expenses $282K $513K $93K -- --
EBT. Incl. Unusual Items $50.6M $36.3M $26.9M $30.6M $25.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $976K $413K $61K -$34K
Net Income to Company $49M $35.4M $26.4M $30.5M $26M
 
Minority Interest in Earnings -$31K $65K -$450K $51K $2K
Net Income to Common Excl Extra Items $49M $35.4M $26.4M $30.5M $26M
 
Basic EPS (Cont. Ops) $9.10 $5.40 $3.95 $3.53 $125.72
Diluted EPS (Cont. Ops) $8.29 $5.40 $3.95 $3.53 $125.72
Weighted Average Basic Share $107.7K $130.8K $136.2K $172.7K $10.3M
Weighted Average Diluted Share $118.3K $130.8K $136.2K $172.7K $10.3M
 
EBITDA $34M $38.8M $30.1M $33.1M $29.4M
EBIT $30.7M $36.3M $26.7M $29.3M $25.6M
 
Revenue (Reported) $123.8M $153M $157.1M $152.3M $147.2M
Operating Income (Reported) $30.7M $36.3M $26.7M $29.3M $25.6M
Operating Income (Adjusted) $30.7M $36.3M $26.7M $29.3M $25.6M
Period Ending 2016-06-30 2017-06-30 2018-06-30 2019-06-30 2020-06-30
Revenue -- -- -- -- $19.7M
Revenue Growth (YoY) -- -- -- -- 42.89%
 
Cost of Revenues -- -- -- -- $5.4M
Gross Profit -- -- -- -- $14.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $130K
Selling, General & Admin -- -- $9.3K $482.8K $5.6M
Other Inc / (Exp) -- -- -- -$3K $92K
Operating Expenses -- -- $9.3K $482.8K $5.7M
Operating Income -- -- -$9.3K -$482.8K $8.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$9.3K $1.2M $8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$459K
Net Income to Company -- -- -$9.3K -$1.7M $27.3M
 
Minority Interest in Earnings -- -- -- -- -$36K
Net Income to Common Excl Extra Items -- -- -$9.3K $1.2M $9M
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.37 $1.66
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.37 $1.62
Weighted Average Basic Share -- -- $62.9K $62.8K $109.5K
Weighted Average Diluted Share -- -- $62.9K $62.8K $112.1K
 
EBITDA -- -- -$9.3K -$482.8K $8.7M
EBIT -- -- -$9.3K -$482.8K $8.6M
 
Revenue (Reported) -- -- -- -- $19.7M
Operating Income (Reported) -- -- -$9.3K -$482.8K $8.6M
Operating Income (Adjusted) -- -- -$9.3K -$482.8K $8.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $105M $151M $154.6M $155.9M $147.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.5M $36.3M $42.9M $41.5M $41.3M
Gross Profit $69.5M $55.4M $111.6M $114.5M $105.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $437K $1.1M $1.4M $2.4M $4.4M
Selling, General & Admin $46M -- -- -- $79.2M
Other Inc / (Exp) $1.3M -$275K $166K $1.2M -$408K
Operating Expenses $46.5M $84.1M $86.7M $82.2M $83.6M
Operating Income $23.1M $30.6M $24.9M $32.2M $22.3M
 
Net Interest Expenses $528K $60K $33K $29K $61K
EBT. Incl. Unusual Items $23.8M $10.6M $25.1M $33.6M $21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $659K $905K $496K -$554K $540K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$179K -$170K -$228K -- $2K
Net Income to Common Excl Extra Items $23M $29.2M $24.6M $34.1M $21.3M
 
Basic EPS (Cont. Ops) -- $4.30 $176.30 $169.61 $99.34
Diluted EPS (Cont. Ops) -- $79.32 $176.30 $169.61 $99.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $24.5M $29.6M $26.5M $36.1M $27.6M
EBIT $24.3M $29.6M $24.9M $32.2M $22.3M
 
Revenue (Reported) $105M $151M $154.6M $155.9M $147.1M
Operating Income (Reported) $23.1M $30.6M $24.9M $32.2M $22.3M
Operating Income (Adjusted) $24.3M $29.6M $24.9M $32.2M $22.3M
Period Ending 2022-01-29 2023-01-29 2024-01-29 2025-01-29
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.5M $77.3M $70.5M $194.5M $197.7M
Short Term Investments $1.7M -- -- -- --
Accounts Receivable, Net $81.1M $63.1M $98M $81.2M $77.1M
Inventory -- -- -- -- --
Prepaid Expenses $2.5M -- -- $33.4M $33M
Other Current Assets -- $13.1M $15.3M $43K $38K
Total Current Assets $103.1M $153.5M $183.8M $306.9M $305.6M
 
Property Plant And Equipment $1.9M $1.5M $910K $462K $404K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $21.9M $23.3M $808K -- $16K
Total Assets $143.4M $195.2M $206M $327.6M $346.6M
 
Accounts Payable $7.9M $12.9M $6.4M $9.6M $2M
Accrued Expenses $793K $331K $467K -- --
Current Portion Of Long-Term Debt $2.6M -- -- -- --
Current Portion Of Capital Lease Obligations $385K $291K $208K $330K $109K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.4M $34.6M $32.9M $46.2M $39.9M
 
Long-Term Debt $2.8M $1.1M $471K $1.4M $1.6M
Capital Leases -- -- -- -- --
Total Liabilities $38.9M $35.7M $33.5M $47.6M $41.5M
 
Common Stock $6K $7K $7K $10K $10K
Other Common Equity Adj $5.5M $9.3M -$5.3M -$7.5M -$15.6M
Common Equity $104M $158.9M $172.4M $279.9M $15.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $471K $553K $75K $78K $77K
Total Equity $104.4M $159.5M $172.5M $280M $305.1M
 
Total Liabilities and Equity $143.4M $195.2M $206M $327.6M $346.6M
Cash and Short Terms $19.5M $77.3M $70.5M $194.5M $197.7M
Total Debt $2.8M $1.1M $471K $1.4M $1.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $20.3M $44.8M $152.4M $186.1M $203.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $115.8M $79.2M $67.2M $79.8M $86.2M
Inventory -- -- -- -- --
Prepaid Expenses $25.4M $30.5M $27.3M $47.8M $36.3M
Other Current Assets -- -- $94K $40K $37K
Total Current Assets $161.4M $154.4M $247M $314M $323.5M
 
Property Plant And Equipment $1.7M $1.2M $708K $447K $334K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $26.6M $22M $528K $16K $16K
Total Assets $205.3M $193.3M $266.3M $333.2M $362.7M
 
Accounts Payable $36.7M $6.6M $5M $2.7M $1.5M
Accrued Expenses $799K $2.1M -- -- --
Current Portion Of Long-Term Debt $1.1M -- -- -- --
Current Portion Of Capital Lease Obligations $349K $429K $368K $144K $107K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $64.6M $30.3M $33.2M $45.5M $39M
 
Long-Term Debt $1.4M -- -- $1.4M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $67.7M $31M $33.4M $47.1M $40.6M
 
Common Stock $7K $7K $9K $10K $10K
Other Common Equity Adj $7.2M $1.3M -$14.1M -$14.3M -$9.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $420K $182K $75K $77K $80K
Total Equity $137.6M $162.2M $232.9M $286.1M $322.2M
 
Total Liabilities and Equity $205.3M $193.3M $266.3M $333.2M $362.7M
Cash and Short Terms $20.3M $44.8M $152.4M $186.1M $203.2M
Total Debt $7.6M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $49M $35.4M $26.4M $30.5M $26M
Depreciation & Amoritzation $3.4M $2.5M $3.3M $3.8M $3.8M
Stock-Based Compensation $5.4M $4K -- -- $1.7M
Change in Accounts Receivable -$24M $19.9M -$42.1M $15.2M $1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $8.7M $46.5M $7.7M $42.2M $22.9M
 
Capital Expenditures $2.8M $2.8M $8M $3K $24.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M -$1.1M -$8M -$3K -$24.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.2M $5.1M $6.1M $7.7M $12.5M
Long-Term Debt Repaid -$724K -$6.8M -$6.2M -$4.8M -$6.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$123K -$300K $656K -$849K $5M
Cash From Financing $5.4M $13.3M $508K $82M $10.6M
 
Beginning Cash (CF) $17.7M $77.3M $70.5M $194.5M $197.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M $59.6M -$6.8M $124M $3.1M
Ending Cash (CF) $29.7M $137.8M $56.6M $318.4M $195.4M
 
Levered Free Cash Flow $6M $43.7M -$250K $42.2M -$2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $312.2K -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$512.7K -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $500K -- -- -- --
 
Beginning Cash (CF) $34.5K -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.7K -- -- -- --
Ending Cash (CF) $21.8K -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$19.9M $27.7M $65.5M $8.3M $33.5M
 
Capital Expenditures $66K -- $8M -$1K $24.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6M -$3.1M -$7.7M $59K -$24.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $4.3M $11.4M $12.8M
Long-Term Debt Repaid -- -- -$5.8M -$5M -$12.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.2M -$1.4M $5M
Cash From Financing $17.7M $1.6M $59.7M $25M $5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$741K $26.8M $107.7M $33.9M $16.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.9M $27.3M $57.6M $8.3M $8.7M
Period Ending 2022-01-29 2023-01-29 2024-01-29 2025-01-29
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 65x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
72
BNAI alert for Jan 29

Brand Engagement Network, Inc. [BNAI] is down 16.89% over the past day.

Buy
82
STX alert for Jan 29

Seagate Technology Holdings Plc [STX] is up 0.83% over the past day.

Buy
84
GDXU alert for Jan 29

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 12.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock