Financhill
Sell
43

FBRT Quote, Financials, Valuation and Earnings

Last price:
$11.10
Seasonality move :
9.1%
Day range:
$11.29 - $11.42
52-week range:
$10.50 - $14.12
Dividend yield:
12.51%
P/E ratio:
16.69x
P/S ratio:
1.74x
P/B ratio:
0.75x
Volume:
307.5K
Avg. volume:
584.9K
1-year change:
-11.12%
Market cap:
$933.1M
Revenue:
$548.9M
EPS (TTM):
$0.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $184.2M $221.6M $367.4M $569.5M $548.9M
Revenue Growth (YoY) -7.2% 20.35% 65.74% 55.03% -3.62%
 
Cost of Revenues $70.2M $56.2M $160.5M $305.6M $338.5M
Gross Profit $114M $165.5M $206.8M $264M $210.5M
Gross Profit Margin 61.88% 74.65% 56.3% 46.35% 38.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.3M $47.4M $64.2M $68.3M $58.3M
Other Inc / (Exp) -$6.5M -$91.8M -$87.3M -$13M -$17.3M
Operating Expenses $54.8M $44.3M $105.7M $109.2M $99.7M
Operating Income $59.2M $121.1M $101.1M $154.8M $110.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $52.7M $29.3M $13.8M $141.8M $93.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M $3.6M -$399K -$2.8M $1.1M
Net Income to Company $54.7M $25.7M $14.2M $144.5M $92.4M
 
Minority Interest in Earnings -- -- $216K $706K $3.5M
Net Income to Common Excl Extra Items $54.7M $25.7M $14.4M $145.2M $95.9M
 
Basic EPS (Cont. Ops) $0.90 -$0.18 -$0.38 $1.42 $0.82
Diluted EPS (Cont. Ops) $0.90 -$0.18 -$0.38 $1.42 $0.82
Weighted Average Basic Share $44.4M $43.4M $71.6M $82.3M $81.8M
Weighted Average Diluted Share $44.4M $43.4M $71.6M $82.3M $81.8M
 
EBITDA $61.4M $123.2M $106.5M $163.2M $116.4M
EBIT $59.2M $121.1M $101.1M $154.8M $110.8M
 
Revenue (Reported) $184.2M $221.6M $367.4M $569.5M $548.9M
Operating Income (Reported) $59.2M $121.1M $101.1M $154.8M $110.8M
Operating Income (Adjusted) $59.2M $121.1M $101.1M $154.8M $110.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $43M $77.6M $133.8M $135.3M $120.7M
Revenue Growth (YoY) -13.2% 80.59% 72.55% 1.06% -10.77%
 
Cost of Revenues $11.4M $22.5M $71.1M $81.3M $70.6M
Gross Profit $31.6M $55.1M $62.8M $54M $50.1M
Gross Profit Margin 73.53% 71.02% 46.9% 39.89% 41.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.9M $16.8M $18M $16.6M $18.7M
Other Inc / (Exp) $9.5M -$60.5M $4.5M $3.6M -$7.5M
Operating Expenses $9M $17.1M $24.1M $20.9M $18.2M
Operating Income $22.6M $38M $38.7M $33M $31.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $32.1M -$22.5M $43.2M $36.7M $24.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -$24K -$662K $835K $654K
Net Income to Company $30.1M -$22.5M $43.8M $35.8M $23.7M
 
Minority Interest in Earnings -- -- -$9K $93K $353K
Net Income to Common Excl Extra Items $30.1M -$22.5M $43.8M $35.9M $24.1M
 
Basic EPS (Cont. Ops) $0.53 -$0.99 $0.44 $0.35 $0.20
Diluted EPS (Cont. Ops) $0.53 -$0.99 $0.44 $0.35 $0.20
Weighted Average Basic Share $44.3M $44M $82.8M $82M $82.1M
Weighted Average Diluted Share $44.3M $44M $82.8M $82M $82.1M
 
EBITDA $23M $39.3M $40.5M $34.5M $33.3M
EBIT $22.6M $38M $38.7M $33M $31.9M
 
Revenue (Reported) $43M $77.6M $133.8M $135.3M $120.7M
Operating Income (Reported) $22.6M $38M $38.7M $33M $31.9M
Operating Income (Adjusted) $22.6M $38M $38.7M $33M $31.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $177.6M $256.3M $423.6M $570.9M $534.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.4M $67.3M $214.3M $315.8M $327.7M
Gross Profit $122.2M $189M $209.3M $255.1M $206.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.3M $53.3M $65.4M $67M $60.5M
Other Inc / (Exp) $9.7M -$161.8M -$17.1M -$13.9M -$28.4M
Operating Expenses $37.8M $52.5M $112.7M $106M $97M
Operating Income $84.4M $136.5M $96.6M $149.2M $109.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $94.1M -$25.3M $79.5M $135.2M $81.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.6M -$1M -$1.3M $939K
Net Income to Company $92.3M -$27M $80.6M $136.5M $80.3M
 
Minority Interest in Earnings -- -- $207K $808K $3.7M
Net Income to Common Excl Extra Items $92.3M -$27M $80.8M $137.3M $84M
 
Basic EPS (Cont. Ops) $1.66 -$1.70 $0.67 $1.32 $0.68
Diluted EPS (Cont. Ops) $1.66 -$1.70 $0.67 $1.32 $0.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $86.5M $139.5M $102.5M $157.6M $115.2M
EBIT $84.4M $136.5M $96.6M $149.2M $109.6M
 
Revenue (Reported) $177.6M $256.3M $423.6M $570.9M $534.4M
Operating Income (Reported) $84.4M $136.5M $96.6M $149.2M $109.6M
Operating Income (Adjusted) $84.4M $136.5M $96.6M $149.2M $109.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $43M $77.6M $133.8M $135.3M $120.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4M $22.5M $71.1M $81.3M $70.6M
Gross Profit $31.6M $55.1M $62.8M $54M $50.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.9M $16.8M $18M $16.6M $18.7M
Other Inc / (Exp) $9.5M -$60.5M $4.5M $3.6M -$7.5M
Operating Expenses $9M $17.1M $24.1M $20.9M $18.2M
Operating Income $22.6M $38M $38.7M $33M $31.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $32.1M -$22.5M $43.2M $36.7M $24.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M -$24K -$662K $835K $654K
Net Income to Company $30.1M -$22.5M $43.8M $35.8M $23.7M
 
Minority Interest in Earnings -- -- -$9K $93K $353K
Net Income to Common Excl Extra Items $30.1M -$22.5M $43.8M $35.9M $24.1M
 
Basic EPS (Cont. Ops) $0.53 -$0.99 $0.44 $0.35 $0.20
Diluted EPS (Cont. Ops) $0.53 -$0.99 $0.44 $0.35 $0.20
Weighted Average Basic Share $44.3M $44M $82.8M $82M $82.1M
Weighted Average Diluted Share $44.3M $44M $82.8M $82M $82.1M
 
EBITDA $23M $39.3M $40.5M $34.5M $33.3M
EBIT $22.6M $38M $38.7M $33M $31.9M
 
Revenue (Reported) $43M $77.6M $133.8M $135.3M $120.7M
Operating Income (Reported) $22.6M $38M $38.7M $33M $31.9M
Operating Income (Adjusted) $22.6M $38M $38.7M $33M $31.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $82.1M $154.9M $179.3M $337.6M $184.4M
Short Term Investments -- $4.6B $235.7M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3B $9.3B $5.7B $5.4B $5.4B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $171.1M -- $221M $242.6M $216.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.5M $13.6M $15.8M $19.2M $17.5M
Total Assets $3.2B $9.5B $6.2B $6B $6B
 
Accounts Payable $5.1M $12.7M $17.7M $13.3M $14.4M
Accrued Expenses $2.1M $2.7M $12.7M $15.4M $12.8M
Current Portion Of Long-Term Debt $186.8M $4.2B $440M $174.1M $236.6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $12.3M $1.3M
Total Current Liabilities $219.3M $4.2B $522.1M $270.5M $315.5M
 
Long-Term Debt $2B $3.4B $4B $4B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $7.8B $4.6B $4.4B $4.5B
 
Common Stock $446K $969.6M $259.6M $259.6M $259.6M
Other Common Equity Adj -$8.3M -$62K $390K -$703K $79K
Common Equity $798.4M $736.5M $1.3B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $5.8M $15.4M $27.1M $7.5M
Total Equity $798.4M $1.7B $1.6B $1.6B $1.5B
 
Total Liabilities and Equity $3.2B $9.5B $6.2B $6B $6B
Cash and Short Terms $82.1M $4.7B $415M $337.6M $184.4M
Total Debt $2.1B $7.6B $4.4B $4.2B $4.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $99.1M $117.1M $230.4M $240M $215.4M
Short Term Investments -- $1.9B $133.7M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.4B $7B $5.5B $5.5B $5.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $18.9M -- $112.3M $217.9M $180.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.7M $18.4M $19.4M $19.9M $18.4M
Total Assets $3.6B $7.1B $5.8B $6B $5.7B
 
Accounts Payable $6.4M $12.9M $15.5M $11.2M $17.6M
Accrued Expenses $1.4M $3.3M $12.7M $15.1M $11.4M
Current Portion Of Long-Term Debt $88.3M $1.7B $388.5M $194.8M $206.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $12.3M $880K
Total Current Liabilities $121.1M $1.8B $466.9M $290.6M $284.6M
 
Long-Term Debt $2.4B $3.6B $3.7B $4.1B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $5.5B $4.2B $4.4B $4.1B
 
Common Stock $443K $969.6M $259.6M $259.6M $259.6M
Other Common Equity Adj -$214K -- -$1.9M $530K -$318K
Common Equity -- -- -- -- --
Total Preferred Equity $15M -- -- -- --
Minority Interest, Total -- $5.8M $21.3M $27M $5.7M
Total Equity $814.5M $1.7B $1.6B $1.6B $1.5B
 
Total Liabilities and Equity $3.6B $7.1B $5.8B $6B $5.7B
Cash and Short Terms $99.1M $2.1B $364.1M $240M $215.4M
Total Debt $2.5B $5.3B $4.1B $4.3B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $54.7M $25.7M $14.2M $144.5M $92.4M
Depreciation & Amoritzation $2.2M $2.1M $5.3M $8.4M $5.6M
Stock-Based Compensation $193K $211K $2.5M $4.8M $8.2M
Change in Accounts Receivable $7.4M -$4.7M -$563K -$906K $6.8M
Change in Inventories -- -- -- -- --
Cash From Operations $115.3M $146.5M $152.5M $197.4M $57.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $174.1M -- -- -$13.4M
Cash From Investing $240.7M $1.1B $3.1B $380.8M -$155.5M
 
Dividends Paid (Ex Special Dividend) -$49.8M -$68M -$139.4M -$144.3M -$144.9M
Special Dividend Paid
Long-Term Debt Issued $3.4B $17.1B $22B $2.2B $2B
Long-Term Debt Repaid -$3.7B -$18.1B -$25.2B -$2.5B -$1.9B
Repurchase of Common Stock -$10.3M -$11.4M -$16.6M -$12.5M -$4.9M
Other Financing Activities -$349K -$9.5M $49.4M -$16M -$26.9M
Cash From Financing -$373M -$1.1B -$3.2B -$425M -$48.6M
 
Beginning Cash (CF) $109.1M $92.1M $168.2M $190.5M $343.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17M $76.1M $22.3M $153.2M -$146.8M
Ending Cash (CF) $92.1M $168.2M $190.5M $343.7M $196.9M
 
Levered Free Cash Flow $115.3M $146.5M $152.5M $197.4M $57.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $30.1M -$22.5M $43.8M $35.8M $23.7M
Depreciation & Amoritzation $406K $1.3M $1.6M $1.4M $1.4M
Stock-Based Compensation $55K $500K $1M $1.8M $2.2M
Change in Accounts Receivable $308K $7.5M $539K $4.4M $7.7M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M -$32.3M $33.3M $13M $116.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$307.8M $2.3B $422.8M -$139.3M $286.9M
 
Dividends Paid (Ex Special Dividend) -$14.1M -$30.3M -$36.3M -$36.1M -$36.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $13.4B $416.7M $179M $234.8M
Long-Term Debt Repaid -$678.6M -$15.7B -$786.7M -$104.8M -$539.2M
Repurchase of Common Stock -$9.1M -- -$3.7M -$1.9M --
Other Financing Activities -$3.9M $44.8M $631K -$26.1M -$4.8M
Cash From Financing $322.1M -$2.3B -$409.3M $30.8M -$375.9M
 
Beginning Cash (CF) $92.1M $168.2M $190.5M $343.7M $196.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.8M -$38.7M $46.8M -$95.6M $27.2M
Ending Cash (CF) $110.9M $129.5M $237.3M $248.1M $224.1M
 
Levered Free Cash Flow $4.4M -$32.3M $33.3M $13M $116.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $92.3M -$27M $80.6M $136.5M $80.3M
Depreciation & Amoritzation $2.1M $3M $5.7M $8.2M $5.6M
Stock-Based Compensation $209K $656K $3M $5.5M $8.6M
Change in Accounts Receivable $6.1M $2.6M -$7.6M $2.9M $10.1M
Change in Inventories -- -- -- -- --
Cash From Operations $82.4M $109.8M $218.1M $177.1M $160.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70.7M $3.6B $1.3B -$181.3M $270.8M
 
Dividends Paid (Ex Special Dividend) -$47.2M -$84.1M -$145.5M -$144.2M -$145M
Special Dividend Paid
Long-Term Debt Issued $4B $29.4B $9.1B $2B $2.1B
Long-Term Debt Repaid -$4B -$33.1B -$10.3B -$1.8B -$2.3B
Repurchase of Common Stock -$12.7M -$2.3M -$20.2M -$10.7M -$3M
Other Financing Activities -$4.2M $39.2M $5.2M -$42.7M -$5.7M
Cash From Financing -$79.9M -$3.7B -$1.4B $15.1M -$455.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$68.3M $18.6M $107.7M $10.8M -$24M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $82.4M $109.8M $218.1M $177.1M $160.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $30.1M -$22.5M $43.8M $35.8M $23.7M
Depreciation & Amoritzation $406K $1.3M $1.6M $1.4M $1.4M
Stock-Based Compensation $55K $500K $1M $1.8M $2.2M
Change in Accounts Receivable $308K $7.5M $539K $4.4M $7.7M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M -$32.3M $33.3M $13M $116.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$307.8M $2.3B $422.8M -$139.3M $286.9M
 
Dividends Paid (Ex Special Dividend) -$14.1M -$30.3M -$36.3M -$36.1M -$36.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $13.4B $416.7M $179M $234.8M
Long-Term Debt Repaid -$678.6M -$15.7B -$786.7M -$104.8M -$539.2M
Repurchase of Common Stock -$9.1M -- -$3.7M -$1.9M --
Other Financing Activities -$3.9M $44.8M $631K -$26.1M -$4.8M
Cash From Financing $322.1M -$2.3B -$409.3M $30.8M -$375.9M
 
Beginning Cash (CF) $92.1M $168.2M $190.5M $343.7M $196.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.8M -$38.7M $46.8M -$95.6M $27.2M
Ending Cash (CF) $110.9M $129.5M $237.3M $248.1M $224.1M
 
Levered Free Cash Flow $4.4M -$32.3M $33.3M $13M $116.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock