Financhill
Sell
17

ARI Quote, Financials, Valuation and Earnings

Last price:
$9.98
Seasonality move :
-1.46%
Day range:
$9.88 - $9.99
52-week range:
$7.70 - $11.11
Dividend yield:
10.02%
P/E ratio:
11.27x
P/S ratio:
1.92x
P/B ratio:
0.74x
Volume:
477.3K
Avg. volume:
943.1K
1-year change:
9.79%
Market cap:
$1.4B
Revenue:
$701.5M
EPS (TTM):
$0.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $210.6M $421.2M $641.3M $777M $701.5M
Revenue Growth (YoY) -33.15% 22.86% 52.26% 21.15% -9.71%
 
Cost of Revenues -- $60.7M $91.5M $119M $129.5M
Gross Profit -- $360.5M $549.9M $658M $572.1M
Gross Profit Margin -- 85.58% 85.73% 84.69% 81.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.8M -- -- -- --
Other Inc / (Exp) -$96.6M $22.2M $179M -$135.2M -$75M
Operating Expenses $26.8M -$54M -$99.8M $190.5M $154.4M
Operating Income -- $414.5M $649.7M $467.5M $417.7M
 
Net Interest Expenses -- $162.5M $270.5M $466.1M $503.9M
EBT. Incl. Unusual Items $18.4M $223.5M $265.2M $58.6M -$119.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $442K $394K
Net Income to Company $18.4M $223.5M $265.2M $58.1M -$119.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.4M $219.6M $261.1M $53.8M -$122.9M
 
Basic EPS (Cont. Ops) $0.01 $1.48 $1.77 $0.29 -$0.97
Diluted EPS (Cont. Ops) $0.01 $1.46 $1.68 $0.29 -$0.97
Weighted Average Basic Share $148M $139.9M $140.5M $141.3M $139.7M
Weighted Average Diluted Share $148M $168.4M $165.5M $141.3M $139.7M
 
EBITDA -- $382.3M $632.7M $535.2M $585.1M
EBIT $167.3M $379.7M $632M $527M $573.5M
 
Revenue (Reported) $210.6M $421.2M $641.3M $777M $701.5M
Operating Income (Reported) -- $414.5M $649.7M $467.5M $417.7M
Operating Income (Adjusted) $167.3M $379.7M $632M $527M $573.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $109.6M $213M $214.2M $76.8M $167.1M
Revenue Growth (YoY) 6.54% 94.33% 0.57% -64.16% 117.68%
 
Cost of Revenues $17.6M $23M $29.5M $31M $30.9M
Gross Profit $92M $190M $184.7M $45.8M $136.3M
Gross Profit Margin 83.95% 89.19% 86.24% 59.6% 81.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $32.9M $173.9M $39.4M -$187.1M --
Operating Expenses -$31.5M -$157.9M -$26.3M $64.8M -$26.4M
Operating Income $123.5M $347.8M $211.1M -$19.1M $162.6M
 
Net Interest Expenses $42.4M $72.3M $121.8M $134.1M $115.4M
EBT. Incl. Unusual Items $60.4M $183M $46.6M -$91.5M $51M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $517K $66K $234K
Net Income to Company $60.4M $183M $62.3M -$91.5M $50.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.5M $182.1M $45.1M -$92.2M $50M
 
Basic EPS (Cont. Ops) $0.40 $1.27 $0.30 -$0.69 $0.34
Diluted EPS (Cont. Ops) $0.38 $1.13 $0.30 -$0.69 $0.34
Weighted Average Basic Share $139.9M $140.6M $141.4M $138.2M $138.9M
Weighted Average Diluted Share $170.9M $164.4M $141.4M $138.2M $139.7M
 
EBITDA $118.9M $292.3M $206.3M -$17.6M $165.4M
EBIT $117.8M $292.3M $205.2M -$20M $162.6M
 
Revenue (Reported) $109.6M $213M $214.2M $76.8M $167.1M
Operating Income (Reported) $123.5M $347.8M $211.1M -$19.1M $162.6M
Operating Income (Adjusted) $117.8M $292.3M $205.2M -$20M $162.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $382.6M $580.6M $733.5M $721.2M $723.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.4M $87.4M $114.5M $128.7M $125.9M
Gross Profit $334.2M $493.2M $619M $592.5M $597.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$53.1M $314M -$211.1M -$214.3M --
Operating Expenses -$31.2M -$245.4M $268.3M $290.5M $44.8M
Operating Income $365.4M $738.6M $350.7M $302M $552.6M
 
Net Interest Expenses $153.2M $218.7M $439.5M $513.6M $458.1M
EBT. Incl. Unusual Items $223.1M $306.3M $8.1M -$113.5M $138.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $517K $205K $580K
Net Income to Company $223.1M $306.3M $7.6M -$113.7M $138.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $219.3M $302.3M $3.2M -$117.5M $135.4M
 
Basic EPS (Cont. Ops) $1.47 $2.06 -$0.06 -$0.93 $0.89
Diluted EPS (Cont. Ops) $1.40 $1.88 -$0.07 -$0.93 $0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $304M $704.3M $438.4M $468.6M $568.6M
EBIT $302.5M $702.5M $431.2M $458.3M $558.5M
 
Revenue (Reported) $382.6M $580.6M $733.5M $721.2M $723.3M
Operating Income (Reported) $365.4M $738.6M $350.7M $302M $552.6M
Operating Income (Adjusted) $302.5M $702.5M $431.2M $458.3M $558.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $239.7M $469.6M $561.8M $506M $527.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.6M $65.5M $88.6M $98.2M $94.7M
Gross Profit $92M $404.1M $473.3M $407.8M $433.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7M -- -- -- --
Other Inc / (Exp) $19.8M $311.6M -$78.5M -$157.5M -$121.1M
Operating Expenses -$17.4M -$248.8M $119.3M $219.3M $109.7M
Operating Income $123.5M $653M $354M $188.5M $323.4M
 
Net Interest Expenses $42.4M $173.9M $343M $390.4M $344.6M
EBT. Incl. Unusual Items $186.4M $269.2M $12.1M -$160M $98M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $517K $280K $466K
Net Income to Company $186.4M $269.2M $11.6M -$160.3M $97.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $185.5M $266.5M $8.6M -$162.7M $95.7M
 
Basic EPS (Cont. Ops) $1.24 $1.83 -$0.00 -$1.23 $0.62
Diluted EPS (Cont. Ops) $1.17 $1.65 -$0.00 -$1.23 $0.62
Weighted Average Basic Share $419.6M $421.5M $423.8M $420.6M $416.5M
Weighted Average Diluted Share $512.5M $476.4M $438.2M $420.7M $417.9M
 
EBITDA $118.9M $615.8M $421.4M $354.8M $338.3M
EBIT $319.2M $615.1M $414.2M $345.5M $330.5M
 
Revenue (Reported) $239.7M $469.6M $561.8M $506M $527.8M
Operating Income (Reported) $123.5M $653M $354M $188.5M $323.4M
Operating Income (Adjusted) $319.2M $615.1M $414.2M $345.5M $330.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $325.5M $343.1M $222M $225.4M $317.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.6M $41.2M $65.4M $72.4M $58.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $366.1M $384.3M $287.4M $297.8M $375.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $16.8M $128.6M $29.4M $58.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.9B $8.4B $9.6B $9.3B $8.4B
 
Accounts Payable $14M $16.2M $23.9M $31M $28.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.5B $1.3B $545.7M $964.2M $1.1B
 
Long-Term Debt $1.1B $4.8B $6.5B $6.1B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $6.1B $7.2B $7.1B $6.5B
 
Common Stock $1.5M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.3B $2.3B $2.4B $2.2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.3B $2.4B $2.2B $1.9B
 
Total Liabilities and Equity $6.9B $8.4B $9.6B $9.3B $8.4B
Cash and Short Terms $325.5M $343.1M $222M $225.4M $317.4M
Total Debt $4.5B $6B $7B $7B $6.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $243.4M $319.3M $307.8M $194.3M $245.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.4M $61.5M $68.6M $78.3M --
Inventory -- $162.1M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $278.9M $542.8M $376.5M $272.6M $311.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $9.8M $249.2M $94M $12.1M $53.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.7B $9.8B $9.2B $9.1B $9.5B
 
Accounts Payable $19.2M $30.5M $38.6M $39.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $880M $1B $1.3B $894.5M
 
Long-Term Debt $3.7B $6.3B $5.8B $5.9B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $7.4B $6.9B $7.2B $7.7B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.4B $2.2B $1.9B $1.9B
 
Total Liabilities and Equity $7.7B $9.8B $9.2B $9.1B $9.5B
Cash and Short Terms $243.4M $319.3M $307.8M $194.3M $245.9M
Total Debt $5.3B $7B $6.7B $7.1B $7.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $18.4M $223.5M $265.2M $58.1M -$119.6M
Depreciation & Amoritzation -- $2.6M $704K $8.2M $11.7M
Stock-Based Compensation $16.8M $17.6M $18.3M $17.4M $16.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $164.1M $199.4M $267.7M $273.9M $200.3M
 
Capital Expenditures -- $133K $33M $72.6M $169.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$215.7M -$1.4B -$1.3B $68.4M $577.2M
 
Dividends Paid (Ex Special Dividend) -$251.3M $212.6M $212.8M $214.3M $198.2M
Special Dividend Paid
Long-Term Debt Issued $1.6B $3.1B $2.8B $806.8M $2B
Long-Term Debt Repaid -$1.2B -$1.7B -$1.8B -$916.8M -$2.6B
Repurchase of Common Stock -$128M -- -- -- $40.8M
Other Financing Activities -$17.6M -$28.3M $141.4M -$19.1M $144.5M
Cash From Financing -$75.1M $1.2B $958M -$343.4M -$689.3M
 
Beginning Cash (CF) $452.3M $343.1M $222M $225.4M $317.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$126.8M $17.6M -$115.4M -$1.7M $91.4M
Ending Cash (CF) $325.5M $360.7M $104.9M $223.1M $412M
 
Levered Free Cash Flow $164.1M $199.3M $234.7M $201.2M $30.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $60.4M $183M $62.3M -$91.5M $50.8M
Depreciation & Amoritzation $1.1M -- $1M $2.3M $2.8M
Stock-Based Compensation $4.4M $4.5M $4.4M $4.2M $3.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $43.9M $125.7M $83.4M $47.2M $31.7M
 
Capital Expenditures $65K $21.1M $17.8M $44.9M $24.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $249.2M -$189.3M $115.2M $206.4M $314.1M
 
Dividends Paid (Ex Special Dividend) $53.2M $53.2M $53.5M $52.4M $37.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $186.6M $580.7M $33.1M $505.3M --
Long-Term Debt Repaid -$384.1M -$535M -$177M -$723.9M --
Repurchase of Common Stock -- -- -- $2.9M --
Other Financing Activities -$3.6M $154.1M -$399K $38.7M --
Cash From Financing -$254.2M $146.7M -$197.8M -$235.1M -$278.9M
 
Beginning Cash (CF) $243.4M $319.3M $307.8M $194.3M $245.9M
Foreign Exchange Rate Adjustment -- -$6.8M -$1.7M $1.1M $1.2M
Additions / Reductions $38.8M $76.2M -$878K $19.6M $68.2M
Ending Cash (CF) $282.2M $388.6M $305.2M $215M $315.3M
 
Levered Free Cash Flow $43.9M $104.6M $65.7M $2.3M $7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $223.1M $306.3M $7.6M -$113.7M $138.2M
Depreciation & Amoritzation -- $1.8M $7.2M $10.3M $10.2M
Stock-Based Compensation $17.2M $18.2M $17.6M $16.9M $14.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $215.9M $259.6M $285.6M $181.2M $184.2M
 
Capital Expenditures $65K $21.2M $59.1M $148.7M $128.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$777.7M -$2.1B $409.6M -$166M -$355M
 
Dividends Paid (Ex Special Dividend) $214M $212.6M $213.9M $213.5M $152.9M
Special Dividend Paid
Long-Term Debt Issued $2.1B $3.9B $422.3M $2.1B --
Long-Term Debt Repaid -$1.4B -$1.9B -$905M -$2.1B --
Repurchase of Common Stock $36.2M -- -- $40.8M $1K
Other Financing Activities -$22.2M $133.3M -$15.2M $95.2M --
Cash From Financing $367M $1.9B -$711.8M -$133.1M $218.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$194.8M $81.7M -$15M -$115.9M $51.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $215.8M $238.4M $226.5M $32.5M $56.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $186.4M $269.2M $11.6M -$160.3M $97.5M
Depreciation & Amoritzation $1.5M $704K $7.2M $9.3M $7.8M
Stock-Based Compensation $13.1M $13.7M $13.1M $12.5M $10.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $164.9M $225.1M $243M $150.3M $134.3M
 
Capital Expenditures $65K $21.2M $47.2M $123.3M $81.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$763.8M -$1.5B $225.3M -$9.1M -$941.3M
 
Dividends Paid (Ex Special Dividend) -$53.3M $159.7M $160.8M $160M $114.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $2.8B $356.3M $1.7B $2B
Long-Term Debt Repaid -$1.3B -$1.5B -$567.7M -$1.8B -$945.6M
Repurchase of Common Stock -- -- -- $40.8M --
Other Financing Activities -$19.1M $142.5M -$14M $100.2M $24.9M
Cash From Financing $516.8M $1.3B -$386.1M -$175.8M $731.9M
 
Beginning Cash (CF) $863M $776.6M $947.4M $530.2M $589.9M
Foreign Exchange Rate Adjustment -- -$6.8M $259K $2.9M $3.5M
Additions / Reductions -$82.1M -$18M $82.4M -$31.7M -$71.5M
Ending Cash (CF) $780.9M $751.8M $1B $501.4M $521.9M
 
Levered Free Cash Flow $164.8M $204M $195.8M $27.1M $52.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 2.06% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock