Financhill
Buy
52

ECO Quote, Financials, Valuation and Earnings

Last price:
$33.48
Seasonality move :
22.28%
Day range:
$32.68 - $33.68
52-week range:
$17.91 - $39.77
Dividend yield:
6.33%
P/E ratio:
14.05x
P/S ratio:
3.08x
P/B ratio:
2.76x
Volume:
196.7K
Avg. volume:
323.4K
1-year change:
60.11%
Market cap:
$1.2B
Revenue:
$393.2M
EPS (TTM):
$2.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $282.9M $169M $271M $413.1M $393.2M
Revenue Growth (YoY) 121.45% -40.26% 60.34% 52.45% -4.81%
 
Cost of Revenues $129.9M $124.4M $147.8M $191.7M $210.8M
Gross Profit $153M $44.6M $123.2M $221.4M $182.5M
Gross Profit Margin 54.07% 26.41% 45.46% 53.6% 46.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $5.1M $5.3M $9.9M $10.9M
Other Inc / (Exp) -$2.4M -$412.9K $11.8M $1.2M -$474.2K
Operating Expenses $11.6M $12.7M $13.1M $20.3M $19.5M
Operating Income $141.4M $31.9M $110.1M $201.1M $162.9M
 
Net Interest Expenses $37.6M $36.5M $38.1M $61.2M $57.1M
EBT. Incl. Unusual Items $101.3M -$902.9K $84.6M $145.3M $108.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $101.3M -$902.9K $84.6M $145.3M $108.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $101.3M -$902.9K $84.6M $145.3M $108.9M
 
Basic EPS (Cont. Ops) $3.12 -$0.03 $2.63 $4.51 $3.38
Diluted EPS (Cont. Ops) $3.12 -$0.03 $2.63 $4.51 $3.38
Weighted Average Basic Share $32.5M $32.4M $32.2M $32.2M $32.2M
Weighted Average Diluted Share $32.5M $32.4M $32.2M $32.2M $32.2M
 
EBITDA $183M $70.5M $148.1M $241.5M $204.1M
EBIT $141.4M $31.9M $110.1M $201.1M $162.9M
 
Revenue (Reported) $282.9M $169M $271M $413.1M $393.2M
Operating Income (Reported) $141.4M $31.9M $110.1M $201.1M $162.9M
Operating Income (Adjusted) $141.4M $31.9M $110.1M $201.1M $162.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.7M $69.2M $89.1M $84.9M $90.6M
Revenue Growth (YoY) -33.49% 78.96% 28.68% -4.65% 6.68%
 
Cost of Revenues $32.8M $38.3M $49.3M $53.9M $51.8M
Gross Profit $5.9M $31M $39.8M $31M $38.8M
Gross Profit Margin 15.22% 44.72% 44.66% 36.53% 42.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $2.2M $1.7M $1.9M
Other Inc / (Exp) -$330.9K $844K -$1.3M $528.4K --
Operating Expenses $2.9M $3.1M $4.3M $3.6M $4M
Operating Income $3M $27.8M $35.4M $27.4M $34.7M
 
Net Interest Expenses $7.4M $10.1M $15.6M $14.2M $11M
EBT. Incl. Unusual Items -$4.7M $18.9M $19.4M $14.5M $24.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M $17.3M $19.5M $15.9M $25.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M $18.9M $19.4M $14.5M $24.1M
 
Basic EPS (Cont. Ops) -$0.15 $0.59 $0.60 $0.45 $0.75
Diluted EPS (Cont. Ops) -$0.15 $0.59 $0.60 $0.45 $0.75
Weighted Average Basic Share $32.4M $32.2M $32.2M $32.2M $32.2M
Weighted Average Diluted Share $32.4M $32.2M $32.2M $32.2M $32.2M
 
EBITDA $11.3M $37.4M $45.5M $37.9M $45.2M
EBIT $3M $27.8M $35.4M $27.4M $34.7M
 
Revenue (Reported) $38.7M $69.2M $89.1M $84.9M $90.6M
Operating Income (Reported) $3M $27.8M $35.4M $27.4M $34.7M
Operating Income (Adjusted) $3M $27.8M $35.4M $27.4M $34.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $186.8M $195.7M $431.7M $399.7M $349.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.5M $130.6M $185.1M $208.9M $208.9M
Gross Profit $57.4M $65.1M $246.6M $190.8M $141M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2M $4.2M $9M $11.9M $11.9M
Other Inc / (Exp) -$11.3M $20.5M $1.2M $3.4M --
Operating Expenses $12.7M $11.1M $19.8M $20.6M $20.4M
Operating Income $44.7M $54M $226.8M $170.1M $120.7M
 
Net Interest Expenses $31.3M $38.3M $59.2M $60.3M $46.4M
EBT. Incl. Unusual Items $2.1M $40.7M $172.4M $116.9M $76.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.9M $38.5M $172.9M $116.3M $77.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1M $40.7M $172.4M $116.9M $76.7M
 
Basic EPS (Cont. Ops) $0.06 $1.26 $5.36 $3.63 $2.38
Diluted EPS (Cont. Ops) $0.06 $1.26 $5.36 $3.63 $2.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $86.3M $90.2M $267.1M $211.2M $162M
EBIT $44.7M $54M $226.8M $170.1M $120.7M
 
Revenue (Reported) $186.8M $195.7M $431.7M $399.7M $349.9M
Operating Income (Reported) $44.7M $54M $226.8M $170.1M $120.7M
Operating Income (Adjusted) $44.7M $54M $226.8M $170.1M $120.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $134M $160.7M $321.4M $308M $264.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.1M $101.3M $138.6M $155.9M $154M
Gross Profit $38.9M $59.4M $182.8M $152.2M $110.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $3.7M $7.4M $9.3M $10.3M
Other Inc / (Exp) -$10.7M $10.2M -$333.6K $1.9M $1.3M
Operating Expenses $10.6M $8.9M $15.6M $16M $16.8M
Operating Income $28.4M $50.5M $167.2M $136.2M $93.9M
 
Net Interest Expenses $23.2M $25M $46.1M $45.2M $34M
EBT. Incl. Unusual Items -$5.4M $36.1M $124M $95.7M $63.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.4M $34M $124.8M $96.7M $66.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M $36.1M $124M $95.7M $63.5M
 
Basic EPS (Cont. Ops) -$0.17 $1.12 $3.85 $2.97 $1.97
Diluted EPS (Cont. Ops) -$0.17 $1.12 $3.85 $2.97 $1.97
Weighted Average Basic Share $97.1M $96.6M $96.6M $96.6M $96.6M
Weighted Average Diluted Share $97.1M $96.6M $96.6M $96.6M $96.6M
 
EBITDA $58.7M $78.3M $197.3M $167M $124.9M
EBIT $28.4M $50.5M $167.2M $136.2M $93.9M
 
Revenue (Reported) $134M $160.7M $321.4M $308M $264.7M
Operating Income (Reported) $28.4M $50.5M $167.2M $136.2M $93.9M
Operating Income (Adjusted) $28.4M $50.5M $167.2M $136.2M $93.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.3M $40.1M $83.8M $51.9M $49.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.6M $7.4M $49.6M $57.3M $39.8M
Inventory $5.8M $12.6M $17M $25.4M $24.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $964.4K $1M $3.2M $3M $4.8M
Total Current Assets $53.9M $62.6M $154.4M $137.9M $118.9M
 
Property Plant And Equipment $1.2B $883.5M $1B $988.2M $958.7M
Long-Term Investments $6.4M $8.6M $4.5M $3M $4.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.4M $5.4M $4.5M $3M $4.5M
Total Assets $1.3B $954.6M $1.2B $1.1B $1.1B
 
Accounts Payable $17.7M $16M $11.8M $23.5M $19.5M
Accrued Expenses $2.2M $2.2M $6M $3.5M $5.9M
Current Portion Of Long-Term Debt -- -- -- $77.9M $46.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $402.5K -- -- $62.5K
Total Current Liabilities $102.1M $61.5M $92.9M $105.6M $72.7M
 
Long-Term Debt $759.2M $534.8M $668.2M $615.3M $599M
Capital Leases -- -- -- -- --
Total Liabilities $862.5M $596.3M $761.1M $721M $671.7M
 
Common Stock $32.9K $32.9K $32.9K $32.9K $32.9K
Other Common Equity Adj -$26K -$26.2K -$28.6K -$29.9K -$35.9K
Common Equity $397.2M $358.3M $422.2M $408.1M $410.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $397.2M $358.3M $422.2M $408.1M $410.4M
 
Total Liabilities and Equity $1.3B $954.6M $1.2B $1.1B $1.1B
Cash and Short Terms $25.3M $40.1M $83.8M $51.9M $49.8M
Total Debt $834.5M $577M $739M $693.3M $645.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $21.4M $71.6M $79.1M $51.5M $53.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.3M $24.9M $35.8M $43.8M $51.3M
Inventory $11M $22.4M $24.2M $26M $20.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $4.1M $3.3M $2.8M --
Total Current Assets $217.8M $123.6M $142.5M $124.2M $133.7M
 
Property Plant And Equipment $889.6M $1B $997.1M $967.3M $928.3M
Long-Term Investments $5.7M $4.6M $3M $4.5M $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.4M $4.5M $3M $4.5M --
Total Assets $1.1B $1.2B $1.1B $1.1B $1.1B
 
Accounts Payable $21.2M $19.4M $25.1M $20.4M $15.2M
Accrued Expenses $3.2M $4.5M $4.3M $5.8M --
Current Portion Of Long-Term Debt -- $67.3M $77.7M $46.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $132.1M -- $503.5K $199.1K --
Total Current Liabilities $203.5M $95.3M $109.9M $73.4M $66.9M
 
Long-Term Debt $545.3M $683.8M $626.4M $610.7M $570.3M
Capital Leases -- -- -- -- --
Total Liabilities $748.8M $779.1M $736.4M $684.3M $637.3M
 
Common Stock $32.9K $32.9K $32.9K $32.9K $32.9K
Other Common Equity Adj -$26K -$26.2K -$28.6K -$29.9K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $364.3M $383.6M $406.2M $411.7M $429.8M
 
Total Liabilities and Equity $1.1B $1.2B $1.1B $1.1B $1.1B
Cash and Short Terms $21.4M $71.6M $79.1M $51.5M $53.7M
Total Debt $587.8M $751M $704.1M $657.3M $616.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $101.3M -$902.9K $84.6M $145.3M $108.9M
Depreciation & Amoritzation $41.6M $38.7M $38M $40.4M $41.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.5M $7.1M -$42.1M -$4.8M $17.5M
Change in Inventories $785K -$6.9M -$4.4M -$8.3M $1M
Cash From Operations $150.5M $28.6M $81.2M $174.9M $164.9M
 
Capital Expenditures $173.6M $22.3M $180.1M $3.3M $11.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$178.8M $285.7M -$179.1M -$1.3M -$11.2M
 
Dividends Paid (Ex Special Dividend) $43.7M $3.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued $277.7M -- $306.3M $197M $199.3M
Long-Term Debt Repaid -$175.9M -$261.7M -$144.3M -$243.4M -$246.1M
Repurchase of Common Stock $2.1M $503.5K $1M -- --
Other Financing Activities -$14.5M $318.4K -$2.4M -$1.4M -$1.3M
Cash From Financing $43.2M -$299.4M $140.7M -$205.7M -$153.4M
 
Beginning Cash (CF) $25.3M $40.1M $83.8M $51.9M $49.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.9M $14.8M $43.2M -$31.4M -$648.7K
Ending Cash (CF) $40.3M $55M $127.3M $21.2M $48.3M
 
Levered Free Cash Flow -$23.1M $6.3M -$99M $171.6M $153.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.6M $17.3M $19.5M $15.9M $25.4M
Depreciation & Amoritzation $7.8M $8.4M $10.1M $10.8M $11.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $9M -$6.8M $29.5M -$8.3M -$7.1M
Change in Inventories -$3M -$2.3M -$2.8M $220K $1.2M
Cash From Operations $8.8M $24.1M $56.2M $9.4M $31.8M
 
Capital Expenditures $18.4M -$5.1M $1.1M $3M $330.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing $21.7M $8M -$769.8K -$4.6M -$294.2K
 
Dividends Paid (Ex Special Dividend) -$53.3K -- -- -- $23.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $84M $31.1M --
Long-Term Debt Repaid -$38.7M -$12.4M -$94M -$42.9M --
Repurchase of Common Stock -- -$32.5K -- -- --
Other Financing Activities -$37.4K -$3.2M -$672K -$311.1K --
Cash From Financing -$36.4M -$30M -$58.6M -$48.9M -$39.3M
 
Beginning Cash (CF) $21.4M $71M $79.1M $51.5M $53.7M
Foreign Exchange Rate Adjustment -- $247K -$543.5K $575.5K $432.7K
Additions / Reductions -$5.9M $2.4M -$3.7M -$43.5M -$7.4M
Ending Cash (CF) $15.5M $73.6M $74.8M $8.5M $46.8M
 
Levered Free Cash Flow -$9.6M $29.2M $55.1M $6.3M $31.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9M $38.5M $172.9M $116.3M $77.1M
Depreciation & Amoritzation $41.8M $33.8M $41M $41M $41.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $11.5M -$13.7M -$10.5M -$4.9M -$9M
Change in Inventories -$10.2M -$4.5M -$2.3M -$1.7M $5.4M
Cash From Operations $53.6M $39.7M $207.9M $137.4M $111.3M
 
Capital Expenditures $19.1M $170.1M $6.7M $7.6M $7.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $112.8M $1.9M -$5.6M -$8.9M -$6.4M
 
Dividends Paid (Ex Special Dividend) $6.7M -$54.3K -- -- $46.1M
Special Dividend Paid
Long-Term Debt Issued -- $306.3M $197M $199.3M --
Long-Term Debt Repaid -$130.3M -$277.8M -$244.7M -$245.2M --
Repurchase of Common Stock $9K $1.4M $28.7K -- --
Other Financing Activities $527.4K -$2M -- -$1.3M --
Cash From Financing -$158.8M $5M -$194.1M -$156.4M -$101.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M $47.1M $8.2M -$27.2M $3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $34.4M -$130.4M $201.2M $129.8M $103.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M $34M $124.8M $96.7M $66.4M
Depreciation & Amoritzation $29.8M $26.2M $30.3M $31.1M $32.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.1M -$16.4M $13.9M $13.7M -$12.6M
Change in Inventories -$11.4M -$9.2M -$7.3M -$702.1K $3.7M
Cash From Operations $30.5M $42.6M $171.7M $135.1M $83.8M
 
Capital Expenditures $21M $169.6M $1.4M $5.7M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $106M -$168.3M -$60.6K -$7.7M -$3M
 
Dividends Paid (Ex Special Dividend) $3.2M -- -- -- $46.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $306.3M $197M $199.3M --
Long-Term Debt Repaid -$115.8M -$131.9M -$232.3M -$234.2M -$11.9M
Repurchase of Common Stock -- $953.6K -- -- --
Other Financing Activities $574.6K -$1.7M -$1.4M -$1.3M --
Cash From Financing -$140.4M $154.1M -$176.6M -$128.3M -$78.9M
 
Beginning Cash (CF) $74.3M $173.3M $274.6M $250.1M $153M
Foreign Exchange Rate Adjustment -- $247K $45.3K $56.3K $1.6M
Additions / Reductions -$3.9M $28.9M -$4.9M -$858.1K $3.5M
Ending Cash (CF) $70.5M $202.4M $269.8M $249.3M $158M
 
Levered Free Cash Flow $9.6M -$127M $170.3M $129.4M $81.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock