Financhill
Sell
38

CVEO Quote, Financials, Valuation and Earnings

Last price:
$22.47
Seasonality move :
0.71%
Day range:
$21.91 - $22.56
52-week range:
$18.01 - $27.55
Dividend yield:
4.44%
P/E ratio:
15.47x
P/S ratio:
0.47x
P/B ratio:
1.42x
Volume:
23.9K
Avg. volume:
61K
1-year change:
-1.66%
Market cap:
$259.1M
Revenue:
$682.1M
EPS (TTM):
-$2.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $529.7M $594.5M $697.1M $700.8M $682.1M
Revenue Growth (YoY) 0.41% 12.22% 17.26% 0.54% -2.67%
 
Cost of Revenues $382.1M $519.6M $604.3M $605.4M $600.7M
Gross Profit $147.6M $74.9M $92.8M $95.4M $81.4M
Gross Profit Margin 27.87% 12.6% 13.31% 13.61% 11.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.7M $60.6M $70M $72.6M $73.4M
Other Inc / (Exp) -$123.7M $4.8M -$572K $31.1M -$5.3M
Operating Expenses $150.7M $60.6M $70M $72.6M $73.4M
Operating Income -$3.1M $14.3M $22.8M $22.8M $8.1M
 
Net Interest Expenses $16.7M $13M $11.5M $13.2M $8M
EBT. Incl. Unusual Items -$143.4M $5.9M $10.7M $40.4M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.6M $3.4M $4.4M $10.6M $12.5M
Net Income to Company -$132.8M $2.5M $6.3M $29.7M -$18.4M
 
Minority Interest in Earnings -$1.5M $1.1M $2.3M -$427K -$1.4M
Net Income to Common Excl Extra Items -$134.3M $2.5M $1.1M $29.7M -$18.4M
 
Basic EPS (Cont. Ops) -$9.64 -$0.04 -$0.21 $2.02 -$1.19
Diluted EPS (Cont. Ops) -$9.64 -$0.04 -$0.21 $2.01 -$1.19
Weighted Average Basic Share $14.1M $14.2M $14M $14.9M $14.3M
Weighted Average Diluted Share $14.1M $14.2M $14M $15M $14.3M
 
EBITDA -$30.2M $97.4M $110M $97.9M $76.1M
EBIT -$126.7M $14.3M $22.8M $22.8M $8.1M
 
Revenue (Reported) $529.7M $594.5M $697.1M $700.8M $682.1M
Operating Income (Reported) -$3.1M $14.3M $22.8M $22.8M $8.1M
Operating Income (Adjusted) -$126.7M $14.3M $22.8M $22.8M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155.1M $184.2M $183.6M $176.3M $170.5M
Revenue Growth (YoY) 8.54% 18.81% -0.36% -3.94% -3.32%
 
Cost of Revenues $131.7M $156.1M $147.2M $156M $146.7M
Gross Profit $23.4M $28.1M $36.4M $20.4M $23.8M
Gross Profit Margin 15.06% 15.27% 19.81% 11.54% 13.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.3M $17.7M $20.2M $19.6M $18.1M
Other Inc / (Exp) -$52K $2.2M -$4.7M $33K --
Operating Expenses $17.3M $17.7M $20.2M $19.6M $18.1M
Operating Income $6M $10.4M $16.1M $721K $5.7M
 
Net Interest Expenses $3.2M $3M $3.4M $1.7M $3.4M
EBT. Incl. Unusual Items $2.8M $10M $8M -$1.4M $3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $3.7M -$1.2M $3.9M $4M
Net Income to Company $1.2M $6M $9.3M -$5.3M -$422.9K
 
Minority Interest in Earnings $478K $546K $201K -$198K -$1K
Net Income to Common Excl Extra Items $1M $5.5M $9.2M -$5.3M -$456K
 
Basic EPS (Cont. Ops) $0.00 $0.32 $0.61 -$0.36 -$0.04
Diluted EPS (Cont. Ops) -- $0.32 $0.61 -$0.36 -$0.04
Weighted Average Basic Share $14.3M $13.9M $14.8M $14.3M $12.4M
Weighted Average Diluted Share $14.4M $14.1M $14.9M $14.3M $12.4M
 
EBITDA $26.3M $33.1M $33M $18.2M $25.7M
EBIT $6M $10.4M $16.1M $721K $5.7M
 
Revenue (Reported) $155.1M $184.2M $183.6M $176.3M $170.5M
Operating Income (Reported) $6M $10.4M $16.1M $721K $5.7M
Operating Income (Adjusted) $6M $10.4M $16.1M $721K $5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $568M $694.7M $692.2M $702M $628.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $504.4M $592.6M $603.6M $612M $556.6M
Gross Profit $63.6M $102.1M $88.6M $90M $71.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61M $65M $72.3M $75.4M $74.4M
Other Inc / (Exp) $1.3M $11.4M -$6.7M $31.9M --
Operating Expenses $61M $65M $72.3M $75.4M $74.4M
Operating Income $2.7M $37.1M $16.3M $14.5M -$2.8M
 
Net Interest Expenses $13.5M $11.1M $14M $8.8M $9.4M
EBT. Incl. Unusual Items -$9.4M $37.4M -$4.8M $36.6M -$15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $228K $8.1M $208K $16.9M $14M
Net Income to Company -$11.7M $28.9M -$4.9M $19.4M -$28.9M
 
Minority Interest in Earnings $1.1M $2.3M $574K -$1.4M -$367K
Net Income to Common Excl Extra Items -$9.6M $27M -$7.9M $19.7M -$29M
 
Basic EPS (Cont. Ops) -$0.89 $1.61 -$0.66 $1.43 -$2.11
Diluted EPS (Cont. Ops) -$0.89 $1.60 -$0.66 $1.41 -$2.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $89.6M $123.1M $97M $81.7M $68.1M
EBIT $2.7M $37.1M $16.3M $14.5M -$2.8M
 
Revenue (Reported) $568M $694.7M $692.2M $702M $628.2M
Operating Income (Reported) $2.7M $37.1M $16.3M $14.5M -$2.8M
Operating Income (Adjusted) $2.7M $37.1M $16.3M $14.5M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $434.7M $534.9M $530M $531.2M $477.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $339.5M $455.2M $454.5M $461.1M $416.9M
Gross Profit $95.1M $79.6M $75.5M $70.1M $60.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.2M $50.6M $52.9M $55.7M $56.8M
Other Inc / (Exp) -$2.3M $4.3M -$1.8M -$1M $466K
Operating Expenses $89M $50.6M $52.9M $55.7M $56.8M
Operating Income $6.2M $29.1M $22.6M $14.4M $3.5M
 
Net Interest Expenses $9.9M $8.1M $10.6M $6.3M $7.7M
EBT. Incl. Unusual Items -$6M $25.5M $10M $6.2M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $7.1M $2.9M $9.2M $10.7M
Net Income to Company -$8.2M $18.1M $7.1M -$3M -$13.8M
 
Minority Interest in Earnings $422K $1.7M -$53K -$1M -$6K
Net Income to Common Excl Extra Items -$8.4M $16.1M $7.1M -$3M -$13.6M
 
Basic EPS (Cont. Ops) -$0.73 $0.92 $0.49 -$0.14 -$1.01
Diluted EPS (Cont. Ops) -$0.73 $0.91 $0.48 -$0.14 -$1.01
Weighted Average Basic Share $42.8M $42.2M $44.9M $43.5M $39.2M
Weighted Average Diluted Share $42.9M $42.6M $45M $43.5M $39.2M
 
EBITDA $66.9M $94.9M $81.9M $65.6M $57.6M
EBIT $4M $29.1M $22.6M $14.4M $3.5M
 
Revenue (Reported) $434.7M $534.9M $530M $531.2M $477.2M
Operating Income (Reported) $6.2M $29.1M $22.6M $14.4M $3.5M
Operating Income (Adjusted) $4M $29.1M $22.6M $14.4M $3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.2M $6.3M $8M $3.3M $5.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.1M $113.9M $117.8M $139.7M $85.5M
Inventory $6.2M $6.5M $6.9M $7M $7.5M
Prepaid Expenses $7M $6.9M $7.2M $8.4M $7.5M
Other Current Assets $6.2M $10.9M $3.1M $7.4M $1.2M
Total Current Assets $119.2M $157.2M $153.5M $175.2M $110.5M
 
Property Plant And Equipment $509.5M $408.3M $317.6M $282.8M $214.3M
Long-Term Investments -- -- -- -- --
Goodwill $8.7M $8.2M $7.7M $7.7M $7M
Other Intangibles $99.7M $93.6M $81.7M $78M $66.5M
Other Long-Term Assets $3.6M $5.4M $5.6M $4.3M $6.8M
Total Assets $740.9M $672.7M $566.2M $548.1M $442.4M
 
Accounts Payable $42.1M $49.3M $51.1M $58.7M $40M
Accrued Expenses $1.8M $1.7M $2M $2.7M $2.4M
Current Portion Of Long-Term Debt $34.6M $30.6M $28.4M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.8M $4.8M $8.3M $6.3M $4.4M
Total Current Liabilities $116.8M $136.9M $128.3M $114.2M $92.6M
 
Long-Term Debt $214M $158M $115.3M $75.4M $52.1M
Capital Leases -- -- -- -- --
Total Liabilities $365.5M $309.6M $262.5M $225M $205.4M
 
Common Stock $60M -- -- -- --
Other Common Equity Adj -$349M -$361.9M -$385.2M -$380.7M -$404.6M
Common Equity $314.7M $299.6M $300.1M $320.2M $236.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $672K $1.6M $3.6M $2.9M $625K
Total Equity $375.4M $363.1M $303.7M $323M $237M
 
Total Liabilities and Equity $740.9M $672.7M $566.2M $548.1M $442.4M
Cash and Short Terms $6.2M $6.3M $8M $3.3M $5.2M
Total Debt $248.6M $188.6M $143.7M $75.6M $52.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.9M $8.4M $7.8M $17.9M $12M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $106.9M $121.1M $152.2M $103M $102.7M
Inventory $6.1M $7M $6.3M $8.8M $5.8M
Prepaid Expenses $10.8M $9.5M $11.2M $10.9M $14.6M
Other Current Assets $12.6M $3.9M $3.3M $1.2M --
Total Current Assets $158M $164.7M $190.6M $145.5M $140.1M
 
Property Plant And Equipment $419.2M $324M $276.3M $244.8M $264.8M
Long-Term Investments -- -- -- -- $2.1M
Goodwill $8.1M $7.3M $7.3M $7.8M --
Other Intangibles $94.7M $82M $77.5M $72.4M --
Other Long-Term Assets $4M $5.3M $4.8M $7M --
Total Assets $684M $583.3M $556.6M $477.6M $491.1M
 
Accounts Payable $45.2M $46.2M $53.1M $48.5M $43.9M
Accrued Expenses $2.2M $2M $17.8M $2.7M --
Current Portion Of Long-Term Debt -- $28M $7.1M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $5.7M $8.9M $9.3M $5M --
Total Current Liabilities $136.9M $117.7M $125.3M $106.8M $85.5M
 
Long-Term Debt $179.1M $108.4M $106.2M $58M $198M
Capital Leases -- -- -- -- --
Total Liabilities $331.3M $247.1M $262.6M $193.7M $308.5M
 
Common Stock $61.5M -- -- -- --
Other Common Equity Adj -$364.4M -$394.4M -$392.1M -$382M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M $2.9M $3.2M $1.8M --
Total Equity $352.8M $336.2M $294M $283.9M $182.5M
 
Total Liabilities and Equity $684M $583.3M $556.6M $477.6M $491.1M
Cash and Short Terms $4.9M $8.4M $7.8M $17.9M $12M
Total Debt $209.5M $136.4M $113.4M $58M $198M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$132.8M $2.5M $6.3M $29.7M -$18.4M
Depreciation & Amoritzation $96.5M $83.1M $87.2M $75.1M $68M
Stock-Based Compensation $6.1M $4.1M $3.8M $4.5M $2.9M
Change in Accounts Receivable $13.7M -$28.1M -$14.4M -$22.3M $44.2M
Change in Inventories $171K -$526K -$1.8M $5K -$1.2M
Cash From Operations $117.4M $88.5M $91.8M $96.6M $83.5M
 
Capital Expenditures $10.1M $15.6M $25.4M $31.6M $26.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$706K -$8.9M -$14.5M -$14.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $7.4M $14.4M
Special Dividend Paid
Long-Term Debt Issued $377.6M $398M $289.7M $210.6M $284.3M
Long-Term Debt Repaid -$487.8M -$474.3M -$323.5M -$278.3M -$301.4M
Repurchase of Common Stock -- $4.6M $44.8M $11.6M $29.6M
Other Financing Activities -$4M -$5.5M -$1.1M -- -$4M
Cash From Financing -$114.2M -$86.5M -$79.7M -$86.8M -$65.2M
 
Beginning Cash (CF) $3.3M $6.3M $8M $3.3M $5.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $127K $1.7M -$4.6M $1.9M
Ending Cash (CF) $6.2M $5.2M $8.1M -$1.2M $5.6M
 
Levered Free Cash Flow $107.3M $73M $66.4M $64.9M $57.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2M $6M $9.3M -$5.3M -$422.9K
Depreciation & Amoritzation $19.3M $21.6M $17M $17.5M $20.2M
Stock-Based Compensation $992.4K $844.3K $1.3M $721.9K $1.1M
Change in Accounts Receivable $3.6M $4.2M -$17.8M $20.5M -$1.1M
Change in Inventories $650.8K -$354.2K $719.8K -$169.2K -$14.3K
Cash From Operations $32M $37.7M $37M $35.7M $14.1M
 
Capital Expenditures $3M $8.5M $9.5M $7.5M $5.7M
Cash Acquisitions -- -- -- -- $73.1M
Cash From Investing -$2.6M -$72.9K -$5.1M -$7.4M -$11.5M
 
Dividends Paid (Ex Special Dividend) -- -- $3.7M $3.6M -$10.4K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $249.6M $49.2M $58.2M $112.8M --
Long-Term Debt Repaid -$274.8M -$68.8M -$88.3M -$106.2M --
Repurchase of Common Stock $443K $13.4M $1.3M $14.2M $26.5M
Other Financing Activities -$4.4M -- -- -$3M --
Cash From Financing -$28.1M -$32.4M -$35.3M -$14.3M -$5M
 
Beginning Cash (CF) $4.9M $8.4M $7.8M $17.9M $12M
Foreign Exchange Rate Adjustment -$767K -$1.8M -$222.2K -$3.6M -$336.2K
Additions / Reductions $566.4K $3.5M -$3.6M $10.4M -$2.7M
Ending Cash (CF) $4.7M $10.1M $4M $24.8M $9M
 
Levered Free Cash Flow $29.1M $29.2M $27.5M $28.2M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.7M $28.9M -$4.9M $19.4M -$28.9M
Depreciation & Amoritzation $88.5M $84.7M $78.5M $66M $70.5M
Stock-Based Compensation $4.3M $4M $4.1M $3M $3.2M
Change in Accounts Receivable -$12.8M -$25.4M -$32.6M $51.1M -$3.9M
Change in Inventories -$212.7K -$1.9M $182K -$2.1M $2.6M
Cash From Operations $100.9M $86.5M $84.6M $112.6M $11.2M
 
Capital Expenditures $13.7M $23M $28.5M $28.4M $22.9M
Cash Acquisitions -- -- -- -- $73.1M
Cash From Investing -$5.7M -$3.8M -$17.5M -$7.7M -$94.4M
 
Dividends Paid (Ex Special Dividend) -- -- $3.7M $14.6M $6.7M
Special Dividend Paid
Long-Term Debt Issued $420.6M $235.3M $257.6M $271.3M --
Long-Term Debt Repaid -$510.3M -$294.4M -$282.6M -$319.3M --
Repurchase of Common Stock $443K $18.1M $38.2M $26.2M $54.5M
Other Financing Activities -$5.5M -$1M -- -- --
Cash From Financing -$96.5M -$77.5M -$67.4M -$92M $73.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $3.4M -$576.4K $10.1M -$5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $87.2M $63.4M $56.1M $84.2M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.2M $18.1M $7.1M -$3M -$13.8M
Depreciation & Amoritzation $62M $64.7M $59.5M $51.1M $54.9M
Stock-Based Compensation $2.9M $2.8M $3.3M $1.9M $2.3M
Change in Accounts Receivable -$21M -$18.8M -$37.6M $35.6M -$11.6M
Change in Inventories -$179.2K -$1.5M $421.8K -$1.7M $2.1M
Cash From Operations $61.4M $60.3M $56.8M $73.7M $3.1M
 
Capital Expenditures $9.5M $17.2M $21.3M $18.3M $15.6M
Cash Acquisitions -- -- -- -- $73.1M
Cash From Investing -$2.1M -$5.2M -$14.2M -$7.5M -$87.3M
 
Dividends Paid (Ex Special Dividend) -- -- $3.7M $10.9M $3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $367.6M $205M $172.9M $233.6M $232.9M
Long-Term Debt Repaid -$422.7M -$242.8M -$201.9M -$242.9M -$113.7M
Repurchase of Common Stock $443K $14M $9.3M $24M $49.4M
Other Financing Activities -$5.5M -$1M -- -$4M -$1.1M
Cash From Financing -$59.2M -$51.2M -$42.2M -$48.1M $88.9M
 
Beginning Cash (CF) $16.6M $19.6M $31.6M $42.1M $55M
Foreign Exchange Rate Adjustment -$1.2M -$1.9M -$600.5K -$3.6M $2.1M
Additions / Reductions -$699.6K $2M -$137.5K $14.5M $6.9M
Ending Cash (CF) $14.6M $19.8M $30.9M $53.1M $64M
 
Levered Free Cash Flow $51.9M $43.1M $35.6M $55.4M -$12.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock