Financhill
Sell
25

BTU Quote, Financials, Valuation and Earnings

Last price:
$19.29
Seasonality move :
14.41%
Day range:
$19.10 - $19.61
52-week range:
$19.10 - $29.94
Dividend yield:
1.56%
P/E ratio:
5.10x
P/S ratio:
0.64x
P/B ratio:
0.64x
Volume:
3.1M
Avg. volume:
2.6M
1-year change:
-25.43%
Market cap:
$2.3B
Revenue:
$4.9B
EPS (TTM):
$3.78
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.6B $2.9B $3.3B $5B $4.9B
Revenue Growth (YoY) -17.17% -37.68% 15.18% 50.13% -0.71%
 
Cost of Revenues $3.5B $2.5B $2.6B $3.3B $3.4B
Gross Profit $1.1B $356.2M $765.2M $1.7B $1.6B
Gross Profit Margin 23.51% 12.36% 23.06% 33.95% 31.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145M $99.5M $84.9M $88.8M $90.7M
Other Inc / (Exp) -$224.5M -$1.6B $220.2M $165.2M $49.7M
Operating Expenses $887.6M $491.2M $438.3M $455.8M $503.5M
Operating Income $199.2M -$135M $326.9M $1.2B $1.1B
 
Net Interest Expenses $117M $130.4M $176.9M $121.9M --
EBT. Incl. Unusual Items -$142.3M -$1.9B $370.2M $1.3B $1.1B
Earnings of Discontinued Ops. $3.2M -$14M $24M $1.7M -$400K
Income Tax Expense $46M $8M $22.8M -$38.8M $308.8M
Net Income to Company -$188.3M -$1.9B $347.4M $1.3B $816M
 
Minority Interest in Earnings -$26.2M $3.5M -$11.3M -$22M -$56M
Net Income to Common Excl Extra Items -$211.3M -$1.9B $360.1M $1.3B $759.6M
 
Basic EPS (Cont. Ops) -$2.04 -$19.14 $3.24 $9.13 $5.52
Diluted EPS (Cont. Ops) -$2.04 -$19.14 $3.22 $8.31 $5.00
Weighted Average Basic Share $103.7M $97.7M $111.1M $142.1M $137.6M
Weighted Average Diluted Share $103.7M $97.7M $112M $157.2M $154.3M
 
EBITDA $602.7M -$1.4B $862.3M $1.7B $1.5B
EBIT $1.7M -$1.7B $553.6M $1.4B $1.2B
 
Revenue (Reported) $4.6B $2.9B $3.3B $5B $4.9B
Operating Income (Reported) $199.2M -$135M $326.9M $1.2B $1.1B
Operating Income (Adjusted) $1.7M -$1.7B $553.6M $1.4B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $671M $679M $1.3B $1.1B $1.1B
Revenue Growth (YoY) -39.35% 1.19% 97.72% -19.64% 0.84%
 
Cost of Revenues $550.9M $649.4M $838.4M $803.7M $845.8M
Gross Profit $120.1M $29.6M $504.1M $275.2M $242.2M
Gross Profit Margin 17.9% 4.36% 37.55% 25.51% 22.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.2M $21.1M $19.6M $21.5M $20.6M
Other Inc / (Exp) -$38M $64.5M $33.3M $16.1M $6.2M
Operating Expenses $113.7M $113.3M $113.4M $122.5M $118.2M
Operating Income $6.4M -$83.7M $390.7M $152.7M $124M
 
Net Interest Expenses $33.3M $44.1M $28.9M -- --
EBT. Incl. Unusual Items -$64.9M -$63.3M $395.1M $175.3M $138.2M
Earnings of Discontinued Ops. -$2.3M $24.3M -$800K $2.5M -$1M
Income Tax Expense -$100K -$3.7M $10.7M $46.5M $25.7M
Net Income to Company -$64.8M -$59.6M $384.4M $128.8M $112.5M
 
Minority Interest in Earnings -$100K -$8.9M -$8.5M -$11.4M -$10.2M
Net Income to Common Excl Extra Items -$67.2M -$44.2M $375.1M $119.9M $101.3M
 
Basic EPS (Cont. Ops) -$0.69 -$0.38 $2.60 $0.90 $0.81
Diluted EPS (Cont. Ops) -$0.69 -$0.38 $2.33 $0.82 $0.74
Weighted Average Basic Share $97.9M $114.9M $144.1M $133.2M $124.9M
Weighted Average Diluted Share $97.9M $114.9M $161.9M $149.9M $141.6M
 
EBITDA $42.2M $60.1M $509.6M $271.4M $232.6M
EBIT -$30M -$17.8M $428.9M $189.1M $147.9M
 
Revenue (Reported) $671M $679M $1.3B $1.1B $1.1B
Operating Income (Reported) $6.4M -$83.7M $390.7M $152.7M $124M
Operating Income (Adjusted) -$30M -$17.8M $428.9M $189.1M $147.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3B $2.8B $4.6B $5.3B $4.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $2.5B $3.1B $3.4B $3.3B
Gross Profit $549.5M $309.3M $1.5B $1.9B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114.5M $86.4M $85.2M $90.3M $89.4M
Other Inc / (Exp) -$1.8B $13.5M $270.5M $57.7M $156.3M
Operating Expenses $620.9M $434.2M $438.2M $511.6M $469.5M
Operating Income -$71.4M -$124.9M $1.1B $1.4B $542.4M
 
Net Interest Expenses $127.5M $174.3M $142.3M $6.4M --
EBT. Incl. Unusual Items -$2B -$285.7M $1.2B $1.4B $723.3M
Earnings of Discontinued Ops. $7M $12.8M $1.7M $3.9M -$3.6M
Income Tax Expense $22.7M -$5M $54.1M $178.9M $155.3M
Net Income to Company -$2B -$280.7M $1.2B $1.3B $568M
 
Minority Interest in Earnings -$8.3M -$14.2M -$7.2M -$62.8M -$32.1M
Net Income to Common Excl Extra Items -$2B -$282.1M $1.2B $1.2B $532.3M
 
Basic EPS (Cont. Ops) -$20.79 -$2.79 $8.41 $8.41 $4.19
Diluted EPS (Cont. Ops) -$20.79 -$2.79 $7.84 $7.57 $3.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.5B $197.9M $1.7B $1.8B $1.1B
EBIT -$1.9B -$104.9M $1.4B $1.5B $772.7M
 
Revenue (Reported) $3.3B $2.8B $4.6B $5.3B $4.3B
Operating Income (Reported) -$71.4M -$124.9M $1.1B $1.4B $542.4M
Operating Income (Adjusted) -$1.9B -$104.9M $1.4B $1.5B $772.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.1B $3.4B $3.7B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.8B $2.4B $2.5B $2.5B
Gross Profit $257.2M $210.3M $992.8M $1.2B $649.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.3M $64.2M $64.5M $66M $64.7M
Other Inc / (Exp) -$1.5B $91M $141.3M $33.8M $140.4M
Operating Expenses $389.8M $332.8M $332.7M $388.5M $354.5M
Operating Income -$132.6M -$122.5M $660.1M $810.9M $295.2M
 
Net Interest Expenses $95.2M $139.1M $104.5M $5.3M --
EBT. Incl. Unusual Items -$1.7B -$170.6M $696.9M $855.7M $454.2M
Earnings of Discontinued Ops. -$6.8M $20M -$2.3M -$100K -$3.3M
Income Tax Expense $2.7M -$10.3M $21M $238.7M $85.2M
Net Income to Company -$1.7B -$160.3M $675.9M $617M $369M
 
Minority Interest in Earnings $5.1M -$12.6M -$8.5M -$49.3M -$25.4M
Net Income to Common Excl Extra Items -$1.7B -$152.9M $665.1M $567.6M $340.3M
 
Basic EPS (Cont. Ops) -$17.80 -$1.47 $4.56 $4.02 $2.70
Diluted EPS (Cont. Ops) -$17.80 -$1.47 $3.99 $3.65 $2.45
Weighted Average Basic Share $293M $314.5M $424.3M $420.1M $379M
Weighted Average Diluted Share $293M $314.5M $460M $470.3M $429.3M
 
EBITDA -$1.4B $196M $1B $1.1B $736.7M
EBIT -$1.6B -$27.3M $807.7M $901.2M $489.3M
 
Revenue (Reported) $2.1B $2.1B $3.4B $3.7B $3.1B
Operating Income (Reported) -$132.6M -$122.5M $660.1M $810.9M $295.2M
Operating Income (Adjusted) -$1.6B -$27.3M $807.7M $901.2M $489.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $732.2M $709.2M $954.3M $1.3B $969.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $329.5M $180.9M $307M $416.3M $322.3M
Inventory $331.5M $261.6M $226.7M $296.1M $351.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $220.7M $204.7M $270.2M $303.6M $308.9M
Total Current Assets $1.6B $1.4B $1.8B $2.4B $2B
 
Property Plant And Equipment $4.8B $3.1B $3B $2.9B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $139.1M $140.9M $162M $271.7M $1B
Total Assets $6.5B $4.7B $4.9B $5.6B $6B
 
Accounts Payable $254.8M $146.3M $201.7M $240.7M $275.8M
Accrued Expenses $405.6M $341.5M $407M $466.7M $424.2M
Current Portion Of Long-Term Debt $4M $44.9M $59.6M $13.2M $13.5M
Current Portion Of Capital Lease Obligations $43.9M $24.5M $16.4M $16.8M $17.3M
Other Current Liabilities $58.8M $64M $74.5M $41.9M $5.2M
Total Current Liabilities $975.3M $790.6M $931.7M $918.7M $979M
 
Long-Term Debt $1.3B $1.5B $1.1B $320.6M $320.7M
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $3.7B $3.1B $2.3B $2.4B
 
Common Stock $1.4M $1.4M $1.8M $1.9M $1.9M
Other Common Equity Adj $31.6M $205.8M $297.9M $242.5M $189.6M
Common Equity $2.6B $929.6M $1.8B $3.2B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $58.7M $51.7M $59M $63.5M $60.5M
Total Equity $2.7B $981.3M $1.8B $3.3B $3.6B
 
Total Liabilities and Equity $6.5B $4.7B $4.9B $5.6B $6B
Cash and Short Terms $732.2M $709.2M $954.3M $1.3B $969.3M
Total Debt $1.3B $1.5B $1.1B $333.8M $334.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $814.6M $587M $1.4B $988.5M $772.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $143.4M $237.2M $387.1M $294.1M $245.9M
Inventory $319.7M $224.5M $277.4M $352M $444.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $209.2M $223.8M $305.8M $244.1M $286.6M
Total Current Assets $1.5B $1.3B $2.4B $1.9B $1.8B
 
Property Plant And Equipment $3.2B $3B $2.8B $2.8B $3.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $122.4M $140.8M $220.3M $945.2M $924.3M
Total Assets $4.9B $4.4B $5.4B $5.7B $5.9B
 
Accounts Payable $719.9M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.6B $44M -- -- --
Current Portion Of Capital Lease Obligations $62.4M $32.5M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4B $821.2M $1.3B $839.5M $778.6M
 
Long-Term Debt -- $1.3B $322.3M $320.9M $323.7M
Capital Leases -- -- -- -- --
Total Liabilities $3.8B $3.4B $2.8B $2.2B $2.2B
 
Common Stock $1.4M $1.6M $1.9M $1.9M $1.9M
Other Common Equity Adj $201.3M $171.6M $256.2M $200.6M $150.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $50.1M $60.4M $50M $53.9M $51.1M
Total Equity $1.1B $1B $2.7B $3.5B $3.7B
 
Total Liabilities and Equity $4.9B $4.4B $5.4B $5.7B $5.9B
Cash and Short Terms $814.6M $587M $1.4B $988.5M $772.9M
Total Debt $1.6B $1.3B $869.2M $333.6M $338.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$188.3M -$1.9B $347.4M $1.3B $816M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $38.3M $13.5M $10M $8.4M $6.9M
Change in Accounts Receivable $82.9M $84.6M -$105.6M -$115M $88.4M
Change in Inventories -$53.3M $69.9M $35M -$69.4M -$59.7M
Cash From Operations $677.4M -$9.7M $420M $1.2B $1B
 
Capital Expenditures $285.3M $197.5M $183.1M $224.2M $348.3M
Cash Acquisitions -$421.5M -$343M -$440.9M -$474.1M -$739M
Cash From Investing -$261.3M -$206.7M -$131.5M -$28.7M -$342.6M
 
Dividends Paid (Ex Special Dividend) -$258.1M -- -- -- -$30.6M
Special Dividend Paid
Long-Term Debt Issued -- $375M -- $545M --
Long-Term Debt Repaid -$71.1M -$169.5M -$285.3M -$1.4B -$9M
Repurchase of Common Stock -$342.2M -$1.6M -$1.4M -$2.6M -$361.4M
Other Financing Activities -$29.9M -$10.5M -$26.5M -$38.6M -$59.3M
Cash From Financing -$701.3M $193.4M -$43.4M -$681.6M -$460.3M
 
Beginning Cash (CF) $1B $732.2M $709.2M $954.3M $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$285.2M -$23M $245.1M $463.3M $232.6M
Ending Cash (CF) $732.2M $709.2M $954.3M $1.4B $1.7B
 
Levered Free Cash Flow $392.1M -$207.2M $236.9M $949.4M $687.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$120.4M $507.7M $641.5M $199M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3.6M $4.4M $1.8M $1.8M --
Change in Accounts Receivable -$52M -$74.5M -$39.1M -$38.2M --
Change in Inventories $58M -$2.1M -$18.7M $200K --
Cash From Operations $22.4M $438.4M $669.5M $282.4M --
 
Capital Expenditures $50.7M $56.2M $111.4M $152.8M --
Cash Acquisitions -$67.8M -$77.1M $1M -$165.6M --
Cash From Investing -$47.3M -$11.8M -$89.8M -$168M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$9.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$88.5M -$151.7M -$561.1M -$2.1M --
Repurchase of Common Stock -- -$100K -- -$83.7M --
Other Financing Activities -$7M -$100K -- -$100K --
Cash From Financing -$80.5M -$59.3M -$561.1M -$95.8M --
 
Beginning Cash (CF) $814.6M $587M $1.4B $1.6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$105.4M $367.3M $18.6M $18.6M --
Ending Cash (CF) $709.2M $954.3M $1.4B $1.7B --
 
Levered Free Cash Flow -$28.3M $382.2M $558.1M $129.6M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2B -$280.7M $1.2B $1.3B $568M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $18M $9.2M $11M $6.9M $7.5M
Change in Accounts Receivable $100.6M -$83.1M -$150.4M $87.5M $43.8M
Change in Inventories -$26.3M $95.1M -$52.8M -$78.6M -$92.4M
Cash From Operations $92.7M $4M $942.5M $1.4B $769.1M
 
Capital Expenditures $243.7M $177.6M $169M $306.9M $425M
Cash Acquisitions -$367.9M -$431.6M -$552.2M -$572.4M -$859.5M
Cash From Investing -$273.1M -$167M $49.3M -$264.4M -$557.6M
 
Dividends Paid (Ex Special Dividend) -$14.2M -- -- -$20.7M -$38.4M
Special Dividend Paid
Long-Term Debt Issued -- $15M $545M -- --
Long-Term Debt Repaid -$128.2M -$222.1M -$998M -$568M -$9.3M
Repurchase of Common Stock -$31.3M -$1.3M -$2.7M -$277.7M -$270.9M
Other Financing Activities -$3.7M -$33.4M -$38.7M -$59.2M -$46M
Cash From Financing $182.6M -$64.6M -$179.8M -$925.6M -$364.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$227.6M $812M $232.6M -$153.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$151M -$173.6M $773.5M $1.1B $344.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.9B $347.4M $1.3B $816M $369M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $13.5M $10M $8.4M $6.9M $5.7M
Change in Accounts Receivable $84.6M -$105.6M -$115M $88.4M $82M
Change in Inventories $69.9M $35M -$69.4M -$59.7M -$92.6M
Cash From Operations -$9.7M $420M $1.2B $1B $486.7M
 
Capital Expenditures $197.5M $183.1M $224.2M $348.3M $272.2M
Cash Acquisitions -$343M -$440.9M -$474.1M -$739M -$693.9M
Cash From Investing -$206.7M -$131.5M -$28.7M -$342.6M -$389.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$30.6M -$28.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $375M -- $545M -- --
Long-Term Debt Repaid -$169.5M -$285.3M -$1.4B -$9M -$7.2M
Repurchase of Common Stock -$1.6M -$1.4M -$2.6M -$361.4M -$187.2M
Other Financing Activities -$10.5M -$26.5M -$38.6M -$59.3M -$45.9M
Cash From Financing $193.4M -$43.4M -$681.6M -$460.3M -$268.8M
 
Beginning Cash (CF) $3.1B $2.5B $4.3B $6.6B $4.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23M $245.1M $463.3M $232.6M -$171.7M
Ending Cash (CF) $3.1B $2.7B $4.8B $6.8B $4.4B
 
Levered Free Cash Flow -$207.2M $236.9M $949.4M $687.2M $214.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock