Financhill
Sell
40

BTU Quote, Financials, Valuation and Earnings

Last price:
$30.83
Seasonality move :
9.7%
Day range:
$30.58 - $31.62
52-week range:
$9.61 - $35.99
Dividend yield:
0.97%
P/E ratio:
26.79x
P/S ratio:
1.01x
P/B ratio:
1.06x
Volume:
1.6M
Avg. volume:
2.7M
1-year change:
53.57%
Market cap:
$3.7B
Revenue:
$4.2B
EPS (TTM):
-$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.5B $5.5B $4.9B $4.2B
Revenue Growth (YoY) -37.68% 19.52% 57.28% -10.87% -12.98%
 
Cost of Revenues $2.5B $2.9B $3.6B $3.8B $3.8B
Gross Profit $356.2M $572.1M $1.8B $1.1B $436.6M
Gross Profit Margin 12.36% 16.47% 33.19% 22.87% 10.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99.5M $84.9M $88.8M $90.7M $91M
Other Inc / (Exp) -$1.6B $220.2M $165.2M $49.7M $162.8M
Operating Expenses $491.2M $84.9M $88.8M $131.6M $94.7M
Operating Income -$135M $487.2M $1.7B $981.9M $341.9M
 
Net Interest Expenses $130.4M $183.4M $140.3M $59.8M $46.9M
EBT. Incl. Unusual Items -$1.9B $370.2M $1.3B $1.1B $516.1M
Earnings of Discontinued Ops. -$14M $24M $1.7M -$400K -$3.8M
Income Tax Expense $8M $22.8M -$38.8M $308.8M $108.8M
Net Income to Company -$1.9B $371.4M $1.3B $815.6M $403.5M
 
Minority Interest in Earnings $3.5M $11.3M $22M $56M $32.6M
Net Income to Common Excl Extra Items -$1.9B $347.4M $1.3B $816M $407.3M
 
Basic EPS (Cont. Ops) -$19.14 $3.24 $9.13 $5.52 $2.96
Diluted EPS (Cont. Ops) -$19.14 $3.22 $8.25 $5.00 $2.70
Weighted Average Basic Share $97.7M $111.1M $142.1M $137.6M $125.1M
Weighted Average Diluted Share $97.7M $112M $157.2M $154.3M $141.9M
 
EBITDA -$1.4B $840.6M $2.1B $1.4B $733.8M
EBIT -$1.7B $487.2M $1.7B $981.9M $341.9M
 
Revenue (Reported) $2.9B $3.5B $5.5B $4.9B $4.2B
Operating Income (Reported) -$135M $487.2M $1.7B $981.9M $341.9M
Operating Income (Adjusted) -$1.7B $487.2M $1.7B $981.9M $341.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $929.8M $1.4B $1.1B $1.1B $1B
Revenue Growth (YoY) 35.17% 47.26% -19.22% -1.63% -6.98%
 
Cost of Revenues $740.6M $935.2M $898.7M $947M $1B
Gross Profit $189.2M $434M $207.3M $141M $4.2M
Gross Profit Margin 20.35% 31.7% 18.74% 12.96% 0.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.1M $19.6M $21.5M $20.6M $27.4M
Other Inc / (Exp) $64.5M $33.3M $16.1M $6.2M --
Operating Expenses $21.1M $19.6M $24.8M $20.6M $27.4M
Operating Income $168.1M $414.4M $182.5M $120.4M -$23.2M
 
Net Interest Expenses $45.5M $33.8M $13.8M $9.7M $10M
EBT. Incl. Unusual Items -$63.3M $395.1M $175.3M $138.2M -$70M
Earnings of Discontinued Ops. $24.3M -$800K $2.5M -$1M -$300K
Income Tax Expense -$3.7M $10.7M $46.5M $25.7M -$3.4M
Net Income to Company -$35.3M $384.4M $128.8M $112.5M -$66.6M
 
Minority Interest in Earnings $8.9M $8.5M $11.4M $10.2M $3.2M
Net Income to Common Excl Extra Items -$59.6M $384.4M $128.8M $112.5M -$66.6M
 
Basic EPS (Cont. Ops) -$0.38 $2.60 $0.90 $0.81 -$0.58
Diluted EPS (Cont. Ops) -$0.38 $2.33 $0.82 $0.74 -$0.58
Weighted Average Basic Share $114.9M $144.1M $133.2M $124.9M $121.7M
Weighted Average Diluted Share $114.9M $161.9M $149.9M $141.6M $121.7M
 
EBITDA $260.3M $508.2M $280.2M $218M $90.7M
EBIT $168.1M $414.4M $182.5M $120.4M -$23.2M
 
Revenue (Reported) $929.8M $1.4B $1.1B $1.1B $1B
Operating Income (Reported) $168.1M $414.4M $182.5M $120.4M -$23.2M
Operating Income (Adjusted) $168.1M $414.4M $182.5M $120.4M -$23.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1B $5B $5.2B $4.3B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.4B $3.8B $3.7B $3.8B
Gross Profit $217.5M $1.6B $1.4B $557.4M $122.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86.4M $85.2M $90.3M $89.4M $100.8M
Other Inc / (Exp) $13.5M $270.5M $57.7M $156.3M --
Operating Expenses $86.4M $85.2M $127.3M $97M $100.8M
Operating Income $131.1M $1.5B $1.3B $460.4M $21.7M
 
Net Interest Expenses $180.8M $150.9M $75M $49.4M $44.4M
EBT. Incl. Unusual Items -$285.7M $1.2B $1.4B $723.3M $6.8M
Earnings of Discontinued Ops. $12.8M $1.7M $3.9M -$3.6M -$1.5M
Income Tax Expense -$5M $54.1M $178.9M $155.3M $22.4M
Net Income to Company -$260.7M $1.2B $1.3B $567.6M -$19.4M
 
Minority Interest in Earnings $14.2M $7.2M $62.8M $32.1M $15.6M
Net Income to Common Excl Extra Items -$280.7M $1.2B $1.3B $568M -$15.6M
 
Basic EPS (Cont. Ops) -$2.80 $8.42 $8.41 $4.19 -$0.27
Diluted EPS (Cont. Ops) -$2.79 $7.85 $7.55 $3.77 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $478.9M $1.9B $1.7B $832.9M $454.3M
EBIT $131.1M $1.5B $1.3B $460.4M $21.7M
 
Revenue (Reported) $3.1B $5B $5.2B $4.3B $4B
Operating Income (Reported) $131.1M $1.5B $1.3B $460.4M $21.7M
Operating Income (Adjusted) $131.1M $1.5B $1.3B $460.4M $21.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $3.9B $3.6B $3B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.6B $2.8B $2.7B $2.8B
Gross Profit $369.9M $1.3B $838.8M $287.5M $51.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.2M $64.5M $66M $64.7M $74.5M
Other Inc / (Exp) $91M $141.3M $33.8M $140.4M $800K
Operating Expenses $240.6M $64.5M $103M $68.4M $74.5M
Operating Income $129.3M $1.2B $735.8M $219.1M -$22.9M
 
Net Interest Expenses $140.5M $110.8M $45.5M $35.1M $32.6M
EBT. Incl. Unusual Items -$170.6M $696.9M $855.7M $454.2M -$55.1M
Earnings of Discontinued Ops. $20M -$2.3M -$100K -$3.3M -$1M
Income Tax Expense -$10.3M $21M $238.7M $85.2M -$1.2M
Net Income to Company -$136M $675.9M $617M $369M -$53.9M
 
Minority Interest in Earnings $5.2M $8.5M $49.3M $25.4M $8.4M
Net Income to Common Excl Extra Items -$168.3M $675.9M $617M $369M -$53.9M
 
Basic EPS (Cont. Ops) -$1.47 $4.57 $4.02 $2.70 -$0.52
Diluted EPS (Cont. Ops) -$1.47 $4.00 $3.65 $2.45 -$0.53
Weighted Average Basic Share $314.5M $424.3M $420.1M $379M $365.1M
Weighted Average Diluted Share $314.5M $460M $470.3M $429.3M $382.1M
 
EBITDA $396.2M $1.5B $1B $505.2M $303.9M
EBIT $158.6M $1.2B $735.8M $219.1M -$22.9M
 
Revenue (Reported) $2.3B $3.9B $3.6B $3B $2.8B
Operating Income (Reported) $129.3M $1.2B $735.8M $219.1M -$22.9M
Operating Income (Adjusted) $158.6M $1.2B $735.8M $219.1M -$22.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $709.2M $954.3M $1.3B $969.3M $700.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $180.9M $307M $416.3M $322.3M $294.9M
Inventory $261.6M $226.7M $296.1M $351.8M $393.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $204.7M $270.2M $303.6M $308.9M $327.6M
Total Current Assets $1.4B $1.8B $2.4B $2B $1.8B
 
Property Plant And Equipment $3.1B $3B $2.9B $2.9B $3.2B
Long-Term Investments -- $69.8M $221.5M $730.5M $740.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $140.9M $162M $271.7M $1B $972.2M
Total Assets $4.7B $4.9B $5.6B $6B $6B
 
Accounts Payable $146.3M $201.7M $240.7M $275.8M $228.4M
Accrued Expenses $341.5M $407M $466.7M $422.6M $392.1M
Current Portion Of Long-Term Debt $44.9M $59.6M $13.2M $13.5M $15.8M
Current Portion Of Capital Lease Obligations $24.5M $16.4M $16.8M $17.3M $32.4M
Other Current Liabilities $64M $74.5M $41.9M $5.2M $4M
Total Current Liabilities $790.6M $931.7M $918.7M $979M $827.5M
 
Long-Term Debt $1.5B $1.1B $331.6M $368.4M $419M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.1B $2.3B $2.4B $2.2B
 
Common Stock $1.4M $1.8M $1.9M $1.9M $1.9M
Other Common Equity Adj $205.8M $297.9M $242.5M $189.6M $138.8M
Common Equity $929.6M $1.8B $3.2B $3.5B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $51.7M $59M $63.5M $60.5M $58.3M
Total Equity $981.3M $1.8B $3.3B $3.6B $3.7B
 
Total Liabilities and Equity $4.7B $4.9B $5.6B $6B $6B
Cash and Short Terms $709.2M $954.3M $1.3B $969.3M $700.4M
Total Debt $1.5B $1.2B $344.8M $381.9M $434.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $587M $1.4B $988.5M $772.9M $603.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $237.2M $387.1M $294.1M $245.9M $254.6M
Inventory $224.5M $277.4M $352M $444.3M $405.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $223.8M $305.8M $244.1M $286.6M --
Total Current Assets $1.3B $2.4B $1.9B $1.8B $1.6B
 
Property Plant And Equipment $3B $2.8B $2.8B $3.1B $3.2B
Long-Term Investments $26.8M $77.3M $690.6M $759.5M $767.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $140.8M $220.3M $945.2M $924.3M --
Total Assets $4.4B $5.4B $5.7B $5.9B $5.7B
 
Accounts Payable $315.7M $763.5M $826.8M $763.8M $781.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $44M -- -- -- --
Current Portion Of Capital Lease Obligations $32.5M -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $821.2M $1.3B $839.5M $778.6M $797.3M
 
Long-Term Debt $1.3B $335.6M $342.5M $418.3M $392.1M
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $2.8B $2.2B $2.2B $2.2B
 
Common Stock $1.6M $1.9M $1.9M $1.9M $1.9M
Other Common Equity Adj $171.6M $256.2M $200.6M $150.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60.4M $50M $53.9M $51.1M $43.9M
Total Equity $1B $2.7B $3.5B $3.7B $3.6B
 
Total Liabilities and Equity $4.4B $5.4B $5.7B $5.9B $5.7B
Cash and Short Terms $587M $1.4B $988.5M $772.9M $603.3M
Total Debt $1.4B $882.5M $355.2M $433.1M $407.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.9B $371.4M $1.3B $815.6M $403.5M
Depreciation & Amoritzation -- $315.5M $295.3M $311.1M $338.5M
Stock-Based Compensation $13.5M $10M $8.4M $6.9M $7.3M
Change in Accounts Receivable $84.6M -$105.6M -$115M $88.4M $21.9M
Change in Inventories $69.9M $35M -$69.4M -$59.7M -$41.6M
Cash From Operations -$9.7M $892.3M $1.8B $1.8B $594.5M
 
Capital Expenditures $197.5M $175.7M $224.2M $345.4M $402.5M
Cash Acquisitions -$343M $485.6M -- -- $218.8M
Cash From Investing -$206.7M -$602.3M -$660.3M -$1.1B -$598.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $30.6M $37.6M
Special Dividend Paid
Long-Term Debt Issued $375M -- $545M -- $9.3M
Long-Term Debt Repaid -$169.5M -$285.3M -$1.4B -$9M -$10.4M
Repurchase of Common Stock -$1.6M -- -- $347.7M $183.1M
Other Financing Activities -$10.5M -$26.5M -$38.6M -$59.3M -$50.1M
Cash From Financing $193.4M -$20.9M -$681.6M -$460M -$264M
 
Beginning Cash (CF) $732.2M $954.3M $1.3B $969.3M $700.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23M $245.1M $463.3M $232.6M -$267.6M
Ending Cash (CF) $709.2M $1.2B $1.8B $1.2B $432.8M
 
Levered Free Cash Flow -$207.2M $716.6M $1.6B $1.4B $192M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$35.3M $384.4M $128.8M $112.5M -$66.6M
Depreciation & Amoritzation $77.9M $80.7M $82.3M $84.7M $100M
Stock-Based Compensation $1.7M $1.2M $1.7M $1.6M $3.6M
Change in Accounts Receivable -$25.2M $104M -$22.7M $109.3M $18.2M
Change in Inventories $7.9M -$24.5M -$39.1M -$22.2M $12.4M
Cash From Operations $102.1M $678.7M $227M $549.1M $270.3M
 
Capital Expenditures $29.7M $40M $67.8M $91.5M $108.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$134.8M -$217.8M -$268.2M -$262M -$220.4M
 
Dividends Paid (Ex Special Dividend) -- -- $9.9M $9.4M $9.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50.5M -$191.5M -$2.1M -$2.6M --
Repurchase of Common Stock -- -- $91M $100M --
Other Financing Activities -$3.8M -$4.1M -$36.1M -$16.3M --
Cash From Financing $57.8M -$195.2M -$139.1M -$128.3M -$28.9M
 
Beginning Cash (CF) $587M $1.4B $988.5M $772.9M $603.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.1M $265.7M -$180.3M $158.8M $21M
Ending Cash (CF) $612.1M $1.6B $808.2M $931.7M $624.3M
 
Levered Free Cash Flow $72.4M $638.7M $159.2M $457.6M $161.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$260.7M $1.2B $1.3B $567.6M -$19.4M
Depreciation & Amoritzation $325.3M $319.6M $307.1M $319.3M $376.6M
Stock-Based Compensation $9.2M $11M $6.9M $7.5M $10.5M
Change in Accounts Receivable -$83.1M -$150.4M $87.5M $43.8M $9.4M
Change in Inventories $116.5M -$52.8M -$78.6M -$92.4M $39.2M
Cash From Operations $391.1M $1.5B $2.2B $1.5B $287.4M
 
Capital Expenditures $168.2M $164.9M $306.9M $422.1M $445.7M
Cash Acquisitions $343M $485.6M -- -- $218.8M
Cash From Investing -$576.6M -$536.4M -$1B -$1.2B -$366.5M
 
Dividends Paid (Ex Special Dividend) -- -- $20.7M $38.4M $36.6M
Special Dividend Paid
Long-Term Debt Issued $15M $545M -- -- --
Long-Term Debt Repaid -$222.1M -$998M -$568M -$9.3M --
Repurchase of Common Stock -$1.6M -- $264M $266.8M --
Other Financing Activities -$33.4M -$38.7M -$59.2M -$46M --
Cash From Financing -$42.1M -$158.7M -$946.4M -$353.5M -$78.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$227.6M $812M $232.6M -$153.1M -$157.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $222.9M $1.4B $1.9B $1B -$158.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$136M $675.9M $617M $369M -$53.9M
Depreciation & Amoritzation $77.9M $227.4M $239.2M $247.4M $285.5M
Stock-Based Compensation $5.6M $6.6M $5.1M $5.7M $8.9M
Change in Accounts Receivable -$31.1M -$75.9M $126.6M $82M $69.5M
Change in Inventories $37.1M -$50.7M -$59.9M -$92.6M -$11.8M
Cash From Operations $79.3M $948.2M $1.3B $1B $718.3M
 
Capital Expenditures $127.7M $112.8M $195.5M $272.2M $315.4M
Cash Acquisitions -$244.5M -- -- -- --
Cash From Investing -$217.4M -$404.1M -$754M -$939.4M -$707.8M
 
Dividends Paid (Ex Special Dividend) -- -- $20.7M $28.5M $27.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $545M -- -- --
Long-Term Debt Repaid -$133.6M -$846.3M -$6.9M -$7.2M -$7.6M
Repurchase of Common Stock -$1.3M -- $264M $183.1M --
Other Financing Activities -$26.4M -$38.6M -$59.2M -$45.9M -$18.2M
Cash From Financing $15.9M -$99.4M -$364.2M -$257.7M -$72M
 
Beginning Cash (CF) $1.9B $3.3B $3B $2.3B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122.2M $444.7M $214M -$171.7M -$61.5M
Ending Cash (CF) $1.8B $3.8B $3.2B $2.1B $1.8B
 
Levered Free Cash Flow -$48.4M $835.4M $1.1B $753.2M $402.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock