Financhill
Sell
48

BNT Quote, Financials, Valuation and Earnings

Last price:
$46.23
Seasonality move :
-0.48%
Day range:
$46.62 - $47.22
52-week range:
$29.13 - $49.44
Dividend yield:
0%
P/E ratio:
22.70x
P/S ratio:
0.94x
P/B ratio:
0.88x
Volume:
23.2K
Avg. volume:
27.5K
1-year change:
16.98%
Market cap:
$14.4B
Revenue:
$14.1B
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $514.2M $7.2B $4.3B $7B $14.1B
Revenue Growth (YoY) 34.56% 1308.11% -40.49% 62.92% 101%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $224M $413M $781M
Operating Expenses -$2.2M $41M -$636M -$1.1B -$1.7B
Operating Income $2.2M -$41M $636M $1.1B $1.7B
 
Net Interest Expenses $93K $9M $104M $249M $362M
EBT. Incl. Unusual Items $2.1M -$42M $532M $814M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $541K $2M $31M $17M -$34M
Net Income to Company $1M -$112M $501M $797M $1.2B
 
Minority Interest in Earnings -- -- $2M $1M $33M
Net Income to Common Excl Extra Items $1.6M -$52M $427M $676M $1.1B
 
Basic EPS (Cont. Ops) $18.92 -$4.92 $13.75 $10.51 $8.69
Diluted EPS (Cont. Ops) $18.92 -- -- -- --
Weighted Average Basic Share $85K $19.9M $30.9M $64.2M $126M
Weighted Average Diluted Share $85K $19.9M $30.9M $64.2M $126M
 
EBITDA -- -- -- -- --
EBIT $2.1M -$42M $532M $814M $1.2B
 
Revenue (Reported) $514.2M $7.2B $4.3B $7B $14.1B
Operating Income (Reported) $2.2M -$41M $636M $1.1B $1.7B
Operating Income (Adjusted) $2.1M -$42M $532M $814M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $1.4B $1.5B $3B $2.9B
Revenue Growth (YoY) 1892.98% -39.28% 11.41% 94.46% -1.85%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $96M $106M $217M --
Operating Expenses $8M -$209M -$127M -$66M -$869M
Operating Income -$8M $209M $127M $66M $869M
 
Net Interest Expenses -- $37M $61M $99M $112M
EBT. Incl. Unusual Items -$8M $172M $67M -$45M $757M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $33M -$10M -$110M $149M
Net Income to Company -$6M $139M $77M $65M --
 
Minority Interest in Earnings -- $4M $1M $13M $25M
Net Income to Common Excl Extra Items -$6M $137M $48M $33M $604M
 
Basic EPS (Cont. Ops) -$0.42 $3.03 $0.65 $0.16 --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share $16.9M $34.8M $71.7M $128.6M --
Weighted Average Diluted Share $16.9M $34.8M $71.7M $128.6M --
 
EBITDA -- -- -- -- --
EBIT -$8M $172M $67M -$45M $757M
 
Revenue (Reported) $2.3B $1.4B $1.5B $3B $2.9B
Operating Income (Reported) -$8M $209M $127M $66M $869M
Operating Income (Adjusted) -$8M $172M $67M -$45M $757M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $8B $6.2B $10.8B $14.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $127M $403M $436M --
Operating Expenses -- -$377M -$819M -$1.1B -$2.3B
Operating Income -- $377M $819M $1.1B $2.3B
 
Net Interest Expenses -- $69M $225M $334M $363M
EBT. Incl. Unusual Items -$1M $315M $513M $766M $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $38M -$12M -$358M $502M
Net Income to Company -- $209M $525M $1.1B --
 
Minority Interest in Earnings -- $2M $3M $18M $97M
Net Income to Common Excl Extra Items -- $272M $436M $1B $1.4B
 
Basic EPS (Cont. Ops) -$0.20 $6.88 $6.80 $7.80 --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$1M $315M $513M $766M $1.9B
 
Revenue (Reported) $2.6B $8B $6.2B $10.8B $14.3B
Operating Income (Reported) -- $377M $819M $1.1B $2.3B
Operating Income (Adjusted) -$1M $315M $513M $766M $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.9B $4.7B $8.5B $8.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $127M $306M $329M $179M
Operating Expenses $1M -$416M -$520M -$566M -$1.3B
Operating Income -$1M $416M $520M $566M $1.3B
 
Net Interest Expenses -- $60M $181M $266M $267M
EBT. Incl. Unusual Items -$1M $355M $336M $288M $995M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $35M -$8M -$383M $153M
Net Income to Company -$1M $320M $344M $671M -$282M
 
Minority Interest in Earnings -- $2M $3M $20M $84M
Net Income to Common Excl Extra Items -$1M $315M $285M $605M $830M
 
Basic EPS (Cont. Ops) -$0.35 $8.13 $4.03 $4.67 $0.43
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share $44.9M $115M $177.2M $402.8M $443.6M
Weighted Average Diluted Share $44.9M $115M $177.2M $402.8M $443.6M
 
EBITDA -- -- -- -- --
EBIT -$1M $355M $336M $288M $995M
 
Revenue (Reported) $2.3B $2.9B $4.7B $8.5B $8.6B
Operating Income (Reported) -$1M $416M $520M $566M $1.3B
Operating Income (Adjusted) -$1M $355M $336M $288M $995M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.5M $2.1B $2.1B $4.3B $12.2B
Short Term Investments -- -- -- $21.9B $16.8B
Accounts Receivable, Net -- -- $483M $1.1B $1.2B
Inventory -- -- -- -- --
Prepaid Expenses $2.9M $154M $154M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $42.5M $8.8B $5.8B $9.3B $19.8B
 
Property Plant And Equipment $1.8M $194M $194M $294M $272M
Long-Term Investments $3M $1.8B $1.8B $2.7B $7.1B
Goodwill -- -- $121M $121M $783M
Other Intangibles -- $3M $52M $235M $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $42.9B $42.8B $57.9B $126.2B
 
Accounts Payable $5.2M $90M $90M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -$191.3M $5.4B $1.4B $4.5B -$4.9B
 
Long-Term Debt -- $2.5B $6.4B $6.4B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $41.4B $41.1B $51.7B $113.2B
 
Common Stock $78M $1.9B $1.9B $5.2B $10B
Other Common Equity Adj -- -- -$523M -$120M $204M
Common Equity $83.2M $1.4B $1.7B $6B $12.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $8M $8M $146M $850M
Total Equity $83.2M $1.5B $1.7B $6.2B $13.1B
 
Total Liabilities and Equity $1.2B $42.9B $42.8B $57.9B $126.2B
Cash and Short Terms $35M $393M $2.1B $26.2B $29B
Total Debt -- $2.5B $8.2B $7.7B $5.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $406M $3.2B $3.4B $14.6B $12.2B
Short Term Investments -- -- $3.8B $6.3B --
Accounts Receivable, Net -- $478M $957M $14.5B --
Inventory -- -- -- -- --
Prepaid Expenses -- $154M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $4B $15.3B $22.5B $17.5B
 
Property Plant And Equipment $3M $186M $164M $290M $270M
Long-Term Investments $339M $1.6B -- -- --
Goodwill -- $176M $121M $751M --
Other Intangibles -- -- -- $1.8B --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.7B $40.8B $50.7B $123.3B $140B
 
Accounts Payable $23M $83M -- -- $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -$134M $4.9B $4.8B -$4.9B -$2.9B
 
Long-Term Debt -- $2.5B $2.7B $8.1B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $40.1B $46.6B $113.2B $123.1B
 
Common Stock $1.3B $1.9B $4.1B $6.3B $12.3B
Other Common Equity Adj -- -- -$445M $1.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- $2.5B -- -- --
Minority Interest, Total -- $8M $8M $849M $628M
Total Equity $1.3B $663M $4.1B $10.2B $16.9B
 
Total Liabilities and Equity $4.7B $40.8B $50.7B $123.3B $140B
Cash and Short Terms $406M $3.2B $7.2B $21B --
Total Debt -- $2.5B $2.7B $8.1B $4.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1M -$112M $501M $797M $1.2B
Depreciation & Amoritzation $446K -- $13M $50M $206M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $22M $50M $186M $1.2B
Change in Inventories -- -- -- -- --
Cash From Operations $426.6M $1.6B $644M $1.5B $4.6B
 
Capital Expenditures $617K $1M $24M $135M $40M
Cash Acquisitions -- -- $4.1B $346M --
Cash From Investing -$412.5M -$3.9B -$4.9B -$1.8B $1.4B
 
Dividends Paid (Ex Special Dividend) -- $8M $6M $5M --
Special Dividend Paid
Long-Term Debt Issued -- $1.8B $5.5B $2.9B $6.8B
Long-Term Debt Repaid -- -$582M -$3B -$3B -$6.9B
Repurchase of Common Stock -- -- -- -- $14M
Other Financing Activities -- -- $496M $2.6B $2.1B
Cash From Financing $13.1M $2.6B $6B $2.5B $1.9B
 
Beginning Cash (CF) $35.5M $2.1B $2.1B $4.3B $12.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $358M $1.8B $2.2B $7.9B
Ending Cash (CF) $52.4M $2.5B $3.9B $6.5B $20.2B
 
Levered Free Cash Flow $426M $1.6B $620M $1.4B $4.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6M $139M $77M $65M --
Depreciation & Amoritzation -- $12M $11M $62.7M $48M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $177M -$24M $654M --
Change in Inventories -- -- -- -- --
Cash From Operations $649.8M $294M $192M $874.5M $448M
 
Capital Expenditures $1M $7M -- $29.9M $16M
Cash Acquisitions -- -- -- -- $137M
Cash From Investing -$1.1B $502M -$216M -$1.3B -$3.3B
 
Dividends Paid (Ex Special Dividend) -- $2M -- -- $109M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$2B $201M $426M --
Long-Term Debt Repaid -- -$612M -$601M -$370M --
Repurchase of Common Stock $128.1K -- $3M $4M -$8M
Other Financing Activities -$1M $380M $997M $645M --
Cash From Financing $11M $277M $580M $684.8M $1.9B
 
Beginning Cash (CF) $406M $3.2B $3.4B $14.6B $12.2B
Foreign Exchange Rate Adjustment $2M -$4M -- -$24M $11M
Additions / Reductions -$424.1M $1.1B $555M $260.4M -$882M
Ending Cash (CF) -$16.1M $4.2B $4B $14.9B $11.3B
 
Levered Free Cash Flow $648.7M $287M $192M $844.6M $432M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $209M $525M $1.1B --
Depreciation & Amoritzation -- $15M $26M $178M $205M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $44M -$31M $986M --
Change in Inventories -- -- -- -- --
Cash From Operations $958M $1.6B $915M $2.9B $3.7B
 
Capital Expenditures $2M $13M $10M $196.1M $25M
Cash Acquisitions -- $4.1B $5M $346M $232M
Cash From Investing -$1.8B -$5.9B -$3.2B $5.6B -$10.4B
 
Dividends Paid (Ex Special Dividend) -- $13M $1M $5M $109M
Special Dividend Paid
Long-Term Debt Issued $582M $5.7B $2.6B $6.9B --
Long-Term Debt Repaid -$582M -$2.2B -$2.8B -$5.8B --
Repurchase of Common Stock -- -$5M $3M $7M $4M
Other Financing Activities -- -- $2.7B $1.6B --
Cash From Financing $1.1B $7B $2.6B $2.7B $4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $315M $2.7B $295M $11.1B -$2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $955M $1.6B $905M $2.7B $3.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1M $320M $344M $671M -$282M
Depreciation & Amoritzation -- $15M $11M $62.7M $155M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $22M -$59M $741M $350M
Change in Inventories -- -- -- -- --
Cash From Operations $680.3M $683M $954M $2.3B $1.5B
 
Capital Expenditures $2M $14M -- $61.1M $46M
Cash Acquisitions -- $4.1B -- $43.1K $232M
Cash From Investing -$1.5B -$3.5B -$1.8B $5.6B -$6.2B
 
Dividends Paid (Ex Special Dividend) -- $5M -- $43.1K $109M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $582M $4.4B $1.5B $5.5B $527M
Long-Term Debt Repaid -$582M -$2.2B -$2.1B -$4.8B -$556M
Repurchase of Common Stock $5.1M -- $3M $10M --
Other Financing Activities -$6M $405M $2.6B $1.6B $1.1B
Cash From Financing $1.2B $5.5B $2.1B $2.4B $4.6B
 
Beginning Cash (CF) $1.3B $5.6B $8.7B $31.5B $33.6B
Foreign Exchange Rate Adjustment $2.9M -$5M $1M -$28.1M $24M
Additions / Reductions $390.5M $2.8B $1.3B $10.3B -$34M
Ending Cash (CF) $1.7B $8.3B $10B $41.8B $33.6B
 
Levered Free Cash Flow $678.2M $669M $954M $2.3B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 69.21% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.5% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock