Financhill
Buy
52

BNT Quote, Financials, Valuation and Earnings

Last price:
$57.27
Seasonality move :
-0.24%
Day range:
$57.15 - $58.40
52-week range:
$37.91 - $62.26
Dividend yield:
0.56%
P/E ratio:
8.22x
P/S ratio:
0.78x
P/B ratio:
1.06x
Volume:
16.2K
Avg. volume:
11.5K
1-year change:
48.43%
Market cap:
$9.8B
Revenue:
$7B
EPS (TTM):
$6.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $382M $514M $1B $4.3B $7B
Revenue Growth (YoY) 137.43% 34.56% 100.97% 317.14% 62.92%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $6M -- -- --
Other Inc / (Exp) -- -- -- $224M $413M
Operating Expenses $6M $6M $35M $439M $801M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- $61M $461M $1.3B
EBT. Incl. Unusual Items $6M $2M -$113M $532M $814M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1M -$1M $31M $17M
Net Income to Company $6M $1M -$112M $501M $797M
 
Minority Interest in Earnings -- -- -- -$2M -$1M
Net Income to Common Excl Extra Items $6M $1M -$112M $499M $796M
 
Basic EPS (Cont. Ops) $0.22 $0.04 -$4.92 $13.75 $10.51
Diluted EPS (Cont. Ops) $0.22 $0.04 -$4.92 $13.75 $10.51
Weighted Average Basic Share $27.8M $27.8M $19.9M $30.9M $64.2M
Weighted Average Diluted Share $27.8M $27.8M $19.9M $30.9M $64.2M
 
EBITDA -- -- -- -- --
EBIT $6M $2M -$52M $993M $2.2B
 
Revenue (Reported) $382M $514M $1B $4.3B $7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6M $2M -$52M $993M $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $114M $2.3B $1.3B $1.5B $3B
Revenue Growth (YoY) -- 1892.98% -40.67% 13.8% 93.55%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $96M $106M $217M
Operating Expenses $2M $12M $169M $218M $330M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- $151M $150M $656M
EBT. Incl. Unusual Items $1M -$8M $172M $67M -$45M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2M $33M -$10M -$110M
Net Income to Company $1M -$6M $139M $77M --
 
Minority Interest in Earnings -- -- -$4M -$1M -$13M
Net Income to Common Excl Extra Items $1M -$6M $135M $76M $52M
 
Basic EPS (Cont. Ops) $0.04 -$0.42 $3.03 $0.65 $0.16
Diluted EPS (Cont. Ops) $0.04 -$0.42 $3.03 $0.65 $0.16
Weighted Average Basic Share $27.8M $16.9M $34.8M $71.7M $128.6M
Weighted Average Diluted Share $27.8M $16.9M $34.8M $71.7M $128.6M
 
EBITDA -- -- -- -- --
EBIT $1M -$8M $323M $217M $611M
 
Revenue (Reported) $114M $2.3B $1.3B $1.5B $3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1M -$8M $323M $217M $611M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $2.6B $1.6B $6.2B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $127M $306M $524M
Operating Expenses -- -- $274M $713M $1.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $29K -- $271M $918M $2.3B
EBT. Incl. Unusual Items -- $1M $244M $513M $766M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1M $35M -$12M -$358M
Net Income to Company -- -- $209M $525M --
 
Minority Interest in Earnings -- -- -$2M -$3M -$18M
Net Income to Common Excl Extra Items -- -- $207M $522M $1.1B
 
Basic EPS (Cont. Ops) -- -$0.20 $6.88 $8.00 $6.96
Diluted EPS (Cont. Ops) -- -$0.20 $6.88 $8.00 $6.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- $1M $515M $1.4B $3.1B
 
Revenue (Reported) -- $2.6B $1.6B $6.2B $10.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $1M $515M $1.4B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $181.2M $2.3B $2.9B $4.7B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $127M $209M $417M
Operating Expenses $4.2M $22M $261M $535M $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $29K -- $210M $667M $1.5B
EBT. Incl. Unusual Items -$169K -$1M $355M $336M $288M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$42K -- $35M -$8M -$383M
Net Income to Company -- -$1M $320M $344M --
 
Minority Interest in Earnings -- -- -$2M -$3M -$20M
Net Income to Common Excl Extra Items -$127K -$1M $318M $341M $651M
 
Basic EPS (Cont. Ops) -$0.00 -$0.24 $8.13 $5.23 $3.83
Diluted EPS (Cont. Ops) -$0.00 -$0.24 $8.13 $5.23 $3.83
Weighted Average Basic Share $83.5M $72.6M $115M $175.3M $446.2M
Weighted Average Diluted Share $83.5M $72.6M $115M $175.3M $446.2M
 
EBITDA -- -- -- -- --
EBIT -$140K -$1M $565M $1B $1.8B
 
Revenue (Reported) $181.2M $2.3B $2.9B $4.7B $8.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$140K -$1M $565M $1B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $13.4M $35M $393M $2.1B $4.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.5M -- -- $483M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses $2.3M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $23.6M $44M $549M $2.6B $5.4B
 
Property Plant And Equipment $316K $2M $2M $194M $294M
Long-Term Investments $701M $1.2B $4.5B $30.3B $39.8B
Goodwill -- -- -- $121M $121M
Other Intangibles -- -- $3M $52M $235M
Other Long-Term Assets -- -- -- -- --
Total Assets $926.7M $1.4B $11.5B $43.5B $61.6B
 
Accounts Payable $1.3M $4M $132M -- --
Accrued Expenses $2.5M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $6M $681M $241M $564M
 
Long-Term Debt -- -- $693M $3.8B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $861.3M $1.4B $10.1B $39.2B $52.8B
 
Common Stock $64.6M -- $1.4B $4.5B $7.9B
Other Common Equity Adj $806K -- -- -$523M -$120M
Common Equity $65.5M $83M $1.4B $1.7B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $8M $146M
Total Equity $65.5M $83M $1.4B $4.3B $8.8B
 
Total Liabilities and Equity $926.7M $1.4B $11.5B $43.5B $61.6B
Cash and Short Terms $13.4M $35M $393M $2.1B $4.3B
Total Debt -- -- $693M $3.8B $3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $406M $3.2B $3.4B $14.6B
Short Term Investments -- -- -- $3.8B $6.3B
Accounts Receivable, Net -- -- $478M $957M $14.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- $154M -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $411M $3.9B $8.2B $35.5B
 
Property Plant And Equipment -- -- $186M $164M $290M
Long-Term Investments -- $2.4B $27.4B $20.1B $60.3B
Goodwill -- -- $176M $121M $751M
Other Intangibles -- -- -- -- $1.8B
Other Long-Term Assets -- -- -- -- --
Total Assets -- $4.9B $41.4B $51.2B $137.1B
 
Accounts Payable -- -- $83M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $85M $507M $634M $593M
 
Long-Term Debt -- -- $3.3B $2.9B $5.4B
Capital Leases -- -- -- -- --
Total Liabilities -- $3.6B $40.7B $44.4B $124.2B
 
Common Stock -- $1.3B $655M $6.7B $9.1B
Other Common Equity Adj -- -- -- -$445M $1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $2.5B -- --
Minority Interest, Total -- -- $8M $8M $849M
Total Equity -- $1.3B $663M $6.8B $13B
 
Total Liabilities and Equity -- $4.9B $41.4B $51.2B $137.1B
Cash and Short Terms -- $406M $3.2B $7.2B $21B
Total Debt -- -- $3.3B $2.9B $5.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6M $1M -$112M $501M $797M
Depreciation & Amoritzation -- -- -- $13M $50M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $22M $50M $186M
Change in Inventories -- -- -- -- --
Cash From Operations $309M $399M $1.7B $644M $1.5B
 
Capital Expenditures -- $1M $1M $24M $135M
Cash Acquisitions -- -- -- -$4.3B -$274M
Cash From Investing -$268M -$385M -$4B -$4.9B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.8B $5.5B $2.9B
Long-Term Debt Repaid -- -- -$582M -$3B -$3B
Repurchase of Common Stock -- -- -$8M -$6M -$5M
Other Financing Activities -- -- -- $496M $2.6B
Cash From Financing -$35M $13M $2.6B $6B $2.5B
 
Beginning Cash (CF) $8M $13M $35M $393M $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $27M $357M $1.8B $2.2B
Ending Cash (CF) $13M $35M $393M $2.1B $4.3B
 
Levered Free Cash Flow $309M $398M $1.7B $620M $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1M -$111M $181M $453M --
Depreciation & Amoritzation -- -- -$2M $22M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $22M $28M $245M --
Change in Inventories -- -- -- -- --
Cash From Operations $279M $1B -$39M $553M --
 
Capital Expenditures $1M -$1M $10M $135M --
Cash Acquisitions -- -- -- -$274M --
Cash From Investing -$295M -$2.5B -$1.4B -$33M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- $5.5M -- --
Long-Term Debt Issued -- $1.2B $1.1B $1.4B --
Long-Term Debt Repaid -- -- -$725M -$972M --
Repurchase of Common Stock -- -- -$1M -$2M --
Other Financing Activities -- $6M $91M $3M --
Cash From Financing -$37M $1.5B $460M $340M --
 
Beginning Cash (CF) $93M $406M $3.2B $3.4B --
Foreign Exchange Rate Adjustment -$5M -$2M -$3M -- --
Additions / Reductions -$53M -$11M -$1B $860M --
Ending Cash (CF) $35M $393M $2.1B $4.3B --
 
Levered Free Cash Flow $278M $1B -$49M $418M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $209M $525M --
Depreciation & Amoritzation -- -- $15M $26M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $44M -$31M --
Change in Inventories -- -- -- -- --
Cash From Operations -- $958M $1.7B $915M --
 
Capital Expenditures -- $3M $13M $10M $135M
Cash Acquisitions -- -- -$4.3B -- -$274M
Cash From Investing -- -$1.8B -$6B -$3.2B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $582M $5.7B $2.6B --
Long-Term Debt Repaid -- -$582M -$2.2B -$2.8B --
Repurchase of Common Stock -- -- -- -$4M --
Other Financing Activities -- -- -- $2.7B --
Cash From Financing -- $1.1B $7B $2.6B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $315M $2.8B $298M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $955M $1.7B $905M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1M -$112M $501M $797M --
Depreciation & Amoritzation -- -- $13M $50M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $22M $50M $186M --
Change in Inventories -- -- -- -- --
Cash From Operations $399M $1.7B $644M $1.5B --
 
Capital Expenditures $1M $1M $24M $135M --
Cash Acquisitions -- -- -$4.3B -$274M --
Cash From Investing -$385M -$4B -$4.9B -$1.8B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- $5.5M -- --
Long-Term Debt Issued -- $1.8B $5.5B $2.9B --
Long-Term Debt Repaid -- -$582M -$3B -$3B --
Repurchase of Common Stock -- -- -$6M -$5M --
Other Financing Activities -- -- $496M $2.6B --
Cash From Financing $13M $2.6B $6B $2.5B --
 
Beginning Cash (CF) $153.3M $1.4B $6B $10.8B --
Foreign Exchange Rate Adjustment -$5M $1M -$8M -- --
Additions / Reductions $27M $357M $1.8B $2.2B --
Ending Cash (CF) $175M $1.7B $7.7B $13B --
 
Levered Free Cash Flow $398M $1.7B $620M $1.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 7.13% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 0.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock