Financhill
Buy
60

BMO Quote, Financials, Valuation and Earnings

Last price:
$130.53
Seasonality move :
3.21%
Day range:
$130.07 - $131.08
52-week range:
$85.40 - $132.96
Dividend yield:
3.53%
P/E ratio:
15.96x
P/S ratio:
1.70x
P/B ratio:
1.64x
Volume:
267K
Avg. volume:
688.8K
1-year change:
34.76%
Market cap:
$92.5B
Revenue:
$55.6B
EPS (TTM):
$8.18
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $25.7B $34.4B $48.7B $57.9B $55.6B
Revenue Growth (YoY) 1.08% 33.65% 41.8% 18.84% -3.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$211.4M $189.5M $133.4M $147M --
Operating Expenses -$7.8B -$13.5B -$4.1B -$6.7B -$7.9B
Operating Income $7.8B $13.5B $4.1B $6.7B $7.9B
 
Net Interest Expenses $155M $176.3M $5.7B $6.9B $325.6M
EBT. Incl. Unusual Items $8B $13.7B $4.3B $6.9B $8.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $3.4B $1.1B $1.6B $2B
Net Income to Company $6.2B $10.5B $3.3B $5.4B --
 
Minority Interest in Earnings -- -- $8.9M $6.6M $11.4M
Net Income to Common Excl Extra Items $6.2B $10.5B $3.3B $5.4B $6.2B
 
Basic EPS (Cont. Ops) $9.23 $15.56 $4.28 $7.00 $8.18
Diluted EPS (Cont. Ops) $9.20 $15.52 $4.27 $6.99 $8.17
Weighted Average Basic Share $647.2M $664M $709.4M $727.7M $721.9M
Weighted Average Diluted Share $648.7M $665.7M $710.5M $728.5M $723.3M
 
EBITDA -- -- -- -- --
EBIT $12.4B $22.2B $31.6B $41B $38.1B
 
Revenue (Reported) $25.7B $34.4B $48.7B $57.9B $55.6B
Operating Income (Reported) $7.8B $13.5B $4.1B $6.7B $7.9B
Operating Income (Adjusted) $12.4B $22.2B $31.6B $41B $38.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $6.2B $11.9B $13.9B $14.8B $13.8B
Revenue Growth (YoY) 8.38% 93.02% 16.94% 6.78% -6.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $93.8M -$16.5M $25M $41.7M --
Operating Expenses -$2.1B -$4.4B -$1.5B -$2.1B -$2.1B
Operating Income $2.1B $4.4B $1.5B $2.1B $2.1B
 
Net Interest Expenses $33.4M $55.6M $1.5B $1.8B $80.7M
EBT. Incl. Unusual Items $2.2B $4.4B $1.6B $2.2B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $509.1M $1.1B $356.5M $514.8M $529.6M
Net Income to Company $1.6B $3.5B $1.2B $1.7B --
 
Minority Interest in Earnings -- -- $5.2M $2.2M $5M
Net Income to Common Excl Extra Items $1.7B $3.4B $1.3B $1.7B $1.7B
 
Basic EPS (Cont. Ops) $2.58 $4.90 $1.62 $2.16 $2.15
Diluted EPS (Cont. Ops) $2.57 $4.89 $1.61 $2.16 $2.14
Weighted Average Basic Share $648.2M $676.1M $719.2M $729.4M $713.3M
Weighted Average Diluted Share $650.1M $677.5M $720M $730.1M $715.1M
 
EBITDA -- -- -- -- --
EBIT $3.2B $8.4B $9.4B $10.5B $9.3B
 
Revenue (Reported) $6.2B $11.9B $13.9B $14.8B $13.8B
Operating Income (Reported) $2.1B $4.4B $1.5B $2.1B $2.1B
Operating Income (Adjusted) $3.2B $8.4B $9.4B $10.5B $9.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $26.1B $34.2B $48.8B $58B $55.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$209.2M $192.4M $133.4M $146.8M --
Operating Expenses -$7.8B -$13.5B -$4.1B -$6.7B -$7.9B
Operating Income $7.8B $13.5B $4.1B $6.7B $7.9B
 
Net Interest Expenses $154.8M $175.7M $3.2B $3.8B $1.9B
EBT. Incl. Unusual Items $8B $13.7B $4.3B $6.8B $8.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $3.4B $1.1B $1.6B $2B
Net Income to Company $6.2B $10.5B $3.3B $5.4B --
 
Minority Interest in Earnings -- -- $8.9M $6.6M $11.5M
Net Income to Common Excl Extra Items $6.2B $10.5B $3.3B $5.4B $6.2B
 
Basic EPS (Cont. Ops) $9.23 $15.57 $4.24 $6.99 $8.19
Diluted EPS (Cont. Ops) $9.21 $15.52 $4.24 $6.98 $8.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $12.4B $22.1B $31.6B $41B $38.1B
 
Revenue (Reported) $26.1B $34.2B $48.8B $58B $55.6B
Operating Income (Reported) $7.8B $13.5B $4.1B $6.7B $7.9B
Operating Income (Adjusted) $12.4B $22.1B $31.6B $41B $38.1B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $34.2B $48.8B $58B $55.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $192.4M $133.4M $146.8M $87M --
Operating Expenses -$13.5B -$4.1B -$6.7B -$7.9B --
Operating Income $13.5B $4.1B $6.7B $7.9B --
 
Net Interest Expenses $175.7M $3.2B $3.8B $1.9B --
EBT. Incl. Unusual Items $13.7B $4.3B $6.8B $8.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4B $1.1B $1.6B $2B --
Net Income to Company $10.5B $3.3B $5.4B $2.9B --
 
Minority Interest in Earnings -- $8.9M $6.6M $11.5M --
Net Income to Common Excl Extra Items $10.5B $3.3B $5.4B $6.2B --
 
Basic EPS (Cont. Ops) $15.57 $4.24 $6.99 $8.19 --
Diluted EPS (Cont. Ops) $15.52 $4.24 $6.98 $8.18 --
Weighted Average Basic Share $2.7B $2.8B $2.9B $2.9B --
Weighted Average Diluted Share $2.7B $2.8B $2.9B $2.9B --
 
EBITDA -- -- -- -- --
EBIT $22.1B $31.6B $41B $38.1B --
 
Revenue (Reported) $34.2B $48.8B $58B $55.6B --
Operating Income (Reported) $13.5B $4.1B $6.7B $7.9B --
Operating Income (Adjusted) $22.1B $31.6B $41B $38.1B --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $75.2B $64.1B $56.1B $46.7B $48.2B
Short Term Investments $50.9B $32B $45.4B $32.2B --
Accounts Receivable, Net $4.1B $4.9B $45.5B $28.9B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $269.5B $246.3B $284.2B $280.8B $319B
 
Property Plant And Equipment $3.6B $3.5B $4.5B $4.5B $4.5B
Long-Term Investments $30.5B $36.3B $29.8B $35.1B $42.1B
Goodwill $4.3B $3.9B $12.1B $12.1B --
Other Intangibles $1.8B $1.6B $3.8B $3.5B --
Other Long-Term Assets -- -- -- -- --
Total Assets $797.2B $835.2B $970.3B $1T $1.1T
 
Accounts Payable $10.4B $10.7B $47.4B $32.8B $41.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $477.5B $436.7B $164.1B $63.2B $567.5B
 
Long-Term Debt $13.9B $25.6B $30.4B $111.2B $25.6B
Capital Leases -- -- -- -- --
Total Liabilities $750.8B $783.1B $915.5B $950.8B $991.1B
 
Common Stock $11B $13B $16.5B $17.2B $16.7B
Other Common Equity Adj $2.1B $1.1B $1.3B $3.9B --
Common Equity $41.9B $47.5B $49.8B $54.6B $56.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $20.2M $25.8M $35M
Total Equity $46.4B $52.1B $54.8B $60.5B $62.9B
 
Total Liabilities and Equity $797.2B $835.2B $970.3B $1T $1.1T
Cash and Short Terms $132.9B $100.5B $104.7B $81.6B --
Total Debt $13.9B $25.6B $30.4B $111.2B $25.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $75.2B $64.1B $56.1B $46.7B $48.2B
Short Term Investments $50.9B $32B $45.4B $32.2B --
Accounts Receivable, Net $4.1B $4.9B $45.5B $28.9B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $269.5B $246.3B $284.2B $280.8B $319B
 
Property Plant And Equipment $3.6B $3.5B $4.5B $4.5B $4.5B
Long-Term Investments $30.5B $36.3B $29.8B $35.1B $42.1B
Goodwill $4.3B $3.9B $12.1B $12.1B --
Other Intangibles $1.8B $1.6B $3.8B $3.5B --
Other Long-Term Assets -- -- -- -- --
Total Assets $797.2B $835.2B $970.3B $1T $1.1T
 
Accounts Payable $10.4B $10.7B $47.4B $32.8B $41.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $477.5B $436.7B $164.1B $505.3B $567.5B
 
Long-Term Debt $13.9B $25.6B $30.4B $28.6B $25.6B
Capital Leases -- -- -- -- --
Total Liabilities $750.8B $783.1B $915.5B $950.8B $991.1B
 
Common Stock $11B $13B $16.5B $17.2B $16.7B
Other Common Equity Adj $2.1B $1.1B $1.3B $3.9B --
Common Equity -- -- -- -- --
Total Preferred Equity -$216.2M $464.5M -$5M -$286.8M --
Minority Interest, Total -- -- $20.2M $25.8M $35M
Total Equity $46.4B $52.1B $54.8B $60.5B $62.9B
 
Total Liabilities and Equity $797.2B $835.2B $970.3B $1T $1.1T
Cash and Short Terms $132.9B $100.5B $104.7B $81.6B --
Total Debt $13.9B $25.6B $30.4B $28.6B $25.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6.2B $10.5B $3.3B $5.4B --
Depreciation & Amoritzation $628.9M $1.1B $1.5B $1.6B $1.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $59.6M -- -$733.6M $188.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $10.7B $25.6B $15.8B $13.7B $28.1B
 
Capital Expenditures $781.5M $1.1B $1.2B $1.1B $1.2B
Cash Acquisitions -- -- $11.2B -- --
Cash From Investing -$27.7B -$80.3B -$44.8B -$63.5B -$27.5B
 
Dividends Paid (Ex Special Dividend) $2.4B $2B $2B $2.8B $3.6B
Special Dividend Paid
Long-Term Debt Issued $4.3B $11.5B $6.8B $734.8M --
Long-Term Debt Repaid -$5.3B -$5.4B -$9.1B -$2.7B --
Repurchase of Common Stock $831.6M $1.2B -- $918.3M $2.8B
Other Financing Activities -- $5.4B $1.5B -$8.9B --
Cash From Financing $47.7B $48.2B $20.7B $40.3B $899.7M
 
Beginning Cash (CF) $45.6B $72.4B $64.8B $57.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.5B -$4.5B -$7.1B -$9.4B $1.7B
Ending Cash (CF) $74.1B $67.9B $57.8B $47.8B --
 
Levered Free Cash Flow $9.9B $24.4B $14.5B $12.6B $26.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.6B $3.5B $1.2B $1.7B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$157.7M $288.8M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.3B $10.1B -$2.4B $2.5B $42.4B
 
Capital Expenditures $237.1M $366.8M $382.4M $316.4M $350.8M
Cash Acquisitions -- -- -$197.4M -- --
Cash From Investing -$9.5B -$11.2B -$6.6B -$2.6B -$10.3B
 
Dividends Paid (Ex Special Dividend) $593.4M $475.7M $456.9M $864.8M $860M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $2.1B $789.8M $4.7M --
Long-Term Debt Repaid $58.5M -$1.1B -$2.8B -$806.5M --
Repurchase of Common Stock $230.7M $313.4M -- $292.9M $1.1B
Other Financing Activities -- $2.3M -$306.6M -$2.4B --
Cash From Financing $10.3B $13B $4.9B -$7B -$26.1B
 
Beginning Cash (CF) $68.2B $54B $60.8B $54.6B --
Foreign Exchange Rate Adjustment -$673M $1.6B $1.8B $71M $506.4M
Additions / Reductions $7.5B $13.4B -$2.4B -$7.1B $6.5B
Ending Cash (CF) $74.1B $67.9B $57.8B $47.8B --
 
Levered Free Cash Flow $7.1B $9.7B -$2.8B $2.2B $42.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $6.2B $10.5B $3.3B $5.4B --
Depreciation & Amoritzation $1.2B $1.1B $1.6B $1.6B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $59.6M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.4B $25.3B $15.7B $9.5B $28.4B
 
Capital Expenditures $781.8M $1.1B $1.2B $1.1B $1.2B
Cash Acquisitions -- -- $11.1B -- --
Cash From Investing -$27.7B -$80.7B -$44.5B -$59.2B -$27.7B
 
Dividends Paid (Ex Special Dividend) $2.4B $2B $2B $2.8B $3.6B
Special Dividend Paid
Long-Term Debt Issued $4.3B $11.5B $6.8B $734.8M --
Long-Term Debt Repaid -$5.3B -$5.4B -$9.1B -$2.7B --
Repurchase of Common Stock $818.1M $1.2B -- $913.6M $2.8B
Other Financing Activities -- $5.4B -- -$8.9B --
Cash From Financing $47.4B $48B $20.5B $40.2B $907.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.9B -$5.2B -$7B -$9.4B $1.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.6B $24.2B $14.4B $8.4B $27.1B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $10.5B $3.3B $5.4B $2.9B --
Depreciation & Amoritzation $153.9M $270.7M $386.8M $763.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25.3B $15.7B $9.5B $28.4B --
 
Capital Expenditures $1.1B $1.2B $1.1B $1.2B --
Cash Acquisitions -- $11.1B -- -- --
Cash From Investing -$80.7B -$44.5B -$59.2B -$27.7B --
 
Dividends Paid (Ex Special Dividend) $2B $2B $2.8B $3.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.5B $6.8B $734.8M $877.7M --
Long-Term Debt Repaid -$5.4B -$9.1B -$2.7B -$96.9M --
Repurchase of Common Stock $1.2B -- $913.6M $2.8B --
Other Financing Activities $5.4B $1.5B -$8.9B -$504.2M --
Cash From Financing $48B $20.5B $40.2B $907.1M --
 
Beginning Cash (CF) $222.6B $252.8B $226.4B $99.2B --
Foreign Exchange Rate Adjustment $2.1B $1.3B $53.4M $154.7M --
Additions / Reductions -$5.2B -$7B -$9.4B $1.7B --
Ending Cash (CF) $217B $245.7B $216.5B $99.5B --
 
Levered Free Cash Flow $24.2B $14.4B $8.4B $27.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock