Financhill
Buy
70

BFH Quote, Financials, Valuation and Earnings

Last price:
$74.08
Seasonality move :
0.28%
Day range:
$73.89 - $74.63
52-week range:
$38.21 - $78.98
Dividend yield:
1.16%
P/E ratio:
7.54x
P/S ratio:
0.77x
P/B ratio:
1.02x
Volume:
501K
Avg. volume:
740K
1-year change:
21.24%
Market cap:
$3.4B
Revenue:
$4.8B
EPS (TTM):
$9.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.3B $3.7B $4.3B $4.9B $4.8B
Revenue Growth (YoY) -1.49% -3.74% 18.44% 14.07% -3.06%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $752M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $794M -$1B -$300M -$968M -$381M
Operating Income -- $1B $300M $968M $381M
 
Net Interest Expenses -- $216M $260M $338M $352M
EBT. Incl. Unusual Items $301M $1B $300M $968M $381M
Earnings of Discontinued Ops. $6M $4M -$1M -$19M -$2M
Income Tax Expense $93M $247M $76M $231M $102M
Net Income to Company $214M $801M $223M $718M $277M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $214M $797M $224M $737M $279M
 
Basic EPS (Cont. Ops) $4.47 $16.12 $4.47 $14.42 $5.58
Diluted EPS (Cont. Ops) $4.46 $16.02 $4.46 $14.36 $5.50
Weighted Average Basic Share $47.8M $49.7M $49.9M $49.8M $49.6M
Weighted Average Diluted Share $47.9M $50M $50M $50M $50.4M
 
EBITDA -- -- -- -- --
EBIT $800M $1.4B $803M $1.8B $1.3B
 
Revenue (Reported) $3.3B $3.7B $4.3B $4.9B $4.8B
Operating Income (Reported) -- $1B $300M $968M $381M
Operating Income (Adjusted) $800M $1.4B $803M $1.8B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $1.3B $1.2B $1.2B
Revenue Growth (YoY) 4.65% 1.16% 12.41% -2.48% -3.12%
 
Cost of Revenues $520.9M -- -- -- --
Gross Profit $578.4M -- -- -- --
Gross Profit Margin 52.62% -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.5M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $195.6M -$189M -$225M -$40M -$196M
Operating Income $382.8M $189M $225M $40M $196M
 
Net Interest Expenses $92.1M $67M $76M $87M $71M
EBT. Incl. Unusual Items $290.7M $189M $225M $40M $196M
Earnings of Discontinued Ops. -- -- -$2M -$1M --
Income Tax Expense $67M $55M $52M $37M $8M
Net Income to Company $223.7M $134M $172M $2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $223.7M $134M $173M $3M $188M
 
Basic EPS (Cont. Ops) $4.49 $2.69 $3.43 $0.04 $4.04
Diluted EPS (Cont. Ops) $4.47 $2.69 $3.41 $0.04 $3.96
Weighted Average Basic Share $49.8M $49.8M $49.9M $49.7M $46.5M
Weighted Average Diluted Share $50M $49.9M $50.1M $51M $47.5M
 
EBITDA -- -- -- -- --
EBIT $290.7M $322M $444M $280M $406M
 
Revenue (Reported) $1.1B $1.1B $1.3B $1.2B $1.2B
Operating Income (Reported) $382.8M $189M $225M $40M $196M
Operating Income (Adjusted) $290.7M $322M $444M $280M $406M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.3B $4B $4.9B $4.9B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B -- -- -- --
Gross Profit $2.1B -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $111.1M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $436.3M -$572M -$741M -$426M -$540M
Operating Income $1.7B $572M $741M $426M $540M
 
Net Interest Expenses $415.1M $213M $348M $353M $323M
EBT. Incl. Unusual Items $1.2B $572M $742M $426M $540M
Earnings of Discontinued Ops. -$81.3M -$45M -$18M -$3M -$4M
Income Tax Expense $326.2M $154M $184M $111M $64M
Net Income to Company $795.4M $375M $541M $313M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $876.7M $418M $558M $315M $476M
 
Basic EPS (Cont. Ops) $16.00 $7.48 $10.80 $6.30 $9.98
Diluted EPS (Cont. Ops) $15.91 $7.47 $10.76 $6.25 $9.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.2B $963M $1.6B $1.4B $1.4B
 
Revenue (Reported) $4.3B $4B $4.9B $4.9B $4.7B
Operating Income (Reported) $1.7B $572M $741M $426M $540M
Operating Income (Adjusted) $1.2B $963M $1.6B $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $3.1B $3.7B $3.6B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $520.9M -- -- -- --
Gross Profit $578.4M -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $432.5M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $640.6M -$507M -$949M -$408M -$567M
Operating Income $382.8M $507M $949M $408M $567M
 
Net Interest Expenses $92.1M $166M $255M $269M $239M
EBT. Incl. Unusual Items $1B $507M $949M $408M $567M
Earnings of Discontinued Ops. $29M -$1M -$18M -$2M -$4M
Income Tax Expense $257M $150M $257M $137M $98M
Net Income to Company $783.7M $357M $675M $270M $276M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $783.7M $357M $692M $271M $469M
 
Basic EPS (Cont. Ops) $15.75 $7.14 $13.48 $5.43 $9.84
Diluted EPS (Cont. Ops) $15.68 $7.13 $13.45 $5.38 $9.69
Weighted Average Basic Share $149.2M $149.5M $150M $148.8M $142.2M
Weighted Average Diluted Share $149.8M $149.8M $150.5M $150.9M $144.3M
 
EBITDA -- -- -- -- --
EBIT $1.2B $814M $1.6B $1.1B $1.2B
 
Revenue (Reported) $2.7B $3.1B $3.7B $3.6B $3.5B
Operating Income (Reported) $382.8M $507M $949M $408M $567M
Operating Income (Adjusted) $1.2B $814M $1.6B $1.1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $1.1B $324M $436M $365M
Short Term Investments $225M $175M $95M $171M $170M
Accounts Receivable, Net $114M $151M $164M $144M $145M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.1B $1.4B $618M $830M $782M
 
Property Plant And Equipment $332M $312M $283M $265M $229M
Long-Term Investments $225M $2.8B $3.6B $3.2B $3.4B
Goodwill $634M $634M $634M $634M $634M
Other Intangibles $77M $53M $165M $128M $112M
Other Long-Term Assets -- -- -- -- --
Total Assets $22.5B $22B $25.6B $23.2B $22.9B
 
Accounts Payable $354M $291M $398M $422M $326M
Accrued Expenses $384M $314M $306M $273M $295M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $9.8B $11.3B $5.5B $8.6B
 
Long-Term Debt $8.5B $4.3B $1.8B $5.2B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $21B $20B $23.3B $20.3B $19.9B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5B $2.1B $2.3B $2.9B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $2.1B $2.3B $2.9B $3.1B
 
Total Liabilities and Equity $22.5B $22B $25.6B $23.2B $22.9B
Cash and Short Terms $3B $3.2B $4B $3.8B $3.8B
Total Debt $8.5B $7.6B $2B $5.4B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.7B $3.6B $3.4B $3.5B $3.8B
Short Term Investments -- $105M $27M $182M --
Accounts Receivable, Net $14.4B -- -- -- --
Inventory $192.3M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $872.3M -- -- -- --
Total Current Assets $19.4B $3.6B $3.4B $3.5B $3.8B
 
Property Plant And Equipment $500.2M $204M $160M $148M $122M
Long-Term Investments $174.4M $6M -- $47M $61M
Goodwill $1.3B -- -- -- --
Other Intangibles $64.1M -- -- -- --
Other Long-Term Assets $625M -- -- -- --
Total Assets $22.3B $22B $21.6B $21.7B $21.7B
 
Accounts Payable $365.6M -- -- -- --
Accrued Expenses $387.9M -- -- -- --
Current Portion Of Long-Term Debt $3.2B -- -- -- --
Current Portion Of Capital Lease Obligations $21.9M -- -- -- --
Other Current Liabilities $8B -- -- -- --
Total Current Liabilities $12.9B -- $803M $761M $2.5B
 
Long-Term Debt $6.5B $5.9B $3.9B $4.6B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $20B $19.6B $18.7B $18.6B $18.4B
 
Common Stock $500K $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.4B $2.9B $3.1B $3.3B
 
Total Liabilities and Equity $22.3B $22B $21.6B $21.7B $21.7B
Cash and Short Terms $4.7B $3.7B $3.4B $3.6B --
Total Debt $17.5B $5.9B $4.2B $4.6B $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $214M $801M $223M $718M $277M
Depreciation & Amoritzation $184M $123M $113M $116M $90M
Stock-Based Compensation $21M $29M $33M $44M $54M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $1.5B $1.8B $2B $1.9B
 
Capital Expenditures $54M $84M $68M $48M $36M
Cash Acquisitions -$267M $75M -- -- --
Cash From Investing $1.8B -$1.7B -$5.1B $788M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$61M $42M $43M $42M $43M
Special Dividend Paid
Long-Term Debt Issued $3.7B $5B $4.5B $4B $2.7B
Long-Term Debt Repaid -$5.4B -$5.4B -$3.9B -$6.7B -$2.6B
Repurchase of Common Stock -- -- -- $35M $55M
Other Financing Activities -$15M -$144M -$16M -$104M -$22M
Cash From Financing -$4.2B $608M $3.3B -$3.1B -$592M
 
Beginning Cash (CF) $4B $3.5B $3.9B $3.9B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$510M $460M $4M -$311M $98M
Ending Cash (CF) $3.5B $3.9B $3.9B $3.6B $3.7B
 
Levered Free Cash Flow $1.8B $1.5B $1.8B $1.9B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $223.7M $134M $172M $2M --
Depreciation & Amoritzation $31M -- -- -- --
Stock-Based Compensation $8.6M $8M $10M $13M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $474.8M $608M $629M $456M $605M
 
Capital Expenditures $23.9M $10M $10M $3M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$153.9M -$591M -$281M -$569M -$338M
 
Dividends Paid (Ex Special Dividend) $10.5M $10M $11M $10M $9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $710M $135M $125M $565M --
Long-Term Debt Repaid -$750M -$1.6B -$602M -$892M --
Repurchase of Common Stock -- -- $35M -- $40M
Other Financing Activities -$6M $8M -$1M -$3M --
Cash From Financing $207.5M -$106M -$304M -$488M -$306M
 
Beginning Cash (CF) $3.9B $3.7B $3.4B $4.1B --
Foreign Exchange Rate Adjustment -$4.9M -- -- -- --
Additions / Reductions $523.5M -$89M $44M -$601M -$39M
Ending Cash (CF) $4.4B $3.6B $3.4B $3.5B --
 
Levered Free Cash Flow $450.9M $598M $619M $453M $597M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $795.4M $375M $541M $313M --
Depreciation & Amoritzation $160.7M $106M $125M $92M --
Stock-Based Compensation $29.7M $28.4M $41M $53M $54M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.7B $1.9B $2B $2B
 
Capital Expenditures $74.9M $78.2M $42M $50M $27M
Cash Acquisitions $266.8M $75M -- -- --
Cash From Investing -$1.2B -$3.6B -$1B -$1.6B -$1.2B
 
Dividends Paid (Ex Special Dividend) $41.7M $42.4M $43M $42M $42M
Special Dividend Paid
Long-Term Debt Issued $4.9B $4.1B $4.8B $3.2B --
Long-Term Debt Repaid -$4.8B -$4.9B -$6.5B -$3B --
Repurchase of Common Stock -- $12M $23M $11M $234M
Other Financing Activities $2B -$143M -$94M -$28M --
Cash From Financing -$259.3M $1.6B -$1B -$312M -$476M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $180.4M -$282.4M -$213M $76M $308M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1.6B $1.8B $1.9B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $783.7M $357M $675M $270M $276M
Depreciation & Amoritzation $97M $21M $34M $23M $42M
Stock-Based Compensation $24.6M $24M $32M $41M $41M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.4B $1.4B $1.4B $1.5B
 
Capital Expenditures $58.9M $53M $27M $29M $20M
Cash Acquisitions -- -- -- -- --
Cash From Investing $381.1M -$1.5B $2.6B $182M $132M
 
Dividends Paid (Ex Special Dividend) -$10.5M $32M $32M $32M $31M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $1.9B $2.3B $1.6B $400M
Long-Term Debt Repaid -$4B -$3.5B -$6.1B -$2.4B -$1.7B
Repurchase of Common Stock -- $12M $35M $11M $190M
Other Financing Activities -$15M -$14M -$92M -$16M -$29M
Cash From Financing -$1.2B -$178M -$4.5B -$1.7B -$1.6B
 
Beginning Cash (CF) $10.6B $11.3B $10.9B $11.5B $8B
Foreign Exchange Rate Adjustment -$3.9M -- -- -- --
Additions / Reductions $426.5M -$315M -$532M -$145M $65M
Ending Cash (CF) $11B $10.9B $10.4B $11.4B $8.1B
 
Levered Free Cash Flow $1.1B $1.3B $1.3B $1.4B $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock