Financhill
Sell
41

BB Quote, Financials, Valuation and Earnings

Last price:
$3.99
Seasonality move :
13.98%
Day range:
$3.94 - $4.00
52-week range:
$2.80 - $6.24
Dividend yield:
0%
P/E ratio:
210.85x
P/S ratio:
4.45x
P/B ratio:
3.17x
Volume:
8.8M
Avg. volume:
9.1M
1-year change:
0.76%
Market cap:
$2.4B
Revenue:
$534.9M
EPS (TTM):
$0.02
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $893M $718M $656M -- $534.9M
Revenue Growth (YoY) -14.14% -19.6% -8.64% -- -29.54%
 
Cost of Revenues $250M $416M $333M -- $157.7M
Gross Profit $643M $302M $323M -- $377.2M
Gross Profit Margin 72.01% 42.06% 49.24% -- 70.52%
 
R&D Expenses $215M $219M $207M -- $108.8M
Selling, General & Admin $344M $297M $340M -- $255.2M
Other Inc / (Exp) -$1B $233M -$125.8M -- $1.3M
Operating Expenses $741M $516M $547M -- $337.9M
Operating Income -$98M -$214M -$224M -- $39.3M
 
Net Interest Expenses -- $6M $6M -- $6M
EBT. Incl. Unusual Items -$1.1B $19M -$720M -- $8.5M
Earnings of Discontinued Ops. -- -- -- -- -$70.5M
Income Tax Expense -$9M $7M $14M -- $17M
Net Income to Company -$1.1B $12M -$734M -- -$79M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1B $12M -$734M -- -$8.5M
 
Basic EPS (Cont. Ops) -$1.97 $0.02 -$1.27 -- -$0.15
Diluted EPS (Cont. Ops) -$1.97 -$0.31 -$1.35 -- -$0.15
Weighted Average Basic Share $561.3M $570.6M $578.7M -- $591.5M
Weighted Average Diluted Share $561.3M $631.4M $639.5M -- $591.5M
 
EBITDA $100M -$38M -$119M -- $84M
EBIT -$98M -$214M -$224M -- $39.3M
 
Revenue (Reported) $893M $718M $656M -- $534.9M
Operating Income (Reported) -$98M -$214M -$224M -- $39.3M
Operating Income (Adjusted) -$98M -$214M -$224M -- $39.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $184M $169M $152M $143.6M $141.8M
Revenue Growth (YoY) -15.6% -8.15% -10.06% -5.53% -1.25%
 
Cost of Revenues $109M $86M $39M $35.8M $34.3M
Gross Profit $75M $83M $113M $107.8M $107.5M
Gross Profit Margin 40.76% 49.11% 74.34% 75.07% 75.81%
 
R&D Expenses $57M $52M $29M $27.9M $29.6M
Selling, General & Admin $77M $89M $85M $61M $65.4M
Other Inc / (Exp) $135M $58M $9M -$1M --
Operating Expenses $134M $141M $90M $81.2M $88.9M
Operating Income -$59M -$58M $23M $26.6M $18.6M
 
Net Interest Expenses $2M -- $1M $1.5M $1.5M
EBT. Incl. Unusual Items $76M -- $23M $18.9M $14.8M
Earnings of Discontinued Ops. -- -- -$29M -$22.8M --
Income Tax Expense $2M $4M $15M $6.6M $1.1M
Net Income to Company $72.5M -$7.3M -$19.8M -$10.3M $13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74M -$4M $8M $12.3M $13.7M
 
Basic EPS (Cont. Ops) $0.13 -$0.01 -$0.04 -$0.02 $0.02
Diluted EPS (Cont. Ops) -$0.05 -$0.09 -$0.04 -$0.02 $0.02
Weighted Average Basic Share $571.1M $578.9M $584.3M $591.2M $590.9M
Weighted Average Diluted Share $632M $639.8M $584.3M $591.2M $596.3M
 
EBITDA -$14M -$30M $37M $39.4M $22.6M
EBIT -$59M -$58M $23M $26.6M $18.6M
 
Revenue (Reported) $184M $169M $152M $143.6M $141.8M
Operating Income (Reported) -$59M -$58M $23M $26.6M $18.6M
Operating Income (Adjusted) -$59M -$58M $23M $26.6M $18.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $743M $690M $808M $546.3M $534.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $426M $357M $378M $150.2M $147.5M
Gross Profit $317M $333M $430M $396.1M $387.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $220M $206M $181M $114.7M $103.4M
Selling, General & Admin $325M $321M $340M $300M $257.6M
Other Inc / (Exp) -$211M $114M -$69.8M -$10.8M --
Operating Expenses $561M $527M $497M $340.3M $337.2M
Operating Income -$244M -$194M -$67M $55.8M $50.1M
 
Net Interest Expenses $7M $4M $5M $5.1M $5.5M
EBT. Incl. Unusual Items -$439M -$82M -$518M $4.7M $26.7M
Earnings of Discontinued Ops. -- -- -$29M -$112.7M $400K
Income Tax Expense $8M $13M $22M $19.8M $5.6M
Net Income to Company -$452.8M -$101.7M -$557.7M -$128.7M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$447M -$95M -$540M -$15.1M $21.1M
 
Basic EPS (Cont. Ops) -$0.79 -$0.16 -$0.98 -$0.22 $0.02
Diluted EPS (Cont. Ops) -$0.97 -$0.57 -$0.98 -$0.22 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$53M -$75M -$1M $100.4M $70.1M
EBIT -$244M -$194M -$67M $55.8M $50.1M
 
Revenue (Reported) $743M $690M $808M $546.3M $534.8M
Operating Income (Reported) -$244M -$194M -$67M $55.8M $50.1M
Operating Income (Adjusted) -$244M -$194M -$67M $55.8M $50.1M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $533M $505M $657M $546.3M $393.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $277M $264M $309M $150.2M $105.8M
Gross Profit $256M $241M $348M $396.1M $287.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $172M $159M $133M $114.7M $80.2M
Selling, General & Admin $233M $257M $257M $300M $180.5M
Other Inc / (Exp) $69M -$50M $4M -$10.8M $5.7M
Operating Expenses $451M $416M $366M $340.3M $248.3M
Operating Income -$195M -$175M -$18M $55.8M $39M
 
Net Interest Expenses $3M $3M $5M $5.1M $4.5M
EBT. Incl. Unusual Items -$126M -$227M -$25M $4.7M $33.1M
Earnings of Discontinued Ops. -- -- -$29M -$112.7M --
Income Tax Expense $6M $12M $20M $19.8M $4.2M
Net Income to Company -$133.3M -$243.2M -$73.1M -$128.7M $28.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$132M -$239M -$45M -$15.1M $28.9M
 
Basic EPS (Cont. Ops) -$0.23 -$0.41 -$0.13 -$0.22 $0.05
Diluted EPS (Cont. Ops) -$0.41 -$0.54 -$0.13 -$0.22 $0.05
Weighted Average Basic Share $1.7B $1.7B $1.8B $2.4B $1.8B
Weighted Average Diluted Share $1.8B $1.9B $1.8B $2.4B $1.8B
 
EBITDA -$53M -$90M $28M $100.4M $53.3M
EBIT -$195M -$175M -$18M $55.8M $39M
 
Revenue (Reported) $533M $505M $657M $546.3M $393.1M
Operating Income (Reported) -$195M -$175M -$18M $55.8M $39M
Operating Income (Adjusted) -$195M -$175M -$18M $55.8M $39M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $214M $712M $426M -- $337.8M
Short Term Investments $525M $334M $131M -- $71.1M
Accounts Receivable, Net $182M $138M $120M -- $173.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $50M $159M $182M -- $30M
Total Current Assets $1B $1B $743M -- $591.5M
 
Property Plant And Equipment $111M $91M $69M -- $35.4M
Long-Term Investments $37M $58M $61M -- $72.5M
Goodwill $849M $844M $595M -- $472.4M
Other Intangibles $771M $522M $203M -- $47.3M
Other Long-Term Assets $44M $37M $35M -- $90.1M
Total Assets $2.8B $2.6B $1.7B -- $1.3B
 
Accounts Payable $20M $22M $24M -- $31.1M
Accrued Expenses $125M $109M $116M -- $80.2M
Current Portion Of Long-Term Debt -- -- $367M -- --
Current Portion Of Capital Lease Obligations $33M $28M $24M -- $15M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $429M $397M $729M -- $344.3M
 
Long-Term Debt $720M $573M $52M -- $224M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1B $822M -- $575.7M
 
Common Stock $2.8B $2.9B $2.9B -- $3B
Other Common Equity Adj -$13M -$19M -$24M -- -$19.2M
Common Equity $1.5B $1.6B $857M -- $719.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.6B $857M -- $719.9M
 
Total Liabilities and Equity $2.8B $2.6B $1.7B -- $1.3B
Cash and Short Terms $739M $712M $426M -- $337.8M
Total Debt $720M $573M $52M -- $224M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $713M $449M $210M $220M $304.2M
Short Term Investments $442M $194M -- $31M --
Accounts Receivable, Net $138M $131M $183M $161M $149.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $52M $175M $44M $39M --
Total Current Assets $929M $769M $450M $455M $543.2M
 
Property Plant And Equipment $96M $72M $63M $35M $29.4M
Long-Term Investments $59M $56M $61M $46M $73.3M
Goodwill $845M $839M $597M $473M --
Other Intangibles $662M $450M $163M $51M --
Other Long-Term Assets $37M $35M $91M $260M --
Total Assets $2.6B $2.2B $1.4B $1.3B $1.2B
 
Accounts Payable $26M $21M $17M $9M $13.4M
Accrued Expenses $149M $129M $125M $62M --
Current Portion Of Long-Term Debt -- $392M $150M -- --
Current Portion Of Capital Lease Obligations $29M $25M -- $10M --
Other Current Liabilities -- -- -- $60M --
Total Current Liabilities $409M $767M $508M $332M $253.3M
 
Long-Term Debt $746M $57M $47M $214M $217.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $855M $575M $584M $477.3M
 
Common Stock $2.9B $2.9B $2.9B $3B $3B
Other Common Equity Adj -$20M -$26M -$14M -$17M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.3B $825M $725M $741.1M
 
Total Liabilities and Equity $2.6B $2.2B $1.4B $1.3B $1.2B
Cash and Short Terms $713M $449M $210M $220M $304.2M
Total Debt $746M $57M $47M $214M $217.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$1.1B $12M -$734M -- -$79M
Depreciation & Amoritzation $198M $176M $105M -- $44.7M
Stock-Based Compensation $44M $36M $34M -- $25.6M
Change in Accounts Receivable $14M $45M $37M -- $38.7M
Change in Inventories -- -- -- -- --
Cash From Operations $82M -$28M -$263M -- $16.5M
 
Capital Expenditures $44M $39M $41M -- $10.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65M $207M $176M -- $60.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $365M -- -- -- --
Long-Term Debt Repaid -$611M -- -$100K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$227M $10M $6M -- $3.1M
 
Beginning Cash (CF) $426M $313M $287M -- $266.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$210M $188M -$84M -- $79.8M
Ending Cash (CF) $218M $500M $200M -- $346M
 
Levered Free Cash Flow $38M -$67M -$304M -- $6.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $72.5M -$7.3M -$19.8M -$10.3M $13.4M
Depreciation & Amoritzation $45.3M $27.8M $13.2M $12.7M $3.8M
Stock-Based Compensation $8M $7.9M $7.5M $6.4M $5.9M
Change in Accounts Receivable -$10.6M -$19.5M -$55.3M -$10.3M -$24.9M
Change in Inventories -- -- -- -- --
Cash From Operations $15.8M -$181.2M -$31.5M $6M $18.5M
 
Capital Expenditures $10M $9M $3.7M $2.7M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.2M $10.4M $34.2M $5.4M -$22.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $150M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $3.5M
Other Financing Activities -- -- -$365M -- --
Cash From Financing $4M $2.9M -$210.9M $1.6M -$2.3M
 
Beginning Cash (CF) $206M $144M $210M $179M $270.3M
Foreign Exchange Rate Adjustment -$994.4K -$993.3K -- -$597.7K $93.8K
Additions / Reductions -$17.4M -$168.9M -$208.2M $12.5M -$6.4M
Ending Cash (CF) $187.6M -$25.9M $1.8M $190.9M $264M
 
Levered Free Cash Flow $5.8M -$190.2M -$35.2M $3.4M $16.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$452.8M -$101.7M -$557.7M -$128.7M $24.1M
Depreciation & Amoritzation $191.6M $118.8M $65.6M $52M $18.7M
Stock-Based Compensation $36.1M $33.9M $38.5M $26.7M $21.5M
Change in Accounts Receivable $80.7M $21M -$50.5M $10.7M $21.7M
Change in Inventories -- -- -- -- --
Cash From Operations $51.8M -$273M -$2.2M -$40.4M $45M
 
Capital Expenditures $44.4M $39.9M $28.6M $12.5M $7.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.9M $256.7M $161.6M -$42.1M $67.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $33.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $21.5M $7M -$208.8M $46.2M -$31.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.4M -$12.3M -$49.6M -$36.5M $81.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.3M -$312.9M -$30.9M -$52.9M $37.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders -$133.3M -$243.2M -$73.1M -$128.7M $28.8M
Depreciation & Amoritzation $142.3M $84.8M $45.2M $52M $14.3M
Stock-Based Compensation $25M $22.9M $27.6M $26.7M $17.7M
Change in Accounts Receivable $53.4M $28.7M -$60.5M $10.7M $23M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M -$247.3M $10.1M -$40.4M $4.2M
 
Capital Expenditures $28M $29M $16.6M $12.5M $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $77.3M $127.3M $111.5M -$42.1M $30.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $150M $194M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $33.9M
Other Financing Activities -- -- -$365M $365M --
Cash From Financing $9M $6M -$208.9M $46.2M -$31.4M
 
Beginning Cash (CF) $636M $742M $943M $668.1M $822.7M
Foreign Exchange Rate Adjustment -$983K -$3M -- -$398.2K $498.8K
Additions / Reductions $80M -$117.1M -$87.2M -$36.5M $4M
Ending Cash (CF) $715M $622M $855.8M $631.2M $827.2M
 
Levered Free Cash Flow -$30.3M -$276.3M -$6.5M -$52.9M -$2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock