Financhill
Buy
56

AXTA Quote, Financials, Valuation and Earnings

Last price:
$29.24
Seasonality move :
-0.49%
Day range:
$29.02 - $30.34
52-week range:
$26.28 - $40.64
Dividend yield:
0%
P/E ratio:
14.04x
P/S ratio:
1.24x
P/B ratio:
2.74x
Volume:
5.2M
Avg. volume:
4.6M
1-year change:
-27.91%
Market cap:
$6.2B
Revenue:
$5.3B
EPS (TTM):
$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.4B $4.9B $5.2B $5.3B
Revenue Growth (YoY) -16.61% 18.16% 10.6% 6.14% 1.77%
 
Cost of Revenues $2.5B $3.1B $3.6B $3.6B $3.6B
Gross Profit $1.3B $1.3B $1.3B $1.5B $1.7B
Gross Profit Margin 34.24% 29.65% 26.57% 29.64% 32.35%
 
R&D Expenses $55.2M $62.4M $66.4M $74M $74M
Selling, General & Admin $695M $782.7M $803.9M $868.5M $926M
Other Inc / (Exp) -$33.4M $12.3M -$26M -$20M -$5M
Operating Expenses $974.2M $805.4M $846.4M $938.3M $935M
Operating Income $305.5M $503.9M $451.4M $598.3M $772M
 
Net Interest Expenses $149.9M $121.8M $153.3M $227M $221M
EBT. Incl. Unusual Items $122.2M $340.5M $257.3M $354.7M $496M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $200K $76.1M $65.1M $86.2M $105M
Net Income to Company $122M $264.4M $192.2M $268.5M $391M
 
Minority Interest in Earnings -$400K $500K $600K $1.1M --
Net Income to Common Excl Extra Items $121.6M $264.4M $192.2M $268.5M $391M
 
Basic EPS (Cont. Ops) $0.52 $1.14 $0.86 $1.21 $1.78
Diluted EPS (Cont. Ops) $0.52 $1.14 $0.86 $1.21 $1.77
Weighted Average Basic Share $235.2M $231M $221.7M $221M $219.3M
Weighted Average Diluted Share $236M $231.9M $222.3M $221.9M $220.4M
 
EBITDA $592.4M $820.4M $754.5M $873.9M $1.1B
EBIT $272.1M $503.9M $451.4M $598.3M $772M
 
Revenue (Reported) $3.7B $4.4B $4.9B $5.2B $5.3B
Operating Income (Reported) $305.5M $503.9M $451.4M $598.3M $772M
Operating Income (Adjusted) $272.1M $503.9M $451.4M $598.3M $772M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.3B $1.3B $1.3B
Revenue Growth (YoY) 6.01% 13.79% 5.68% 0.84% -2.42%
 
Cost of Revenues $775.4M $905.9M $906M $882M $863M
Gross Profit $313.2M $332.8M $403M $438M $425M
Gross Profit Margin 28.77% 26.87% 30.79% 33.18% 33%
 
R&D Expenses $15.4M $16.5M $18M $19M $18M
Selling, General & Admin $173.4M $191.7M $222M $226M $203M
Other Inc / (Exp) $2.4M -$3.4M -$5M $3M --
Operating Expenses $178.3M $204M $239M $235M $219M
Operating Income $134.9M $128.8M $164M $203M $206M
 
Net Interest Expenses $30.4M $35.1M $57M $57M $49M
EBT. Incl. Unusual Items $93.3M $85.1M $103M $142M $155M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.4M $21.8M $30M $40M $45M
Net Income to Company $68.9M $63.3M $73.3M $102M $110M
 
Minority Interest in Earnings -$200K $900K $1M $1M --
Net Income to Common Excl Extra Items $68.9M $63.3M $73M $102M $110M
 
Basic EPS (Cont. Ops) $0.30 $0.28 $0.33 $0.46 $0.51
Diluted EPS (Cont. Ops) $0.30 $0.28 $0.32 $0.46 $0.51
Weighted Average Basic Share $229.9M $220.6M $221M $218.9M $215M
Weighted Average Diluted Share $230.7M $221.2M $221.9M $219.9M $215.9M
 
EBITDA $214.2M $203.3M $235M $274M $280M
EBIT $134.9M $128.8M $164M $203M $206M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.3B $1.3B
Operating Income (Reported) $134.9M $128.8M $164M $203M $206M
Operating Income (Adjusted) $134.9M $128.8M $164M $203M $206M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4B $4.8B $5.1B $5.3B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.5B $3.7B $3.6B $3.5B
Gross Profit $1.4B $1.3B $1.5B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $60.8M $65.2M $72.5M $72.8M $74M
Selling, General & Admin $784.6M $778.3M $848.2M $931.4M $856M
Other Inc / (Exp) -$21.6M -$11M -$28.6M -$9M --
Operating Expenses $803.4M $831.3M $903.3M $937.2M $908M
Operating Income $574.1M $425.3M $569M $749.6M $782M
 
Net Interest Expenses $136.8M $127.4M $207.2M $235.1M $199M
EBT. Incl. Unusual Items $371.1M $262.5M $310.7M $458.8M $566M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.8M $60.8M $72.2M $131.2M $110M
Net Income to Company $281.3M $201.7M $238.8M $327.6M $456M
 
Minority Interest in Earnings $900K $500K $1.5M $500K $1M
Net Income to Common Excl Extra Items $281.3M $201.7M $238.5M $327.6M $456M
 
Basic EPS (Cont. Ops) $1.21 $0.90 $1.07 $1.49 $2.09
Diluted EPS (Cont. Ops) $1.20 $0.90 $1.07 $1.48 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $885.5M $736.6M $849.3M $1B $1.1B
EBIT $574.1M $425.3M $569M $749.6M $782M
 
Revenue (Reported) $4.4B $4.8B $5.1B $5.3B $5.2B
Operating Income (Reported) $574.1M $425.3M $569M $749.6M $782M
Operating Income (Adjusted) $574.1M $425.3M $569M $749.6M $782M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.6B $3.9B $4B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.7B $2.8B $2.7B $2.6B
Gross Profit $1.1B $956.6M $1.1B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.8M $49.6M $55.7M $55M $55M
Selling, General & Admin $536.7M $589.4M $647.4M $709M $639M
Other Inc / (Exp) $10.9M -$12.4M -$15M -$4M -$8M
Operating Expenses $688.4M $629M $699.6M $699M $672M
Operating Income $377.9M $327.6M $431.5M $584M $595M
 
Net Interest Expenses $97.3M $97M $168.3M $169M $147M
EBT. Incl. Unusual Items $277.9M $199.9M $253.3M $357M $427M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66.9M $51.6M $58.7M $103M $108M
Net Income to Company $211M $148.3M $194.9M $254M $319M
 
Minority Interest in Earnings -$700K $300K $1.2M -- $1M
Net Income to Common Excl Extra Items $210.5M $148.3M $194.6M $254M $319M
 
Basic EPS (Cont. Ops) $0.90 $0.67 $0.87 $1.16 $1.47
Diluted EPS (Cont. Ops) $0.90 $0.67 $0.87 $1.15 $1.46
Weighted Average Basic Share $696.3M $666.3M $663.8M $659.1M $650.9M
Weighted Average Diluted Share $698.9M $667.8M $666.5M $662.1M $653.6M
 
EBITDA $621.1M $557.1M $638.2M $791M $813M
EBIT $386.4M $327.6M $431.5M $584M $595M
 
Revenue (Reported) $3.3B $3.6B $3.9B $4B $3.9B
Operating Income (Reported) $377.9M $327.6M $431.5M $584M $595M
Operating Income (Adjusted) $386.4M $327.6M $431.5M $584M $595M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $851.2M $654.9M $703.1M $596M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $738.3M $821.2M $973M $1.2B $1.1B
Inventory $559.9M $669.7M $829.6M $741.1M $734M
Prepaid Expenses -- -- -- -- --
Other Current Assets $132.2M $117.2M $140.8M $117M $145M
Total Current Assets $2.9B $2.6B $2.7B $2.8B $2.7B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.3B $1.3B
Long-Term Investments -- -- $1M $600K $1M
Goodwill $1.3B $1.6B $1.5B $1.6B $1.6B
Other Intangibles $1.1B $1.3B $1.1B $1.1B $1.1B
Other Long-Term Assets $268.2M $298.8M $298.2M $251M $293M
Total Assets $7.2B $7.2B $7.1B $7.3B $7.2B
 
Accounts Payable $513.4M $610.9M $681.1M $665.3M $603M
Accrued Expenses $299M $360.2M $373.7M $350M $374M
Current Portion Of Long-Term Debt $54.2M $79.7M $31M $26M $20M
Current Portion Of Capital Lease Obligations $28.8M $27.2M $28.4M $31M $27M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.3B $1.4B $1.4B $1.4B
 
Long-Term Debt $3.8B $3.8B $3.7B $3.6B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.7B $5.6B $5.5B $5.3B
 
Common Stock $250.9M $251.8M $252.4M $253.7M $255M
Other Common Equity Adj -$424.8M -$414.4M -$466.9M -$444M -$582M
Common Equity $1.4B $1.5B $1.5B $1.7B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.8M $45.8M $46M $45.5M $44M
Total Equity $1.5B $1.5B $1.5B $1.8B $2B
 
Total Liabilities and Equity $7.2B $7.2B $7.1B $7.3B $7.2B
Cash and Short Terms $1.4B $851.2M $654.9M $703.1M $596M
Total Debt $3.9B $3.9B $3.8B $3.6B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $638.1M $526.7M $608.1M $571M $610M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $922M $1B $1.2B $1.2B $1.3B
Inventory $677.9M $829.4M $750M $818M $829M
Prepaid Expenses -- -- -- -- --
Other Current Assets $147.7M $205.4M $126.6M $151M --
Total Current Assets $2.5B $2.7B $2.8B $2.8B $3B
 
Property Plant And Equipment $1.2B $1.1B $1.2B $1.2B $1.3B
Long-Term Investments $700K $600K $500K $1M $1M
Goodwill $1.6B $1.4B $1.5B $1.7B --
Other Intangibles $1.3B $1.1B $1B $1.2B --
Other Long-Term Assets $582.9M $545.2M $520.3M $549M --
Total Assets $7.2B $6.8B $7B $7.5B $7.8B
 
Accounts Payable $622.5M $746.6M $709.9M $708M $691M
Accrued Expenses $610.8M $536.4M $616.4M $694M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.3B $1.4B $1.4B $1.4B
 
Long-Term Debt $3.8B $3.7B $3.5B $3.5B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.5B $5.3B $5.5B $5.4B
 
Common Stock $251.7M $252.4M $253.7M $254M $255M
Other Common Equity Adj -$438.3M -$593.9M -$486.6M -$442M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.3M $46.1M $44.5M $46M $46M
Total Equity $1.5B $1.3B $1.6B $2B $2.3B
 
Total Liabilities and Equity $7.2B $6.8B $7B $7.5B $7.8B
Cash and Short Terms $638.1M $526.7M $608.1M $571M $610M
Total Debt $3.8B $3.7B $3.5B $3.5B $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $122M $264.4M $192.2M $268.5M $391M
Depreciation & Amoritzation $320.3M $316.5M $303.1M $275.6M $280M
Stock-Based Compensation $15.1M $14.9M $22.2M $26.2M $28M
Change in Accounts Receivable -$26M -$80.5M -$171M -$119M -$7M
Change in Inventories $39.6M -$111.6M -$195.4M $103.1M $12M
Cash From Operations $509.3M $555.6M $278.6M $558.7M $570M
 
Capital Expenditures $82.1M $121.6M $150.9M $137.9M $140M
Cash Acquisitions -$1M $649M $3.2M $106.3M $301M
Cash From Investing -$61.5M -$716M -$106.6M -$205.7M -$440M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B -- $2B $706M $333M
Long-Term Debt Repaid -$1.3B -$100.9M -$2.1B -$954M -$425M
Repurchase of Common Stock -$26M $243.8M $200.1M $50M $100M
Other Financing Activities -$47.1M -$1.2M -$1M -$8M -$7M
Cash From Financing -$130.9M -$331.5M -$353.5M -$298.4M -$195M
 
Beginning Cash (CF) $1B $851.2M $654.9M $703.1M $596M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $316.9M -$512.8M -$196.3M $48.2M -$107M
Ending Cash (CF) $1.4B $317.5M $443.8M $744.9M $447M
 
Levered Free Cash Flow $427.2M $434M $127.7M $420.8M $430M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.9M $63.3M $73.3M $102M $110M
Depreciation & Amoritzation $79.3M $74.5M $71.2M $71M $74M
Stock-Based Compensation $3.9M $5M $5.7M $7M $6M
Change in Accounts Receivable -$14.3M -$52.3M -$18.7M $19M -$1M
Change in Inventories -$48.7M -$69.4M -$3.7M -$32M $3M
Cash From Operations $145.4M $79.9M $207.9M $198M $137M
 
Capital Expenditures $38.4M $35.5M $31.4M $33M $50M
Cash Acquisitions $609.7M -- -- $290M --
Cash From Investing -$628.6M -$29.8M -$27.5M -$338M -$39M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $197M -- --
Long-Term Debt Repaid -$19.3M -$15.1M -$216M -$85M --
Repurchase of Common Stock $90.1M -- $50M $50M $100M
Other Financing Activities -- -- $1M -$1M --
Cash From Financing -$112.1M -$14.7M -$71.3M -$142M -$117M
 
Beginning Cash (CF) $638.1M $526.7M $608.1M $571M $610M
Foreign Exchange Rate Adjustment -$8.1M -$18.9M -$21M $10M $1M
Additions / Reductions -$603.4M $16.5M $88.1M -$272M -$18M
Ending Cash (CF) $26.6M $524.3M $675.2M $309M $593M
 
Levered Free Cash Flow $107M $44.4M $176.5M $165M $87M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $281.3M $201.7M $238.8M $327.6M $456M
Depreciation & Amoritzation $311.4M $311.3M $280.5M $275.7M $291M
Stock-Based Compensation $10.9M $17.2M $27.5M $27.9M $26M
Change in Accounts Receivable -$180.5M -$154.4M -$141.5M $77.9M -$39M
Change in Inventories -$111.4M -$224.6M $91.2M -$16.7M $13M
Cash From Operations $536.9M $313.7M $511.3M $619.9M $533M
 
Capital Expenditures $124.6M $130.4M $148.7M $110.6M $200M
Cash Acquisitions $648.3M -- $3.2M $396.3M $17M
Cash From Investing -$742.1M -$64M -$103.2M -$515.2M -$188M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.2B $792M --
Long-Term Debt Repaid -$988.2M -$99.1M -$2.5B -$833M --
Repurchase of Common Stock $238.9M $230.1M $50M $100M $165M
Other Financing Activities -$2.7M -$200K -$7.8M -- --
Cash From Financing -$515.7M -$326.8M -$322.9M -$144.2M -$300M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$706.1M -$111.4M $81.4M -$37M $39M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $412.3M $183.3M $362.6M $509.3M $333M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $211M $148.3M $194.9M $254M $319M
Depreciation & Amoritzation $234.7M $229.5M $206.9M $207M $218M
Stock-Based Compensation $11.7M $14M $19.3M $21M $19M
Change in Accounts Receivable -$168.5M -$242.4M -$212.9M -$16M -$48M
Change in Inventories -$107.8M -$220.8M $65.8M -$54M -$53M
Cash From Operations $292.5M $48.1M $280.8M $342M $305M
 
Capital Expenditures $98.7M $107.5M $105.3M $78M $138M
Cash Acquisitions $572.1M -- -- $290M $6M
Cash From Investing -$719.9M -$67.9M -$64.5M -$374M -$122M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $206M $292M --
Long-Term Debt Repaid -$74.6M -$72.8M -$399M -$278M -$10M
Repurchase of Common Stock -$33.6M $200.1M $50M $100M $165M
Other Financing Activities -$3.7M -$200K -$7M -- -$1M
Cash From Financing -$282M -$274.8M -$244.2M -$90M -$195M
 
Beginning Cash (CF) $3.3B $1.6B $1.6B $2B $1.8B
Foreign Exchange Rate Adjustment -$16.5M -$29.9M -$18.9M -$10M $26M
Additions / Reductions -$717.5M -$324.5M -$46.8M -$132M $14M
Ending Cash (CF) $2.5B $1.3B $1.6B $1.9B $1.9B
 
Levered Free Cash Flow $193.8M -$59.4M $175.5M $264M $167M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock