Financhill
Buy
60

AXTA Quote, Financials, Valuation and Earnings

Last price:
$32.10
Seasonality move :
-2.18%
Day range:
$32.05 - $32.57
52-week range:
$26.28 - $38.37
Dividend yield:
0%
P/E ratio:
15.48x
P/S ratio:
1.36x
P/B ratio:
3.02x
Volume:
3.9M
Avg. volume:
4.7M
1-year change:
-6.03%
Market cap:
$6.9B
Revenue:
$5.3B
EPS (TTM):
$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.4B $4.9B $5.2B $5.3B
Revenue Growth (YoY) -16.61% 18.16% 10.6% 6.14% 1.77%
 
Cost of Revenues $2.5B $3.1B $3.6B $3.6B $3.6B
Gross Profit $1.3B $1.3B $1.3B $1.5B $1.7B
Gross Profit Margin 34.24% 29.65% 26.57% 29.64% 32.35%
 
R&D Expenses $55.2M $62.4M $66.4M $74M $74M
Selling, General & Admin $695M $782.7M $803.9M $868.5M $926M
Other Inc / (Exp) -$33.4M $12.3M -$26M -$20M -$5M
Operating Expenses $974.2M $805.4M $846.4M $938.3M $935M
Operating Income $305.5M $503.9M $451.4M $598.3M $772M
 
Net Interest Expenses $149.9M $121.8M $153.3M $227M $221M
EBT. Incl. Unusual Items $122.2M $340.5M $257.3M $354.7M $496M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $200K $76.1M $65.1M $86.2M $105M
Net Income to Company $122M $264.4M $192.2M $268.5M $391M
 
Minority Interest in Earnings -$400K $500K $600K $1.1M --
Net Income to Common Excl Extra Items $121.6M $264.4M $192.2M $268.5M $391M
 
Basic EPS (Cont. Ops) $0.52 $1.14 $0.86 $1.21 $1.78
Diluted EPS (Cont. Ops) $0.52 $1.14 $0.86 $1.21 $1.77
Weighted Average Basic Share $235.2M $231M $221.7M $221M $219.3M
Weighted Average Diluted Share $236M $231.9M $222.3M $221.9M $220.4M
 
EBITDA $592.4M $820.4M $754.5M $873.9M $1.1B
EBIT $272.1M $503.9M $451.4M $598.3M $772M
 
Revenue (Reported) $3.7B $4.4B $4.9B $5.2B $5.3B
Operating Income (Reported) $305.5M $503.9M $451.4M $598.3M $772M
Operating Income (Adjusted) $272.1M $503.9M $451.4M $598.3M $772M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.3B $1.3B $1.3B
Revenue Growth (YoY) 6.01% 13.79% 5.68% 0.84% -2.42%
 
Cost of Revenues $775.4M $905.9M $906M $882M $863M
Gross Profit $313.2M $332.8M $403M $438M $425M
Gross Profit Margin 28.77% 26.87% 30.79% 33.18% 33%
 
R&D Expenses $15.4M $16.5M $18M $19M $18M
Selling, General & Admin $173.4M $191.7M $222M $226M $203M
Other Inc / (Exp) $2.4M -$3.4M -$5M $3M --
Operating Expenses $178.3M $204M $239M $235M $219M
Operating Income $134.9M $128.8M $164M $203M $206M
 
Net Interest Expenses $30.4M $35.1M $57M $57M $49M
EBT. Incl. Unusual Items $93.3M $85.1M $103M $142M $155M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.4M $21.8M $30M $40M $45M
Net Income to Company $68.9M $63.3M $73.4M $102M $110M
 
Minority Interest in Earnings -$200K $900K $1M $1M --
Net Income to Common Excl Extra Items $68.9M $63.3M $73M $102M $110M
 
Basic EPS (Cont. Ops) $0.30 $0.28 $0.33 $0.46 $0.51
Diluted EPS (Cont. Ops) $0.30 $0.28 $0.32 $0.46 $0.51
Weighted Average Basic Share $229.9M $220.6M $221M $218.9M $215M
Weighted Average Diluted Share $230.7M $221.2M $221.9M $219.9M $215.9M
 
EBITDA $214.2M $203.3M $235M $274M $280M
EBIT $134.9M $128.8M $164M $203M $206M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.3B $1.3B
Operating Income (Reported) $134.9M $128.8M $164M $203M $206M
Operating Income (Adjusted) $134.9M $128.8M $164M $203M $206M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4B $4.8B $5.1B $5.3B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.5B $3.7B $3.6B $3.5B
Gross Profit $1.4B $1.3B $1.5B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $60.8M $65.2M $72.5M $72.8M $74M
Selling, General & Admin $784.6M $778.3M $848.2M $931.4M $856M
Other Inc / (Exp) -$21.6M -$11M -$28.6M -$9M --
Operating Expenses $803.4M $831.3M $903.3M $937.2M $908M
Operating Income $574.1M $425.3M $569M $749.6M $782M
 
Net Interest Expenses $136.8M $127.4M $207.2M $235.1M $199M
EBT. Incl. Unusual Items $371.1M $262.5M $310.7M $458.8M $566M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.8M $60.8M $72.2M $131.2M $110M
Net Income to Company $281.3M $201.7M $238.9M $327.6M $456M
 
Minority Interest in Earnings $900K $500K $1.5M $500K $1M
Net Income to Common Excl Extra Items $281.3M $201.7M $238.5M $327.6M $456M
 
Basic EPS (Cont. Ops) $1.21 $0.90 $1.07 $1.49 $2.09
Diluted EPS (Cont. Ops) $1.20 $0.90 $1.07 $1.48 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $885.5M $736.6M $849.3M $1B $1.1B
EBIT $574.1M $425.3M $569M $749.6M $782M
 
Revenue (Reported) $4.4B $4.8B $5.1B $5.3B $5.2B
Operating Income (Reported) $574.1M $425.3M $569M $749.6M $782M
Operating Income (Adjusted) $574.1M $425.3M $569M $749.6M $782M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.6B $3.9B $4B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.7B $2.8B $2.7B $2.6B
Gross Profit $1.1B $956.6M $1.1B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $46.8M $49.6M $55.7M $55M $55M
Selling, General & Admin $536.7M $589.4M $647.4M $709M $639M
Other Inc / (Exp) $10.9M -$12.4M -$15M -$4M -$8M
Operating Expenses $688.4M $629M $699.6M $699M $672M
Operating Income $377.9M $327.6M $431.5M $584M $595M
 
Net Interest Expenses $97.3M $97M $168.3M $169M $147M
EBT. Incl. Unusual Items $277.9M $199.9M $253.3M $357M $427M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66.9M $51.6M $58.7M $103M $108M
Net Income to Company $211M $148.3M $195M $254M $319M
 
Minority Interest in Earnings -$700K $300K $1.2M -- $1M
Net Income to Common Excl Extra Items $210.5M $148.3M $194.6M $254M $319M
 
Basic EPS (Cont. Ops) $0.90 $0.67 $0.87 $1.16 $1.47
Diluted EPS (Cont. Ops) $0.90 $0.67 $0.87 $1.15 $1.46
Weighted Average Basic Share $696.3M $666.3M $663.8M $659.1M $650.9M
Weighted Average Diluted Share $698.9M $667.8M $666.5M $662.1M $653.6M
 
EBITDA $621.1M $557.1M $638.2M $791M $813M
EBIT $386.4M $327.6M $431.5M $584M $595M
 
Revenue (Reported) $3.3B $3.6B $3.9B $4B $3.9B
Operating Income (Reported) $377.9M $327.6M $431.5M $584M $595M
Operating Income (Adjusted) $386.4M $327.6M $431.5M $584M $595M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $851.2M $654.9M $703.1M $596M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $738.3M $821.2M $973M $1.2B $1.1B
Inventory $559.9M $669.7M $829.6M $741.1M $734M
Prepaid Expenses -- -- -- -- --
Other Current Assets $132.2M $117.2M $140.8M $117M $145M
Total Current Assets $2.9B $2.6B $2.7B $2.8B $2.7B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.3B $1.3B
Long-Term Investments -- -- $1M $600K $1M
Goodwill $1.3B $1.6B $1.5B $1.6B $1.6B
Other Intangibles $1.1B $1.3B $1.1B $1.1B $1.1B
Other Long-Term Assets $268.2M $298.8M $298.2M $251M $293M
Total Assets $7.2B $7.2B $7.1B $7.3B $7.2B
 
Accounts Payable $513.4M $610.9M $681.1M $665.3M $603M
Accrued Expenses $299M $360.2M $373.7M $350M $374M
Current Portion Of Long-Term Debt $54.2M $79.7M $31M $26M $20M
Current Portion Of Capital Lease Obligations $28.8M $27.2M $28.4M $31M $27M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.3B $1.4B $1.4B $1.4B
 
Long-Term Debt $3.8B $3.8B $3.7B $3.6B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.7B $5.6B $5.5B $5.3B
 
Common Stock $250.9M $251.8M $252.4M $253.7M $255M
Other Common Equity Adj -$424.8M -$414.4M -$466.9M -$444M -$582M
Common Equity $1.4B $1.5B $1.5B $1.7B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.8M $45.8M $46M $45.5M $44M
Total Equity $1.5B $1.5B $1.5B $1.8B $2B
 
Total Liabilities and Equity $7.2B $7.2B $7.1B $7.3B $7.2B
Cash and Short Terms $1.4B $851.2M $654.9M $703.1M $596M
Total Debt $3.9B $3.9B $3.8B $3.6B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $638.1M $526.7M $608.1M $571M $610M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $922M $1B $1.2B $1.2B $1.3B
Inventory $677.9M $829.4M $750M $818M $829M
Prepaid Expenses -- -- -- -- --
Other Current Assets $147.7M $205.4M $126.6M $151M --
Total Current Assets $2.5B $2.7B $2.8B $2.8B $3B
 
Property Plant And Equipment $1.2B $1.1B $1.2B $1.2B $1.3B
Long-Term Investments $700K $600K $500K $1M $1M
Goodwill $1.6B $1.4B $1.5B $1.7B --
Other Intangibles $1.3B $1.1B $1B $1.2B --
Other Long-Term Assets $582.9M $545.2M $520.3M $549M --
Total Assets $7.2B $6.8B $7B $7.5B $7.8B
 
Accounts Payable $622.5M $746.6M $709.9M $708M $691M
Accrued Expenses $610.8M $536.4M $616.4M $694M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.3B $1.4B $1.4B $1.4B
 
Long-Term Debt $3.8B $3.7B $3.5B $3.5B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.5B $5.3B $5.5B $5.4B
 
Common Stock $251.7M $252.4M $253.7M $254M $255M
Other Common Equity Adj -$438.3M -$593.9M -$486.6M -$442M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.3M $46.1M $44.5M $46M $46M
Total Equity $1.5B $1.3B $1.6B $2B $2.3B
 
Total Liabilities and Equity $7.2B $6.8B $7B $7.5B $7.8B
Cash and Short Terms $638.1M $526.7M $608.1M $571M $610M
Total Debt $3.8B $3.7B $3.5B $3.5B $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $122M $264.4M $192.2M $268.5M $391M
Depreciation & Amoritzation $320.3M $316.5M $303.1M $275.6M $280M
Stock-Based Compensation $15.1M $14.9M $22.2M $26.2M $28M
Change in Accounts Receivable -$26M -$80.5M -$171M -$119M -$7M
Change in Inventories $39.6M -$111.6M -$195.4M $103.1M $12M
Cash From Operations $509.3M $555.6M $278.6M $558.7M $570M
 
Capital Expenditures $82.1M $121.6M $150.9M $137.9M $140M
Cash Acquisitions -$1M $649M $3.2M $106.3M $301M
Cash From Investing -$61.5M -$716M -$106.6M -$205.7M -$440M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B -- $2B $706M $333M
Long-Term Debt Repaid -$1.3B -$100.9M -$2.1B -$954M -$425M
Repurchase of Common Stock -$26M $243.8M $200.1M $50M $100M
Other Financing Activities -$47.1M -$1.2M -$1M -$8M -$7M
Cash From Financing -$130.9M -$331.5M -$353.5M -$298.4M -$195M
 
Beginning Cash (CF) $1B $851.2M $654.9M $703.1M $596M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $316.9M -$512.8M -$196.3M $48.2M -$107M
Ending Cash (CF) $1.4B $317.5M $443.8M $744.9M $447M
 
Levered Free Cash Flow $427.2M $434M $127.7M $420.8M $430M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $68.9M $63.3M $73.4M $102M $110M
Depreciation & Amoritzation $79.3M $74.5M $71.3M $71M $74M
Stock-Based Compensation $3.9M $5M $5.4M $7M $6M
Change in Accounts Receivable -$14.3M -$52.3M -$18.8M $19M -$1M
Change in Inventories -$48.7M -$69.4M -$3.5M -$32M $3M
Cash From Operations $145.4M $79.9M $216.1M $198M $137M
 
Capital Expenditures $38.4M $35.5M $31.1M $33M $50M
Cash Acquisitions $609.7M -- -- $290M --
Cash From Investing -$628.6M -$29.8M -$28M -$338M -$39M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $197M -- --
Long-Term Debt Repaid -$19.3M -$15.1M -$216M -$85M --
Repurchase of Common Stock $90.1M -- $50M $50M $100M
Other Financing Activities -- -- $1M -$1M --
Cash From Financing -$112.1M -$14.7M -$79.1M -$142M -$117M
 
Beginning Cash (CF) $638.1M $526.7M $608.1M $571M $610M
Foreign Exchange Rate Adjustment -$8.1M -$18.9M -$21.1M $10M $1M
Additions / Reductions -$603.4M $16.5M $87.9M -$272M -$18M
Ending Cash (CF) $26.6M $524.3M $674.9M $309M $593M
 
Levered Free Cash Flow $107M $44.4M $185M $165M $87M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $281.3M $201.7M $238.9M $327.6M $456M
Depreciation & Amoritzation $311.4M $311.3M $280.6M $275.7M $291M
Stock-Based Compensation $10.9M $17.2M $27.2M $27.9M $26M
Change in Accounts Receivable -$180.5M -$154.4M -$141.6M $77.9M -$39M
Change in Inventories -$111.4M -$224.6M $91.4M -$16.7M $13M
Cash From Operations $536.9M $313.7M $519.5M $619.9M $533M
 
Capital Expenditures $124.6M $130.4M $148.4M $110.6M $200M
Cash Acquisitions $648.3M -- $3.2M $396.3M $17M
Cash From Investing -$742.1M -$64M -$103.7M -$515.2M -$188M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.2B $792M --
Long-Term Debt Repaid -$988.2M -$99.1M -$2.5B -$833M --
Repurchase of Common Stock $238.9M $230.1M $50M $100M $165M
Other Financing Activities -$2.7M -$200K -$7.8M -- --
Cash From Financing -$515.7M -$326.8M -$330.7M -$144.2M -$300M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$706.1M -$111.4M $81.2M -$37M $39M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $412.3M $183.3M $371.1M $509.3M $333M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $211M $148.3M $195M $254M $319M
Depreciation & Amoritzation $234.7M $229.5M $207M $207M $218M
Stock-Based Compensation $11.7M $14M $19M $21M $19M
Change in Accounts Receivable -$168.5M -$242.4M -$213M -$16M -$48M
Change in Inventories -$107.8M -$220.8M $66M -$54M -$53M
Cash From Operations $292.5M $48.1M $289M $342M $305M
 
Capital Expenditures $98.7M $107.5M $105M $78M $138M
Cash Acquisitions $572.1M -- -- $290M $6M
Cash From Investing -$719.9M -$67.9M -$65M -$374M -$122M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $206M $292M --
Long-Term Debt Repaid -$74.6M -$72.8M -$399M -$278M -$10M
Repurchase of Common Stock -$33.6M $200.1M $50M $100M $165M
Other Financing Activities -$3.7M -$200K -$7M -- -$1M
Cash From Financing -$282M -$274.8M -$252M -$90M -$195M
 
Beginning Cash (CF) $3.3B $1.6B $1.6B $2B $1.8B
Foreign Exchange Rate Adjustment -$16.5M -$29.9M -$19M -$10M $26M
Additions / Reductions -$717.5M -$324.5M -$47M -$132M $14M
Ending Cash (CF) $2.5B $1.3B $1.6B $1.9B $1.9B
 
Levered Free Cash Flow $193.8M -$59.4M $184M $264M $167M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock