Financhill
Sell
16

ATKR Quote, Financials, Valuation and Earnings

Last price:
$66.70
Seasonality move :
1.93%
Day range:
$64.51 - $66.96
52-week range:
$49.92 - $80.06
Dividend yield:
1.97%
P/E ratio:
19.77x
P/S ratio:
0.79x
P/B ratio:
1.60x
Volume:
265.1K
Avg. volume:
380K
1-year change:
-4.7%
Market cap:
$2.2B
Revenue:
$2.9B
EPS (TTM):
-$1.39
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $3.9B $3.5B $3.2B $2.9B
Revenue Growth (YoY) 65.85% 33.67% -10.1% -9% -10.98%
 
Cost of Revenues $1.8B $2.3B $2.2B $2.2B $2.2B
Gross Profit $1.1B $1.6B $1.3B $1B $634.2M
Gross Profit Margin 37.29% 40.98% 36.43% 31.93% 22.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $293M $370M $388.2M $397.5M $396.6M
Other Inc / (Exp) $14M $490K -$8M -$2M --
Operating Expenses $293M $366.6M $387.2M $397.5M $396.6M
Operating Income $799M $1.2B $894.5M $624.8M $237.6M
 
Net Interest Expenses $32.9M $30.7M $35.2M $35.6M $33.3M
EBT. Incl. Unusual Items $780M $1.2B $850.3M $587.2M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192.1M $290.2M $160.4M $114.4M -$3.4M
Net Income to Company $587.9M $913.4M $689.9M $472.9M -$15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $576.5M $899M $679.3M $466.7M -$15.2M
 
Basic EPS (Cont. Ops) $12.38 $20.56 $17.51 $12.83 -$0.45
Diluted EPS (Cont. Ops) $12.19 $20.30 $17.27 $12.69 -$0.45
Weighted Average Basic Share $46.6M $43.7M $38.8M $36.4M $34M
Weighted Average Diluted Share $47.3M $44.3M $39.3M $36.8M $34M
 
EBITDA $892M $1.3B $1B $776M $397.4M
EBIT $799M $1.2B $894.5M $624.8M $237.6M
 
Revenue (Reported) $2.9B $3.9B $3.5B $3.2B $2.9B
Operating Income (Reported) $799M $1.2B $894.5M $624.8M $237.6M
Operating Income (Adjusted) $799M $1.2B $894.5M $624.8M $237.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $840.8M $833.8M $798.5M $661.6M $655.5M
Revenue Growth (YoY) 64.51% -0.83% -4.24% -17.14% -0.91%
 
Cost of Revenues $494.2M $512.3M $522.4M $502.2M $535.9M
Gross Profit $346.6M $321.6M $276.1M $159.4M $119.6M
Gross Profit Margin 41.22% 38.56% 34.58% 24.09% 18.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.2M $90M $100.6M $91.5M $99.6M
Other Inc / (Exp) $308K $163K $262K -$1.1M --
Operating Expenses $78.2M $90M $100.6M $91.5M $99.6M
Operating Income $268.4M $231.6M $175.5M $67.9M $20.1M
 
Net Interest Expenses $6.9M $9.5M $7.8M $8.2M $6.9M
EBT. Incl. Unusual Items $261.8M $222.1M $167.7M $58.6M $15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57M $48.6M $29.3M $12.3M $465K
Net Income to Company $204.8M $173.5M $138.4M $46.3M $15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $201.2M $170.7M $136.3M $45.8M $15M
 
Basic EPS (Cont. Ops) $4.38 $4.26 $3.66 $1.32 $0.44
Diluted EPS (Cont. Ops) $4.32 $4.20 $3.61 $1.31 $0.44
Weighted Average Basic Share $46M $40.1M $37.2M $34.8M $33.7M
Weighted Average Diluted Share $46.6M $40.6M $37.7M $35M $33.9M
 
EBITDA $291.6M $261.1M $210.6M $106M $64.6M
EBIT $268.4M $231.6M $175.5M $67.9M $20.1M
 
Revenue (Reported) $840.8M $833.8M $798.5M $661.6M $655.5M
Operating Income (Reported) $268.4M $231.6M $175.5M $67.9M $20.1M
Operating Income (Adjusted) $268.4M $231.6M $175.5M $67.9M $20.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.3B $3.9B $3.5B $3.1B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.3B $2.2B $2.2B $2.2B
Gross Profit $1.3B $1.6B $1.2B $905.6M $594.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $310.1M $381.9M $398.8M $388.4M $404.7M
Other Inc / (Exp) $13.8M $346K -$7.9M -$3.3M --
Operating Expenses $310.1M $381.7M $398.8M $388.4M $404.7M
Operating Income $947.5M $1.2B $837.4M $517.3M $189.7M
 
Net Interest Expenses $31.6M $33.2M $33.5M $36M $32M
EBT. Incl. Unusual Items $929.8M $1.2B $795.9M $478.2M -$61.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $222.2M $281.8M $141.1M $97.4M -$15.2M
Net Income to Company $707.6M $882.1M $654.8M $380.8M -$46.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $694.3M $868.4M $644.6M $376.2M -$47.1M
 
Basic EPS (Cont. Ops) $15.00 $20.46 $16.91 $10.43 -$1.38
Diluted EPS (Cont. Ops) $14.77 $20.20 $16.68 $10.33 -$1.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $1.3B $978.9M $671.3M $356.1M
EBIT $947.5M $1.2B $837.4M $517.3M $189.7M
 
Revenue (Reported) $3.3B $3.9B $3.5B $3.1B $2.8B
Operating Income (Reported) $947.5M $1.2B $837.4M $517.3M $189.7M
Operating Income (Adjusted) $947.5M $1.2B $837.4M $517.3M $189.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $840.8M $833.8M $798.5M $661.6M $655.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $494.2M $512.3M $522.4M $502.2M $535.9M
Gross Profit $346.6M $321.6M $276.1M $159.4M $119.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.2M $90M $100.6M $91.5M $99.6M
Other Inc / (Exp) $308K $163K $262K -$1.1M --
Operating Expenses $78.2M $90M $100.6M $91.5M $99.6M
Operating Income $268.4M $231.6M $175.5M $67.9M $20.1M
 
Net Interest Expenses $6.9M $9.5M $7.8M $8.2M $6.9M
EBT. Incl. Unusual Items $261.8M $222.1M $167.7M $58.6M $15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57M $48.6M $29.3M $12.3M $465K
Net Income to Company $204.8M $173.5M $138.4M $46.3M $15M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $201.2M $170.7M $136.3M $45.8M $15M
 
Basic EPS (Cont. Ops) $4.38 $4.26 $3.66 $1.32 $0.44
Diluted EPS (Cont. Ops) $4.32 $4.20 $3.61 $1.31 $0.44
Weighted Average Basic Share $46M $40.1M $37.2M $34.8M $33.7M
Weighted Average Diluted Share $46.6M $40.6M $37.7M $35M $33.9M
 
EBITDA $291.6M $261.1M $210.6M $106M $64.6M
EBIT $268.4M $231.6M $175.5M $67.9M $20.1M
 
Revenue (Reported) $840.8M $833.8M $798.5M $661.6M $655.5M
Operating Income (Reported) $268.4M $231.6M $175.5M $67.9M $20.1M
Operating Income (Adjusted) $268.4M $231.6M $175.5M $67.9M $20.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $576.3M $388.8M $388.1M $351.4M $506.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $524.9M $528.9M $559.9M $489.9M $447M
Inventory $286M $454.5M $493.9M $524.7M $484.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $34.2M $80.7M $96.7M $158.4M --
Total Current Assets $1.4B $1.5B $1.5B $1.5B $1.6B
 
Property Plant And Equipment $316.7M $461.3M $679.8M $832.7M $750.9M
Long-Term Investments -- -- -- -- --
Goodwill $199M $289.3M $311.1M $314M --
Other Intangibles $241.2M $382.7M $394.4M $340.4M --
Other Long-Term Assets $2M $3.5M $10.7M $9.3M --
Total Assets $2.2B $2.6B $2.9B $3B $2.9B
 
Accounts Payable $243.2M $244.1M $292.7M $262.2M $241.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.8M $13.8M $16.2M $22M --
Other Current Liabilities $59.3M $77.8M $82.2M $71.1M --
Total Current Liabilities $524.9M $501.9M $564.6M $510.9M $524.5M
 
Long-Term Debt $788.6M $818.5M $868.2M $929.2M $901.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.5B $1.5B $1.5B
 
Common Stock $461K $415K $374K $350K $338K
Other Common Equity Adj -- -- -- -- --
Common Equity $864.7M $1.2B $1.5B $1.5B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $864.7M $1.2B $1.5B $1.5B $1.4B
 
Total Liabilities and Equity $2.2B $2.6B $2.9B $3B $2.9B
Cash and Short Terms $576.3M $388.8M $388.1M $351.4M $506.7M
Total Debt $800.4M $819.5M $869.4M $931.7M $907.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $499M $307.8M $380.9M $310.4M $443.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $541.7M $506.9M $517.6M $473.1M $484.1M
Inventory $362.1M $445.8M $493.6M $526.3M $469.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $45.9M $63.3M $106M $173.7M --
Total Current Assets $1.4B $1.3B $1.5B $1.5B $1.6B
 
Property Plant And Equipment $317.7M $488.3M $731.8M $830.5M $719M
Long-Term Investments -- -- -- -- --
Goodwill $211.9M $323.2M $313M $311M --
Other Intangibles $251.4M $426.9M $381.2M $326.9M --
Other Long-Term Assets $2.6M $3.5M $10.7M $9.2M --
Total Assets $2.3B $2.6B $2.9B $3B $2.8B
 
Accounts Payable $233.9M $210.9M $248.3M $241.1M $225.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.7M $13.9M $17.9M $23.3M --
Other Current Liabilities $51.6M $68.3M $73M $59.8M --
Total Current Liabilities $500M $447M $505.4M $489.3M $459.7M
 
Long-Term Debt $789M $817.9M $892.3M $923.8M $895.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.4B $1.5B $1.4B
 
Common Stock $455K $400K $370K $345K $338K
Other Common Equity Adj -- -- -$24.2M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $942.6M $1.3B $1.5B $1.5B $1.4B
 
Total Liabilities and Equity $2.3B $2.6B $2.9B $3B $2.8B
Cash and Short Terms $499M $307.8M $380.9M $310.4M $443.8M
Total Debt $789M $817.9M $892.3M $923.8M $895.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $587.9M $913.4M $689.9M $472.9M -$15.2M
Depreciation & Amoritzation $93.1M $98.3M $135.8M $151.2M $159.8M
Stock-Based Compensation $17M $17.2M $21.1M $20.3M $23.6M
Change in Accounts Receivable -$219.7M $17.7M -$30.3M $72.7M $40.2M
Change in Inventories -$81.5M -$161M -$42.4M -$31.9M $37.4M
Cash From Operations $562M $786.8M $806.3M $549M $395.6M
 
Capital Expenditures $64.5M $135.8M $218.9M $149.9M $107.1M
Cash Acquisitions $43.2M $307.8M $83.4M $6M --
Cash From Investing -$98M -$442.8M -$302.2M -$154.3M -$85.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $34.5M $44.2M
Special Dividend Paid
Long-Term Debt Issued $798M -- -- -- --
Long-Term Debt Repaid -$839.1M -- -$1.3M -$2M --
Repurchase of Common Stock $135.1M $500.2M $491M $381M $100M
Other Financing Activities -$10.9M -- -- -- --
Cash From Financing -$173.5M -$524.2M -$505.5M -$435.3M -$153.3M
 
Beginning Cash (CF) $576.3M $388.8M $388.1M $351.4M $506.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $291.8M -$187.5M -$636K -$36.7M $155.3M
Ending Cash (CF) $869.4M $193.8M $388.1M $318.5M $660.6M
 
Levered Free Cash Flow $497.5M $651.1M $587.4M $399.2M $288.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $204.8M $173.5M $138.4M $46.3M $15M
Depreciation & Amoritzation $23.2M $29.5M $35.2M $38M $44.6M
Stock-Based Compensation $3.4M $5.3M $4.8M $6.1M $4M
Change in Accounts Receivable -$12.3M $26.8M $43.8M $11.7M -$45.9M
Change in Inventories -$75.1M $11.6M $2M -$3.1M $3.4M
Cash From Operations $97.2M $198.9M $157.7M $73.7M -$55.5M
 
Capital Expenditures $9.4M $35M $44.3M $41.3M $11.8M
Cash Acquisitions $36.1M $82.2M $6M -- --
Cash From Investing -$45M -$117.2M -$50.3M -$41.1M $6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $11.1M $11.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$427K -$672K --
Repurchase of Common Stock $104.5M $150.1M $96.4M $50M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$129M -$164.8M -$117.7M -$67M -$15.3M
 
Beginning Cash (CF) $499M $307.8M $380.9M $310.4M $443.8M
Foreign Exchange Rate Adjustment -$450K $2.2M $3.2M -$6.5M $1.3M
Additions / Reductions -$77.3M -$80.9M -$7.2M -$40.9M -$62.9M
Ending Cash (CF) $421.2M $229.1M $376.9M $263M $382.1M
 
Levered Free Cash Flow $87.8M $163.8M $113.3M $32.4M -$67.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $707.6M $882.1M $654.8M $380.8M -$46.5M
Depreciation & Amoritzation $93.8M $104.7M $141.5M $154.1M $166.4M
Stock-Based Compensation $15M $19.1M $20.6M $21.6M $21.5M
Change in Accounts Receivable -$186.6M $56.9M -$13.3M $40.6M -$17.4M
Change in Inventories -$136.3M -$74.3M -$52M -$37M $43.8M
Cash From Operations $572.9M $888.5M $765.1M $465.1M $266.4M
 
Capital Expenditures $65.6M $161.4M $228.2M $146.8M $77.6M
Cash Acquisitions $72.1M $353.9M $7.2M $63K --
Cash From Investing -$128.7M -$515M -$235.3M -$145.2M -$37.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- $45.6M $44.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.7M -$2.2M --
Repurchase of Common Stock $204.6M $545.7M $437.4M $334.6M $50M
Other Financing Activities -- -- -- -- --
Cash From Financing -$223.6M -$560M -$458.4M -$384.6M -$101.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $218.5M -$191.1M $73.1M -$70.5M $133.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $507.3M $727.1M $536.9M $318.2M $188.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $204.8M $173.5M $138.4M $46.3M $15M
Depreciation & Amoritzation $23.2M $29.5M $35.2M $38M $44.6M
Stock-Based Compensation $3.4M $5.3M $4.8M $6.1M $4M
Change in Accounts Receivable -$12.3M $26.8M $43.8M $11.7M -$45.9M
Change in Inventories -$75.1M $11.6M $2M -$3.1M $3.4M
Cash From Operations $97.2M $198.9M $157.7M $73.7M -$55.5M
 
Capital Expenditures $9.4M $35M $44.3M $41.3M $11.8M
Cash Acquisitions $36.1M $82.2M $6M -- --
Cash From Investing -$45M -$117.2M -$50.3M -$41.1M $6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $11.1M $11.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$427K -$672K --
Repurchase of Common Stock $104.5M $150.1M $96.4M $50M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$129M -$164.8M -$117.7M -$67M -$15.3M
 
Beginning Cash (CF) $499M $307.8M $380.9M $310.4M $443.8M
Foreign Exchange Rate Adjustment -$450K $2.2M $3.2M -$6.5M $1.3M
Additions / Reductions -$77.3M -$80.9M -$7.2M -$40.9M -$62.9M
Ending Cash (CF) $421.2M $229.1M $376.9M $263M $382.1M
 
Levered Free Cash Flow $87.8M $163.8M $113.3M $32.4M -$67.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock