Financhill
Sell
26

ATKR Quote, Financials, Valuation and Earnings

Last price:
$83.54
Seasonality move :
6.92%
Day range:
$81.01 - $84.16
52-week range:
$76.01 - $194.98
Dividend yield:
1.54%
P/E ratio:
6.60x
P/S ratio:
0.96x
P/B ratio:
1.89x
Volume:
1.1M
Avg. volume:
746.4K
1-year change:
-47.09%
Market cap:
$2.9B
Revenue:
$3.2B
EPS (TTM):
$12.63
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.9B $3.9B $3.5B $3.2B
Revenue Growth (YoY) -7.89% 65.85% 33.67% -10.1% -9%
 
Cost of Revenues $1.3B $1.8B $2.3B $2.2B $2.1B
Gross Profit $491.3M $1.1B $1.6B $1.3B $1.1B
Gross Profit Margin 27.83% 38.44% 41.9% 38.07% 33.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.5M $293M $370M $388.2M $397.5M
Other Inc / (Exp) $2.5M $14M $490K -$8M -$2M
Operating Expenses $251.8M $326.7M $406.2M $446M $453.1M
Operating Income $239.6M $799M $1.2B $893.5M $624.8M
 
Net Interest Expenses $40.1M $32.9M $30.7M $35.2M $35.6M
EBT. Incl. Unusual Items $202M $780M $1.2B $850.3M $587.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.7M $192.1M $290.2M $160.4M $114.4M
Net Income to Company $152.3M $587.9M $913.4M $689.9M $472.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $152.3M $587.9M $913.4M $689.9M $472.9M
 
Basic EPS (Cont. Ops) $3.15 $12.38 $20.56 $17.51 $12.83
Diluted EPS (Cont. Ops) $3.10 $12.19 $20.30 $17.27 $12.69
Weighted Average Basic Share $47.3M $46.6M $43.7M $38.8M $36.4M
Weighted Average Diluted Share $48M $47.3M $44.3M $39.3M $36.8M
 
EBITDA $331.3M $906M $1.3B $1B $774M
EBIT $242.1M $812.9M $1.2B $885.5M $622.8M
 
Revenue (Reported) $1.8B $2.9B $3.9B $3.5B $3.2B
Operating Income (Reported) $239.6M $799M $1.2B $893.5M $624.8M
Operating Income (Adjusted) $242.1M $812.9M $1.2B $885.5M $622.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $477.4M $923.7M $1B $869.9M $788.3M
Revenue Growth (YoY) -4.84% 93.48% 11.4% -15.46% -9.38%
 
Cost of Revenues $330.4M $566.4M $614.5M $568.4M $572.2M
Gross Profit $147.1M $357.3M $414.5M $301.5M $216.1M
Gross Profit Margin 30.8% 38.68% 40.28% 34.66% 27.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.8M $82.8M $107M $96.5M $99.6M
Other Inc / (Exp) $42K $10M -$474K -$874K -$1.5M
Operating Expenses $62.8M $91.4M $117.6M $111.5M $113.2M
Operating Income $84.2M $266M $296.8M $189.9M $102.9M
 
Net Interest Expenses $9.5M $8.1M $9M $8.6M $9.5M
EBT. Incl. Unusual Items $74.8M $267.8M $287.4M $180.5M $91.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.6M $65.2M $66.6M $39.5M $18.8M
Net Income to Company $54.2M $202.6M $220.8M $140.9M $73.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.2M $202.6M $220.8M $140.9M $73.1M
 
Basic EPS (Cont. Ops) $1.12 $4.30 $5.24 $3.70 $2.04
Diluted EPS (Cont. Ops) $1.11 $4.24 $5.18 $3.65 $2.02
Weighted Average Basic Share $47.3M $46M $41.2M $37.8M $35.3M
Weighted Average Diluted Share $47.9M $46.7M $41.7M $38.3M $35.6M
 
EBITDA $107M $300M $324.4M $225.5M $143M
EBIT $84.3M $275.9M $296.4M $189M $101.4M
 
Revenue (Reported) $477.4M $923.7M $1B $869.9M $788.3M
Operating Income (Reported) $84.2M $266M $296.8M $189.9M $102.9M
Operating Income (Adjusted) $84.3M $275.9M $296.4M $189M $101.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.9B $3.9B $3.5B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.8B $2.3B $2.2B $2.1B
Gross Profit $491.3M $1.1B $1.6B $1.3B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.5M $293M $370M $388.2M $397.5M
Other Inc / (Exp) $2.5M $14M $491K -$8M -$2M
Operating Expenses $251.8M $326.7M $406.2M $446M $453.1M
Operating Income $239.6M $799M $1.2B $893.5M $624.8M
 
Net Interest Expenses $40.1M $32.9M $30.7M $35.2M $35.6M
EBT. Incl. Unusual Items $202M $780M $1.2B $850.3M $587.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.7M $192.1M $290.2M $160.4M $114.4M
Net Income to Company $152.3M $587.9M $913.4M $689.9M $472.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $152.3M $587.9M $913.4M $689.9M $472.9M
 
Basic EPS (Cont. Ops) $3.15 $12.39 $20.57 $17.53 $12.77
Diluted EPS (Cont. Ops) $3.11 $12.21 $20.32 $17.29 $12.63
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $331.3M $906M $1.3B $1B $774M
EBIT $242.1M $812.9M $1.2B $885.5M $622.8M
 
Revenue (Reported) $1.8B $2.9B $3.9B $3.5B $3.2B
Operating Income (Reported) $239.6M $799M $1.2B $893.5M $624.8M
Operating Income (Adjusted) $242.1M $812.9M $1.2B $885.5M $622.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9B $3.9B $3.5B $3.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.3B $2.2B $2.1B --
Gross Profit $1.1B $1.6B $1.3B $1.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $293M $370M $388.2M $397.5M --
Other Inc / (Exp) $14M $491K -$8M -$2M --
Operating Expenses $326.7M $406.2M $446M $453.1M --
Operating Income $799M $1.2B $893.5M $624.8M --
 
Net Interest Expenses $32.9M $30.7M $35.2M $35.6M --
EBT. Incl. Unusual Items $780M $1.2B $850.3M $587.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192.1M $290.2M $160.4M $114.4M --
Net Income to Company $587.9M $913.4M $689.9M $472.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $587.9M $913.4M $689.9M $472.9M --
 
Basic EPS (Cont. Ops) $12.39 $20.57 $17.53 $12.77 --
Diluted EPS (Cont. Ops) $12.21 $20.32 $17.29 $12.63 --
Weighted Average Basic Share $186.3M $175M $155.2M $145.6M --
Weighted Average Diluted Share $189.1M $177.2M $157.3M $147.2M --
 
EBITDA $906M $1.3B $1B $774M --
EBIT $812.9M $1.2B $885.5M $622.8M --
 
Revenue (Reported) $2.9B $3.9B $3.5B $3.2B --
Operating Income (Reported) $799M $1.2B $893.5M $624.8M --
Operating Income (Adjusted) $812.9M $1.2B $885.5M $622.8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $284.5M $576.3M $388.8M $388.1M $351.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $298.2M $524.9M $528.9M $559.9M $489.9M
Inventory $199.1M $286M $454.5M $493.9M $524.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $46.9M $34.2M $80.7M $96.7M $158.4M
Total Current Assets $828.7M $1.4B $1.5B $1.5B $1.5B
 
Property Plant And Equipment $282.6M $316.7M $461.3M $679.8M $832.7M
Long-Term Investments -- -- -- -- --
Goodwill $188.2M $199M $289.3M $311.1M $314M
Other Intangibles $255.3M $241.2M $382.7M $394.4M $340.4M
Other Long-Term Assets $3M $2M $3.5M $10.7M $9.3M
Total Assets $1.6B $2.2B $2.6B $2.9B $3B
 
Accounts Payable $142.6M $243.2M $244.1M $292.7M $262.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.8M $11.8M $13.8M $16.2M $22M
Other Current Liabilities $47.8M $59.3M $77.8M $82.2M $71.1M
Total Current Liabilities $276.2M $524.9M $501.9M $564.6M $510.9M
 
Long-Term Debt $803.7M $758.4M $760.5M $762.7M $764.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.3B $1.5B $1.5B
 
Common Stock $475K $461K $415K $374K $350K
Other Common Equity Adj -- -- -- -- --
Common Equity $378.4M $864.7M $1.2B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $378.4M $864.7M $1.2B $1.5B $1.5B
 
Total Liabilities and Equity $1.6B $2.2B $2.6B $2.9B $3B
Cash and Short Terms $284.5M $576.3M $388.8M $388.1M $351.4M
Total Debt $803.7M $758.4M $760.5M $762.7M $764.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $284.5M $576.3M $388.8M $388.1M $351.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $298.2M $524.9M $528.9M $559.9M $489.9M
Inventory $199.1M $286M $454.5M $493.9M $524.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $46.9M $34.2M $80.7M $96.7M $158.4M
Total Current Assets $828.7M $1.4B $1.5B $1.5B $1.5B
 
Property Plant And Equipment $282.6M $316.7M $461.3M $679.8M $832.7M
Long-Term Investments -- -- -- -- --
Goodwill $188.2M $199M $289.3M $311.1M $314M
Other Intangibles $255.3M $241.2M $382.7M $394.4M $340.4M
Other Long-Term Assets $3M $2M $3.5M $10.7M $9.3M
Total Assets $1.6B $2.2B $2.6B $2.9B $3B
 
Accounts Payable $142.6M $243.2M $244.1M $292.7M $262.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.8M $11.8M $13.8M $16.2M $22M
Other Current Liabilities $47.8M $59.3M $77.8M $82.2M $71.1M
Total Current Liabilities $276.2M $524.9M $501.9M $564.6M $510.9M
 
Long-Term Debt $803.7M $758.4M $760.5M $762.7M $764.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.3B $1.5B $1.5B
 
Common Stock $475K $461K $415K $374K $350K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $378.4M $864.7M $1.2B $1.5B $1.5B
 
Total Liabilities and Equity $1.6B $2.2B $2.6B $2.9B $3B
Cash and Short Terms $284.5M $576.3M $388.8M $388.1M $351.4M
Total Debt $803.7M $758.4M $760.5M $762.7M $764.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $152.3M $587.9M $913.4M $689.9M $472.9M
Depreciation & Amoritzation $89.3M $93.1M $98.3M $135.8M $151.2M
Stock-Based Compensation $13.1M $17M $17.2M $21.1M $20.3M
Change in Accounts Receivable $16.9M -$219.7M $17.7M -$30.3M $72.7M
Change in Inventories $24.6M -$81.5M -$161M -$42.4M -$31.9M
Cash From Operations $248.8M $572.9M $786.8M $807.6M $549M
 
Capital Expenditures $33.8M $64.5M $135.8M $218.9M $149.9M
Cash Acquisitions -- -$43.2M -$307.8M -$83.4M -$6M
Cash From Investing -$27.5M -$98M -$442.8M -$302.2M -$154.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$34.5M
Special Dividend Paid
Long-Term Debt Issued -- $798M -- -- --
Long-Term Debt Repaid -$40M -$839.1M -- -$1.3M -$2M
Repurchase of Common Stock -$18M -$135.1M -$524.2M -$505.5M -$398.9M
Other Financing Activities -$3.2M -$10.9M -- -- --
Cash From Financing -$61.2M -$184.5M -$524.2M -$506.8M -$435.3M
 
Beginning Cash (CF) $123.4M $284.5M $576.3M $388.8M $388.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160.1M $290.5M -$180.2M -$1.3M -$40.6M
Ending Cash (CF) $284.5M $576.3M $388.8M $388.1M $351.4M
 
Levered Free Cash Flow $215M $508.4M $651.1M $588.7M $399.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $54.2M $202.6M $220.8M $140.9M $73.1M
Depreciation & Amoritzation $22.8M $24.1M $28M $36.5M $41.6M
Stock-Based Compensation $3.8M $2.9M $3.1M $3M $6M
Change in Accounts Receivable -$27.9M -$2.1M $207.1M $3.2M $15M
Change in Inventories $2.5M -$49M -$8.3M -$28.8M $48.8M
Cash From Operations $92.7M $254.3M $415.1M $243.9M $199.1M
 
Capital Expenditures $8.2M $30.2M $53.8M $96.4M $44.8M
Cash Acquisitions -- -- -$52.4M -- --
Cash From Investing -$2.8M -$23.7M -$106.1M -$96.3M -$43.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$11.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -$27M -- -$330K -$555K
Repurchase of Common Stock -$1.2M -$25M -$103M -$74.8M -$98.9M
Other Financing Activities -$3.1M $364K -- $1K --
Cash From Financing -$44.3M -$49M -$103M -$75.2M -$110.7M
 
Beginning Cash (CF) $237.3M $397.1M $186.7M $317.8M $303.7M
Foreign Exchange Rate Adjustment $1.4M -$2.4M -$3.9M -$2.1M $3M
Additions / Reductions $45.7M $181.6M $206M $72.4M $44.7M
Ending Cash (CF) $284.5M $576.3M $388.8M $388.1M $351.4M
 
Levered Free Cash Flow $84.6M $224M $361.3M $147.5M $154.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $152.3M $587.9M $913.4M $689.9M $472.9M
Depreciation & Amoritzation $89.3M $93.1M $98.3M $135.8M $151.2M
Stock-Based Compensation $13.1M $17M $17.2M $21.1M $20.3M
Change in Accounts Receivable $16.9M -$219.7M $17.7M -$30.3M $72.7M
Change in Inventories $24.6M -$81.5M -$161M -$42.4M -$31.9M
Cash From Operations $248.8M $572.9M $786.8M $807.6M $549M
 
Capital Expenditures $33.8M $64.5M $135.8M $218.9M $149.9M
Cash Acquisitions -- -$43.2M -$307.8M -$83.4M -$6M
Cash From Investing -$27.5M -$98M -$442.8M -$302.2M -$154.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$34.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -$839.1M -- -$1.3M -$2M
Repurchase of Common Stock -$18M -$135.1M -$524.2M -$505.5M -$398.9M
Other Financing Activities -$3.2M -$10.9M -- -- --
Cash From Financing -$61.2M -$184.5M -$524.2M -$506.8M -$435.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160.1M $290.5M -$180.2M -$1.3M -$40.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $215M $508.4M $651.1M $588.7M $399.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $587.9M $913.4M $689.9M $472.9M --
Depreciation & Amoritzation $93.1M $98.3M $135.8M $151.2M --
Stock-Based Compensation $17M $17.2M $21.1M $20.3M --
Change in Accounts Receivable -$219.7M $17.7M -$30.3M $72.7M --
Change in Inventories -$81.5M -$161M -$42.4M -$31.9M --
Cash From Operations $572.9M $786.8M $807.6M $549M --
 
Capital Expenditures $64.5M $135.8M $218.9M $149.9M --
Cash Acquisitions -$43.2M -$307.8M -$83.4M -$6M --
Cash From Investing -$98M -$442.8M -$302.2M -$154.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$34.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $798M -- -- -- --
Long-Term Debt Repaid -$839.1M -- -$1.3M -$2M --
Repurchase of Common Stock -$135.1M -$524.2M -$505.5M -$398.9M --
Other Financing Activities -$10.9M -- -- -- --
Cash From Financing -$184.5M -$524.2M -$506.8M -$435.3M --
 
Beginning Cash (CF) $1.3B $1.7B $1.4B $1.4B --
Foreign Exchange Rate Adjustment $1.3M -$7.4M $661K $3.9M --
Additions / Reductions $290.5M -$180.2M -$1.3M -$40.6M --
Ending Cash (CF) $1.6B $1.5B $1.4B $1.4B --
 
Levered Free Cash Flow $508.4M $651.1M $588.7M $399.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock