Financhill
Buy
55

SKYX Quote, Financials, Valuation and Earnings

Last price:
$2.3700
Seasonality move :
142869.9%
Day range:
$2.3150 - $2.4600
52-week range:
$0.8800 - $2.5700
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.78x
P/B ratio:
36.09x
Volume:
738.9K
Avg. volume:
943.8K
1-year change:
109.73%
Market cap:
$269.6M
Revenue:
$86.3M
EPS (TTM):
-$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $258.4K $43.1K $32K $58.8M $86.3M
Revenue Growth (YoY) -93.22% -83.32% -25.72% 183479.3% 46.77%
 
Cost of Revenues $503K $149.3K $717.3K $43.8M $65.7M
Gross Profit -$244.7K -$106.2K -$685.3K $15M $20.6M
Gross Profit Margin -94.7% -246.4% -2141.56% 25.48% 23.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $5.1M $26.6M $55.9M $56.7M
Other Inc / (Exp) $257.9K $18.1K $178.3K $1.2M $400K
Operating Expenses $8.7M $5.1M $25.9M $52.3M $52.7M
Operating Income -$9M -$5.2M -$26.6M -$37.3M -$32.1M
 
Net Interest Expenses $515.5K $560.4K $589K $3.6M $4.4M
EBT. Incl. Unusual Items -$9.2M -$5.7M -$27M -$39.7M -$35.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.2M -$5.7M -$27M -$39.7M -$35.8M
 
Minority Interest in Earnings -- -- $35.4K -- --
Net Income to Common Excl Extra Items -$9.2M -$5.7M -$27M -$39.7M -$35.8M
 
Basic EPS (Cont. Ops) -$0.15 -$0.09 -$0.40 -$0.45 -$0.36
Diluted EPS (Cont. Ops) -$0.15 -$0.09 -$0.40 -$0.45 -$0.36
Weighted Average Basic Share $62.9M $64.9M $79.5M $88.4M $99.8M
Weighted Average Diluted Share $62.9M $64.9M $79.5M $88.4M $99.8M
 
EBITDA -$8.9M -$5.1M -$25.9M -$34.3M -$28.1M
EBIT -$9M -$5.2M -$26.6M -$37.3M -$32.1M
 
Revenue (Reported) $258.4K $43.1K $32K $58.8M $86.3M
Operating Income (Reported) -$9M -$5.2M -$26.6M -$37.3M -$32.1M
Operating Income (Adjusted) -$9M -$5.2M -$26.6M -$37.3M -$32.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8K $8.6K $21.6M $22.2M $23.9M
Revenue Growth (YoY) -83.05% -- 252559.88% 2.55% 7.77%
 
Cost of Revenues $50.2K $109.5K $16.3M $16.1M $17.6M
Gross Profit -$43.4K -$100.9K $5.4M $6.1M $6.3M
Gross Profit Margin -638.24% -1173.26% 24.79% 27.58% 26.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $5.6M $12.4M $14.4M $14.3M
Other Inc / (Exp) $10K -- -- -- --
Operating Expenses $1.4M $5.5M $11.9M $13.7M $13M
Operating Income -$1.4M -$5.6M -$6.5M -$7.6M -$6.8M
 
Net Interest Expenses $144.2K $52.2K $662.2K $1M $852.3K
EBT. Incl. Unusual Items -$1.6M -$5.7M -$7.2M -$8.6M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.6M -$5.7M -$7.2M -$8.6M -$7.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$5.7M -$7.2M -$8.6M -$7.6M
 
Basic EPS (Cont. Ops) -$0.02 -$0.07 -$0.08 -$0.08 -$0.07
Diluted EPS (Cont. Ops) -$0.02 -$0.07 -$0.08 -$0.08 -$0.07
Weighted Average Basic Share $65.2M $81.6M $91.1M $103.5M $112M
Weighted Average Diluted Share $65.2M $81.6M $91.1M $103.5M $112M
 
EBITDA -$1.4M -$5.5M -$5.2M -$6.9M -$5.5M
EBIT -$1.4M -$5.6M -$6.5M -$7.6M -$6.8M
 
Revenue (Reported) $6.8K $8.6K $21.6M $22.2M $23.9M
Operating Income (Reported) -$1.4M -$5.6M -$6.5M -$7.6M -$6.8M
Operating Income (Adjusted) -$1.4M -$5.6M -$6.5M -$7.6M -$6.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $116.2K $29.7K $36.6M $84.8M $90.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $223.8K $218.5K $27.8M $63.2M $69.4M
Gross Profit -$107.6K -$188.8K $8.8M $21.6M $21.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $23.5M $41.1M $60.2M $57.3M
Other Inc / (Exp) -$782.7K $178.4K $1.2M -- --
Operating Expenses $7.2M $23.4M $39.2M $56.1M $52.8M
Operating Income -$7.3M -$23.5M -$30.4M -$34.5M -$31.4M
 
Net Interest Expenses $570.4K $368.8K $3M $3.5M $4.5M
EBT. Incl. Unusual Items -$7.5M -$23.7M -$32.3M -$38.1M -$35.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.5M -- -$32.3M -$38.1M -$35.5M
 
Minority Interest in Earnings -- $35.4K $35.4K -- --
Net Income to Common Excl Extra Items -$7.5M -$23.7M -$32.3M -$38.1M -$35.5M
 
Basic EPS (Cont. Ops) -$0.12 -$0.38 -$0.38 -$0.39 -$0.34
Diluted EPS (Cont. Ops) -$0.12 -$0.38 -$0.38 -$0.39 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.2M -$23.4M -$27.8M -$30.5M -$26.9M
EBIT -$7.3M -$23.5M -$30.4M -$34.5M -$31.4M
 
Revenue (Reported) $116.2K $29.7K $36.6M $84.8M $90.8M
Operating Income (Reported) -$7.3M -$23.5M -$30.4M -$34.5M -$31.4M
Operating Income (Adjusted) -$7.3M -$23.5M -$30.4M -$34.5M -$31.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107K $23K $36.6M $62.6M $67.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $174.8K $168.2K $27.3M $46.7M $50.4M
Gross Profit -$67.8K -$145.3K $9.3M $15.9M $16.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $22.1M $36.6M $41.7M $42.3M
Other Inc / (Exp) $17.9K $178.3K $1.2M -- --
Operating Expenses $3.2M $22M $35.2M $38.6M $38.7M
Operating Income -$3.2M -$22.1M -$25.9M -$22.7M -$22M
 
Net Interest Expenses $425.4K $224.6K $2.6M $3M $3.5M
EBT. Incl. Unusual Items -$3.6M -$22.2M -$27.4M -$25.8M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.6M -$22.2M -$27.4M -$25.8M -$25.5M
 
Minority Interest in Earnings -- $35.4K -- -- --
Net Income to Common Excl Extra Items -$3.6M -$22.2M -$27.4M -$25.8M -$25.5M
 
Basic EPS (Cont. Ops) -$0.06 -$0.36 -$0.32 -$0.26 -$0.25
Diluted EPS (Cont. Ops) -$0.06 -$0.36 -$0.32 -$0.26 -$0.25
Weighted Average Basic Share $194.6M $235M $260.7M $298M $322.7M
Weighted Average Diluted Share $194.6M $235M $260.7M $298M $322.7M
 
EBITDA -$3.2M -$22M -$23.8M -$19.6M -$18.4M
EBIT -$3.2M -$22.1M -$25.9M -$22.7M -$22M
 
Revenue (Reported) $107K $23K $36.6M $62.6M $67.1M
Operating Income (Reported) -$3.2M -$22.1M -$25.9M -$22.7M -$22M
Operating Income (Adjusted) -$3.2M -$22.1M -$25.9M -$22.7M -$22M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.3M $10.4M $14.1M $19.6M $12.6M
Short Term Investments -- -- $7.4M -- --
Accounts Receivable, Net $1.5K $100 -- $3.4M $2.4M
Inventory $918.7K $918.7K $1.9M $3.4M $3.8M
Prepaid Expenses -- $40.9K -- -- --
Other Current Assets -- $41K $311.6K $721.7K $1.3M
Total Current Assets $3.2M $11.4M $16.3M $27.1M $20.2M
 
Property Plant And Equipment $67.7K $25.7K $23.3M $21.7M $21.1M
Long-Term Investments -- -- $2.7M $2.9M $2.9M
Goodwill -- -- -- $16.2M $16.2M
Other Intangibles $403.1K $540K $662.8K $8.1M $5.2M
Other Long-Term Assets $2.2K $2.2K $2.9M $3.1M $3.1M
Total Assets $3.7M $12M $43.2M $76.3M $65.9M
 
Accounts Payable $1M $507.2K $1.4M $10.1M $9.2M
Accrued Expenses $358.6K $32.6K -- -- --
Current Portion Of Long-Term Debt $344K $404.7K $1.7M $6.9M $8.3M
Current Portion Of Capital Lease Obligations -- -- $1.1M $1.9M $2.4M
Other Current Liabilities $500K $1.2M $2.6M $800K $800K
Total Current Liabilities $2.2M $2.6M $7.4M $24.2M $26.1M
 
Long-Term Debt $6.5M $6.8M $27.6M $32.1M $29.7M
Capital Leases -- -- -- -- --
Total Liabilities $12.6M $12.1M $35M $60.1M $56.8M
 
Common Stock $34.4M $57.4M $114M $162M $179.8M
Other Common Equity Adj -- -- -$62.2K -- --
Common Equity -$12.2M -$3.4M $7.9M $16.2M -$1.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$35.4K -$35.4K -- -- --
Total Equity -$8.9M -$110.7K $8.1M $16.2M $9.1M
 
Total Liabilities and Equity $3.7M $12M $43.2M $76.3M $65.9M
Cash and Short Terms $2.3M $10.4M $14.1M $19.6M $12.6M
Total Debt $6.5M $6.8M $28.9M $34M $38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.2M $18.2M $19.2M $10.2M $7.8M
Short Term Investments -- $7.3M -- -- --
Accounts Receivable, Net $1.9K -- $3M $2.9M $3.2M
Inventory $918.7K $1.5M $5.4M $4.5M $3.7M
Prepaid Expenses $31.8K $836.4K -- -- --
Other Current Assets -- -- $408.4K $1M --
Total Current Assets $3.2M $20.5M $28.1M $18.7M $16.4M
 
Property Plant And Equipment $35.1K $23.7M $22.7M $21.1M $18.4M
Long-Term Investments -- $2.7M $2.9M $2.9M $2.1M
Goodwill -- -- $15.8M $16.2M --
Other Intangibles -- $639.9K $8.4M $5.6M --
Other Long-Term Assets -- $2.9M $3.1M $3.1M --
Total Assets $3.7M $47.8M $78.3M $65M $58.4M
 
Accounts Payable $1.1M $1.9M $9.8M $15.4M $13.1M
Accrued Expenses -- -- -- $500K --
Current Portion Of Long-Term Debt -- $401.1K $4.9M $7.9M --
Current Portion Of Capital Lease Obligations -- $412.8K $2.2M $2.4M --
Other Current Liabilities -- $2.8M $2.6M $1M --
Total Current Liabilities $3.3M $5.5M $31.3M $30.8M $25.2M
 
Long-Term Debt $6.6M $29.6M $29.4M $30.1M $31.2M
Capital Leases -- -- -- -- --
Total Liabilities $12.8M $35.3M $61.3M $61.1M $57.3M
 
Common Stock $37.3M $113.6M $150.5M $175.4M $195M
Other Common Equity Adj -- -$108.8K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $2.3M --
Minority Interest, Total -$35.4K -- -- -- --
Total Equity $24.9M $12.5M $17.1M $3.8M $1.2M
 
Total Liabilities and Equity $37.7M $47.8M $78.3M $65M $58.4M
Cash and Short Terms $2.2M $18.2M $19.2M $10.2M $7.8M
Total Debt $6.6M $29.6M $29.8M $35M $36.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.2M -$5.7M -$27M -$39.7M -$35.8M
Depreciation & Amoritzation $106.3K $84.3K $883.2K $2.9M $4.1M
Stock-Based Compensation $1.9M $1.5M $14M $18M $13.5M
Change in Accounts Receivable $418K $1.4K -- -$863.2K $969.7K
Change in Inventories -- -- -$1M $283.9K -$359.6K
Cash From Operations -$3.1M -$4.6M -$13.8M -$13M -$18.3M
 
Capital Expenditures $109.9K $179.2K $620.3K -- $981.4K
Cash Acquisitions -- -- -- $4.2M $750K
Cash From Investing -$109.9K -$179.2K -$8.1M $3.2M -$1.7M
 
Dividends Paid (Ex Special Dividend) $130.2K $129.5K $38.1K -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M $228.2K -- $16.9M $500K
Long-Term Debt Repaid -- -$343.8K -$446K -$3.4M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.5M -$531K -$88.4K
Cash From Financing $3.7M $12.9M $20.9M $22.7M $13.1M
 
Beginning Cash (CF) $2.3M $10.4M $6.7M $19.6M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $435.1K $8.1M -$964.7K $13M -$6.9M
Ending Cash (CF) $2.7M $18.5M $5.8M $32.5M $5.7M
 
Levered Free Cash Flow -$3.2M -$4.8M -$14.5M -$13M -$19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.6M -$5.7M -$7.2M -$8.6M -$7.6M
Depreciation & Amoritzation $21.3K $147.7K $1.1M $726.6K $1.3M
Stock-Based Compensation $232.6K $2.8M $2.5M $3M $3.4M
Change in Accounts Receivable -- -- -$553.4K $94.6K -$824.8K
Change in Inventories -- -$215.3K -$561.3K -$317.5K -$612.3K
Cash From Operations -$1M -$3.5M -$3.4M -$2.6M -$5M
 
Capital Expenditures $64.3K $50.2K $119.9K $256.7K $84.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.3K -$7.5M -$119.9K -$256.7K -$84.7K
 
Dividends Paid (Ex Special Dividend) $32.6K $4.6K -- -- $212.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $4.2M $120.7K --
Long-Term Debt Repaid -- -$200.8K -$3M -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $8K -$112.2K -- --
Cash From Financing $167.4K -$97.5K $2M $258.3K -$756.7K
 
Beginning Cash (CF) $2.2M $10.8M $19.2M $10.2M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$925K -$11.1M -$1.6M -$2.6M -$5.8M
Ending Cash (CF) $1.3M -$284.3K $17.6M $7.6M $2M
 
Levered Free Cash Flow -$1.1M -$3.6M -$3.6M -$2.8M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.5M -- -$32.3M -$38.1M -$35.5M
Depreciation & Amoritzation $99.9K -- $2.8M $3.9M $4.5M
Stock-Based Compensation $1.8M -- $13.1M $13.9M $14.5M
Change in Accounts Receivable -- -- -- $108.9K -$229.7K
Change in Inventories -- -- -$2.1M $846.9K $821.4K
Cash From Operations -$3.7M -- -$14.2M -$15.8M -$16.6M
 
Capital Expenditures $195.3K $459.9K $344.7K $535.9K $1.3M
Cash Acquisitions -- -- $4.2M -- $750K
Cash From Investing -$195.2K -- $2.9M -$405.9K -$2.1M
 
Dividends Paid (Ex Special Dividend) $130.2K -- $5.6K -- $697.2K
Special Dividend Paid
Long-Term Debt Issued $4.9M -- $16.5M $423K --
Long-Term Debt Repaid -$10.4K -$546.3K -$5.4M -$918.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$127.5K --
Cash From Financing $5.8M -- $19.9M $7.1M $15.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M -- $8.5M -$9.1M -$3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.9M -- -$14.5M -$16.3M -$17.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.6M -$22.2M -$27.4M -$25.8M -$25.5M
Depreciation & Amoritzation $63.4K $194.7K $2.1M $3.1M $3.6M
Stock-Based Compensation $569.9K $14M $13.1M $9M $10M
Change in Accounts Receivable -- -- -$553.4K $459.3K -$740.1K
Change in Inventories -- -$549.8K -$1.7M -$1.1M $68.6K
Cash From Operations -$2.8M -$9.7M -$10.1M -$12.9M -$11.3M
 
Capital Expenditures $151.2K $395.6K $119.9K $535.9K $860.1K
Cash Acquisitions -- -- $4.2M -- --
Cash From Investing -$151.2K -$7.8M $3.1M -$535.9K -$860.1K
 
Dividends Paid (Ex Special Dividend) $97.8K $32.4K -- -- $697.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $228.2K -- $16.5M $120.7K --
Long-Term Debt Repaid -- -$202.5K -$5.1M -$2.7M -$121.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.5M -$491.9K -$88.4K -$9.2K
Cash From Financing $2.9M $20.7M $19.6M $4M $6.5M
 
Beginning Cash (CF) $2.2M $63.1M $53.8M $39.8M $30.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.2K $3.1M $12.6M -$9.4M -$5.6M
Ending Cash (CF) $1.3M $66.2M $66.5M $30.4M $24.5M
 
Levered Free Cash Flow -$3M -$10.1M -$10.2M -$13.4M -$12.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock