Financhill
Sell
31

SKYX Quote, Financials, Valuation and Earnings

Last price:
$1.0100
Seasonality move :
13.89%
Day range:
$1.0000 - $1.0500
52-week range:
$0.7231 - $1.8700
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.16x
P/B ratio:
27.00x
Volume:
529.1K
Avg. volume:
366.9K
1-year change:
-37.27%
Market cap:
$103.5M
Revenue:
$58.8M
EPS (TTM):
-$0.40
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $258.4K $43.1K $32K $58.8M
Revenue Growth (YoY) -- -96.65% -83.32% -25.72% 183479.3%
 
Cost of Revenues -- $503K $88.5K $18.9K $40.7M
Gross Profit -- -$244.7K -$45.4K $13.1K $18M
Gross Profit Margin -- -94.69% -105.2% 40.94% 30.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $8.7M $5.1M $26.6M $55.9M
Other Inc / (Exp) -- $257.9K $18.1K $178.3K $1.2M
Operating Expenses -- $8.7M $5.1M $26.6M $55.9M
Operating Income -- -$9M -$5.2M -$26.6M -$37.8M
 
Net Interest Expenses -- $514K $560.4K $589K $3.1M
EBT. Incl. Unusual Items -- -$9.2M -$5.7M -$27M -$39.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$9.2M -$5.7M -$27M -$39.7M
 
Minority Interest in Earnings -- -- -- -$35.4K --
Net Income to Common Excl Extra Items -- -$9.2M -$5.7M -$27.1M -$39.7M
 
Basic EPS (Cont. Ops) -- -$0.15 -$0.09 -$0.40 -$0.45
Diluted EPS (Cont. Ops) -- -$0.15 -$0.09 -$0.40 -$0.45
Weighted Average Basic Share -- $62.8M $64.9M $79.5M $88.4M
Weighted Average Diluted Share -- $62.8M $64.9M $79.5M $88.4M
 
EBITDA -- -$8.6M -$5.1M -$25.6M -$33.7M
EBIT -- -$8.7M -$5.2M -$26.4M -$36.6M
 
Revenue (Reported) -- $258.4K $43.1K $32K $58.8M
Operating Income (Reported) -- -$9M -$5.2M -$26.6M -$37.8M
Operating Income (Adjusted) -- -$8.7M -$5.2M -$26.4M -$36.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $8.6K $21.6M $22.2M
Revenue Growth (YoY) -- -- -- 252559.88% 2.55%
 
Cost of Revenues -- -- $5.9K $14.9M $15.3M
Gross Profit -- -- $2.6K $6.7M $6.8M
Gross Profit Margin -- -- 30.88% 30.99% 30.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.4M $993.2K $13.2M $14.4M
Other Inc / (Exp) -- $10K -- -- --
Operating Expenses -- $1.4M $5.6M $13.2M $14.4M
Operating Income -- -$1.4M -$5.6M -$6.5M -$7.6M
 
Net Interest Expenses -- $144.2K $52.2K $662.2K $1M
EBT. Incl. Unusual Items -- -$1.6M -$5.7M -$7.2M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.6M -$5.7M -$7.2M -$8.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.6M -$5.7M -$7.2M -$8.6M
 
Basic EPS (Cont. Ops) -- -$0.02 -$0.07 -$0.08 -$0.08
Diluted EPS (Cont. Ops) -- -$0.02 -$0.07 -$0.08 -$0.08
Weighted Average Basic Share -- $65M $81.6M $91.1M $103.5M
Weighted Average Diluted Share -- $65M $81.6M $91.1M $103.5M
 
EBITDA -- -$1.4M -$5.5M -$5.5M -$6.9M
EBIT -- -$1.4M -$5.6M -$6.5M -$7.6M
 
Revenue (Reported) -- -- $8.6K $21.6M $22.2M
Operating Income (Reported) -- -$1.4M -$5.6M -$6.5M -$7.6M
Operating Income (Adjusted) -- -$1.4M -$5.6M -$6.5M -$7.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -$34.2K $36.6M $84.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $23.6K $25.2M $59.1M
Gross Profit -- $100.7K -$57.8K $11.4M $25.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $5.5M $19.4M $60.2M $60.2M
Other Inc / (Exp) -- -$782.7K $178.4K $1.2M --
Operating Expenses -- $6M $24M $41.9M $60.2M
Operating Income -- -$5.9M -$24.1M -$30.5M -$34.5M
 
Net Interest Expenses -- $539.9K $359.7K $3M $3.5M
EBT. Incl. Unusual Items -- -$7.2M -$24.2M -$32.3M -$38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$7.2M -$24.2M -$32.3M -$38.1M
 
Minority Interest in Earnings -- -- -$35.4K -$35.4K --
Net Income to Common Excl Extra Items -- -$7.2M -$24.3M -$32.3M -$38.1M
 
Basic EPS (Cont. Ops) -- -$0.13 -$0.39 -$0.38 -$0.40
Diluted EPS (Cont. Ops) -- -$0.13 -$0.39 -$0.38 -$0.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$6.2M -$23.7M -$26.5M -$30.6M
EBIT -- -$6.7M -$23.9M -$29.3M -$34.5M
 
Revenue (Reported) -- -- -$34.2K $36.6M $84.8M
Operating Income (Reported) -- -$5.9M -$24.1M -$30.5M -$34.5M
Operating Income (Adjusted) -- -$6.7M -$23.9M -$29.3M -$34.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1M $100.2K $22.9K $36.6M $62.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $928.8K $82.5K $17.7K $25.2M $43.6M
Gross Profit $83K $17.7K $5.2K $11.4M $19M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $3.3M $17.5M $37.4M $41.7M
Other Inc / (Exp) -$800.6K $17.9K $178.3K $1.2M --
Operating Expenses $2.8M $3.3M $22.1M $37.4M $41.7M
Operating Income -$2.7M -$3.2M -$22.1M -$26M -$22.7M
 
Net Interest Expenses $114.6K $425.3K $224.6K $2.6M $3M
EBT. Incl. Unusual Items -$3.6M -$3.6M -$22.2M -$27.4M -$25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.6M -$3.6M -$22.2M -$27.4M -$25.8M
 
Minority Interest in Earnings -- -- -$35.4K -- --
Net Income to Common Excl Extra Items -$3.6M -$3.6M -$22.2M -$27.4M -$25.8M
 
Basic EPS (Cont. Ops) -$0.07 -$0.06 -$0.36 -$0.32 -$0.26
Diluted EPS (Cont. Ops) -$0.07 -$0.06 -$0.36 -$0.32 -$0.26
Weighted Average Basic Share $53.6M $194.4M $235M $260.7M $298M
Weighted Average Diluted Share $53.6M $194.4M $235M $260.7M $298M
 
EBITDA -$3M -$3.2M -$21.7M -$22.7M -$19.6M
EBIT -$3.5M -$3.2M -$21.9M -$24.8M -$22.7M
 
Revenue (Reported) $1M $100.2K $22.9K $36.6M $62.6M
Operating Income (Reported) -$2.7M -$3.2M -$22.1M -$26M -$22.7M
Operating Income (Adjusted) -$3.5M -$3.2M -$21.9M -$24.8M -$22.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $2.3M $10.4M $6.7M $16.8M
Short Term Investments -- -- -- $7.4M --
Accounts Receivable, Net -- $1.5K -- -- $3.4M
Inventory -- $918.7K $918.7K $1.9M $3.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $41K $311.6K $721.7K
Total Current Assets -- $3.2M $11.4M $16.3M $27.3M
 
Property Plant And Equipment -- $67.7K $25.7K $23.3M $21.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $16.2M
Other Intangibles -- $403.1K $540K $662.8K $8.1M
Other Long-Term Assets -- $2.2K $2.2K $2.9M $3.1M
Total Assets -- $3.7M $12M $43.2M $76.3M
 
Accounts Payable -- $1M $996.7K $1.9M $12.4M
Accrued Expenses -- $358.6K $32.6K -- --
Current Portion Of Long-Term Debt -- $344K $404.7K $1.7M $6.9M
Current Portion Of Capital Lease Obligations -- -- -- $1.1M $1.9M
Other Current Liabilities -- $500K $1.2M $2.6M $800K
Total Current Liabilities -- $2.2M $2.6M $7.4M $24.2M
 
Long-Term Debt -- $6.5M $6.8M $4.9M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities -- $12.6M $12.1M $35M $60.1M
 
Common Stock -- $37.7M $74.2M $114.3M $162M
Other Common Equity Adj -- -- -- -$62.2K --
Common Equity -- -$12.2M -$3.4M $7.9M $16.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$35.4K -$35.4K -- --
Total Equity -- -$8.9M -$110.7K $8.1M $16.2M
 
Total Liabilities and Equity -- $3.7M $12M $43.2M $76.3M
Cash and Short Terms -- $2.3M $10.4M $14.1M $16.8M
Total Debt -- $6.9M $7.2M $6.6M $13.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $10.8M $16.5M $10.2M
Short Term Investments -- -- $7.3M -- --
Accounts Receivable, Net -- -- -- $3M $2.9M
Inventory -- -- $1.5M $5.4M $4.5M
Prepaid Expenses -- -- $836.4K -- --
Other Current Assets -- -- -- $408.4K $1M
Total Current Assets -- -- $20.5M $28.3M $19M
 
Property Plant And Equipment -- -- $23.7M $22.7M $21.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $15.8M $16.2M
Other Intangibles -- -- $639.9K $8.4M $5.6M
Other Long-Term Assets -- -- $2.9M $3.1M $3.1M
Total Assets -- -- $47.8M $78.3M $65M
 
Accounts Payable -- -- -- $10.8M $16.8M
Accrued Expenses -- -- -- -- $500K
Current Portion Of Long-Term Debt -- -- $401.1K $4.9M $7.9M
Current Portion Of Capital Lease Obligations -- -- $412.8K $2.2M $2.4M
Other Current Liabilities -- -- $2.8M $2.6M $1M
Total Current Liabilities -- -- $5.5M $31.3M $30.8M
 
Long-Term Debt -- -- $6.4M $6.6M $8.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $35.3M $61.3M $61.1M
 
Common Stock -- -- $113.8M $150.5M $175.4M
Other Common Equity Adj -- -- -$108.8K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $2.3M
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $12.5M $17.1M $3.8M
 
Total Liabilities and Equity -- -- $47.8M $78.3M $65M
Cash and Short Terms -- -- $18.2M $16.5M $10.2M
Total Debt -- -- $6.8M $11.6M $16.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$9.2M -$5.7M -$27M -$39.7M
Depreciation & Amoritzation -- $106.3K $84.3K $883.2K $2.9M
Stock-Based Compensation -- $5.1M $1.5M $14M $18M
Change in Accounts Receivable -- $418K -- -- -$863.2K
Change in Inventories -- $325.4K -- -$1M $283.9K
Cash From Operations -- -$3.1M -$4.6M -$13.8M -$13M
 
Capital Expenditures -- $109.9K $179.2K $620.3K --
Cash Acquisitions -- -- -- -- -$4.2M
Cash From Investing -- -$109.9K -$179.2K -$8.1M $3.2M
 
Dividends Paid (Ex Special Dividend) -- -$130.2K -$129.5K -$38.1K --
Special Dividend Paid
Long-Term Debt Issued -- $1.7M $228.2K -- $16.9M
Long-Term Debt Repaid -- -- -$343.8K -$446K -$3.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.5M -$531K
Cash From Financing -- $3.7M $12.9M $20.9M $22.7M
 
Beginning Cash (CF) -- $1.9M $2.3M $10.4M $9.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $435.1K $8.1M -$964.7K $13M
Ending Cash (CF) -- $2.3M $10.4M $9.5M $22.4M
 
Levered Free Cash Flow -- -$3.2M -$4.8M -$14.5M -$13M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$1.6M -$5.7M -$7.2M -$8.6M
Depreciation & Amoritzation -- $21.3K $147.7K $1.1M $726.6K
Stock-Based Compensation -- $491.2K $2.8M $2.5M $3M
Change in Accounts Receivable -- -- -- -$553.4K $94.6K
Change in Inventories -- -- -$215.3K -$561.3K -$317.5K
Cash From Operations -- -$1M -$3.5M -$3.4M -$2.6M
 
Capital Expenditures -- $64.3K $50.2K $119.9K $256.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$64.3K -$7.5M -$119.9K -$256.7K
 
Dividends Paid (Ex Special Dividend) -- -$32.6K -$4.6K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4.2M $120.7K
Long-Term Debt Repaid -- -- -$200.8K -$3M -$2.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $8K -$112.2K --
Cash From Financing -- $167.5K -$97.5K $2M $258.3K
 
Beginning Cash (CF) -- $3.2M $24.7M $23.7M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$925K -$11.1M -$1.6M -$2.6M
Ending Cash (CF) -- $2.2M $13.6M $22.1M $13M
 
Levered Free Cash Flow -- -$1.1M -$3.6M -$3.6M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$7.2M -$24.2M -$32.3M -$38.1M
Depreciation & Amoritzation -- $533K $215.7K $2.8M $3.9M
Stock-Based Compensation -- $828.6K $14.6M $13.1M $13.9M
Change in Accounts Receivable -- -- -- -$512.8K $108.9K
Change in Inventories -- -- -$549.8K -$2.1M $846.9K
Cash From Operations -- -$8.3M -$11.5M -$14.2M -$15.9M
 
Capital Expenditures -- $151.2K $423.6K $344.7K $416.1K
Cash Acquisitions -- -- -- -$4.2M --
Cash From Investing -- -$151.2K -$7.9M $2.9M -$405.9K
 
Dividends Paid (Ex Special Dividend) -- -$130.2K -$64.3K -$5.6K --
Special Dividend Paid
Long-Term Debt Issued -- $4.9M -- $16.5M $423K
Long-Term Debt Repaid -- -$10.4K -$546.3K -$5.4M -$918.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $7.6M $30.7M $19.9M $7.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$905K $11.3M $8.5M -$9.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$8.5M -$11.9M -$14.5M -$16.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.6M -$3.6M -$22.2M -$27.4M -$25.8M
Depreciation & Amoritzation $469.7K $63.3K $194.7K $2.1M $3.1M
Stock-Based Compensation -- $828.6K $14M $13.1M $9M
Change in Accounts Receivable $949.7K -- -- -$512.8K $459.3K
Change in Inventories $69.3K -- -$549.8K -$1.7M -$1.1M
Cash From Operations -$5.5M -$2.8M -$9.7M -$10.1M -$13M
 
Capital Expenditures -- $151.2K $395.6K $119.9K $535.9K
Cash Acquisitions -- -- -- -$4.2M --
Cash From Investing -- -$151.2K -$7.8M $3.1M -$536K
 
Dividends Paid (Ex Special Dividend) -$32.6K -$97.7K -$32.5K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.7M $228.2K -- $16.5M $120.7K
Long-Term Debt Repaid -$10.4K -- -$202.5K -$5.1M -$2.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.5M -$491.9K -$88.4K
Cash From Financing $4.7M $2.9M $20.7M $19.6M $4.1M
 
Beginning Cash (CF) $4M $7.9M $62.7M $48.7M $57.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$830.8K -$74.2K $3.1M $12.6M -$9.4M
Ending Cash (CF) $3.1M $7.8M $65.8M $61.3M $48.4M
 
Levered Free Cash Flow -$5.5M -$3M -$10.1M -$10.2M -$13.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock