Financhill
Buy
59

ASAN Quote, Financials, Valuation and Earnings

Last price:
$21.49
Seasonality move :
-1.53%
Day range:
$21.35 - $22.14
52-week range:
$11.05 - $27.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.99x
P/B ratio:
20.72x
Volume:
9.2M
Avg. volume:
4.5M
1-year change:
15.57%
Market cap:
$5B
Revenue:
$652.5M
EPS (TTM):
-$1.12
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $142.6M $227M $378.4M $547.2M $652.5M
Revenue Growth (YoY) 85.76% 59.18% 66.71% 44.6% 19.24%
 
Cost of Revenues $19.9M $28.7M $38.9M $56.6M $64.5M
Gross Profit $122.7M $198.3M $339.5M $490.7M $588M
Gross Profit Margin 86.06% 87.34% 89.72% 89.66% 90.11%
 
R&D Expenses $89.7M $121.1M $203.1M $297.2M $324.7M
Selling, General & Admin $152.7M $252.7M $401.6M $601.3M $533.3M
Other Inc / (Exp) -$390K $612K -$2M -$977K -$504K
Operating Expenses $242.4M $373.8M $604.7M $898.5M $858M
Operating Income -$119.6M -$175.6M -$265.2M -$407.8M -$270M
 
Net Interest Expenses -- $35.2M $17.9M -- --
EBT. Incl. Unusual Items -$118.3M -$210.2M -$285.1M -$402.9M -$253.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $245K $1.5M $3.2M $4.9M $3.7M
Net Income to Company -$118.6M -$211.7M -$288.3M -$407.8M -$257M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$118.6M -$211.7M -$288.3M -$407.8M -$257M
 
Basic EPS (Cont. Ops) -$0.79 -$1.99 -$1.63 -$2.04 -$1.17
Diluted EPS (Cont. Ops) -$0.79 -$1.99 -$1.63 -$2.04 -$1.17
Weighted Average Basic Share $149.6M $106.3M $176.4M $200M $220.4M
Weighted Average Diluted Share $149.6M $106.3M $176.4M $200M $220.4M
 
EBITDA -$116M -$170.5M -$258.3M -$388.2M -$235M
EBIT -$118.3M -$174M -$266.7M -$400.9M -$249.4M
 
Revenue (Reported) $142.6M $227M $378.4M $547.2M $652.5M
Operating Income (Reported) -$119.6M -$175.6M -$265.2M -$407.8M -$270M
Operating Income (Adjusted) -$118.3M -$174M -$266.7M -$400.9M -$249.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $58.9M $100.3M $141.4M $166.5M $183.9M
Revenue Growth (YoY) 54.69% 70.34% 40.96% 17.72% 10.44%
 
Cost of Revenues $7.3M $9.6M $15.2M $16.1M $19.8M
Gross Profit $51.6M $90.8M $126.3M $150.5M $164.1M
Gross Profit Margin 87.57% 90.45% 89.28% 90.36% 89.23%
 
R&D Expenses $33M $53.8M $75.5M $81M $83.3M
Selling, General & Admin $80.5M $105.1M $151.9M $132.8M $141M
Other Inc / (Exp) -$450K -$633K -$973K -$2.6M $131K
Operating Expenses $113.5M $158.8M $227.4M $213.9M $224.3M
Operating Income -$61.9M -$68.1M -$101.1M -$63.4M -$60.2M
 
Net Interest Expenses $10.3M $166K -- -- --
EBT. Incl. Unusual Items -$72.7M -$68.9M -$100.3M -$61M -$56.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $615K $393K $631K $796K $1.2M
Net Income to Company -$73.3M -$69.3M -$100.9M -$61.8M -$57.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.3M -$69.3M -$100.9M -$61.8M -$57.3M
 
Basic EPS (Cont. Ops) -$0.65 -$0.37 -$0.49 -$0.28 -$0.25
Diluted EPS (Cont. Ops) -$0.65 -$0.37 -$0.49 -$0.28 -$0.25
Weighted Average Basic Share $113.3M $185M $204.7M $221.8M $229.6M
Weighted Average Diluted Share $113.3M $185M $204.7M $221.8M $229.6M
 
EBITDA -$61.3M -$65.4M -$96.6M -$56.4M -$50.8M
EBIT -$62.3M -$68.5M -$99.8M -$59.9M -$55.2M
 
Revenue (Reported) $58.9M $100.3M $141.4M $166.5M $183.9M
Operating Income (Reported) -$61.9M -$68.1M -$101.1M -$63.4M -$60.2M
Operating Income (Adjusted) -$62.3M -$68.5M -$99.8M -$59.9M -$55.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $202.1M $334.9M $508.9M $631.6M $706.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.4M $35.6M $52.9M $62.3M $75M
Gross Profit $175.8M $299.3M $456M $569.3M $631.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $101.4M $182M $276.9M $323M $340.2M
Selling, General & Admin $224.2M $346.4M $574.9M $547.5M $562.6M
Other Inc / (Exp) $146K -$663K -$4.1M -$144K $2.4M
Operating Expenses $325.7M $528.4M $851.7M $870.5M $902.8M
Operating Income -$149.9M -$229.1M -$395.7M -$301.3M -$271.1M
 
Net Interest Expenses $24.3M $28.1M -- -- --
EBT. Incl. Unusual Items -$174.5M -$257.8M -$398.1M -$284.6M -$251.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $963K $2M $4.7M $5M $4.1M
Net Income to Company -$175.4M -$259.8M -$402.8M -$289.7M -$255.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$175.4M -$259.8M -$402.8M -$289.7M -$255.6M
 
Basic EPS (Cont. Ops) -$1.33 -$1.53 -$2.08 -$1.33 -$1.12
Diluted EPS (Cont. Ops) -$1.33 -$1.53 -$2.08 -$1.33 -$1.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$145.6M -$222.8M -$384.2M -$267.2M -$231M
EBIT -$148.7M -$229.3M -$396.7M -$280.8M -$247.7M
 
Revenue (Reported) $202.1M $334.9M $508.9M $631.6M $706.7M
Operating Income (Reported) -$149.9M -$229.1M -$395.7M -$301.3M -$271.1M
Operating Income (Adjusted) -$148.7M -$229.3M -$396.7M -$280.8M -$247.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $158.6M $266.5M $397M $481.4M $535.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.5M $27.4M $41.4M $47.1M $57.6M
Gross Profit $138.1M $239.1M $355.6M $434.2M $478M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $81.3M $142.2M $215.9M $241.7M $257.2M
Selling, General & Admin $181.4M $275M $448.3M $394.6M $423.9M
Other Inc / (Exp) $146K -$1.1M -$3.2M -$2.4M $466K
Operating Expenses $262.7M $417.2M $664.2M $636.3M $681.1M
Operating Income -$124.6M -$178.1M -$308.6M -$202M -$203.1M
 
Net Interest Expenses $24.8M $17.7M $165K -- --
EBT. Incl. Unusual Items -$149.3M -$197M -$310M -$191.7M -$189.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $901K $1.3M $2.8M $2.9M $3.3M
Net Income to Company -$150.2M -$198.3M -$312.7M -$194.6M -$193.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$150.2M -$198.3M -$312.7M -$194.6M -$193.2M
 
Basic EPS (Cont. Ops) -$1.16 -$1.14 -$1.60 -$0.89 -$0.84
Diluted EPS (Cont. Ops) -$1.16 -$1.14 -$1.60 -$0.89 -$0.84
Weighted Average Basic Share $415.9M $517.7M $585.6M $657.2M $686.5M
Weighted Average Diluted Share $415.9M $517.7M $585.6M $657.2M $686.5M
 
EBITDA -$121.1M -$173.4M -$299.3M -$178.3M -$174.3M
EBIT -$123.6M -$178.9M -$308.8M -$188.7M -$187.1M
 
Revenue (Reported) $158.6M $266.5M $397M $481.4M $535.5M
Operating Income (Reported) -$124.6M -$178.1M -$308.6M -$202M -$203.1M
Operating Income (Adjusted) -$123.6M -$178.9M -$308.8M -$188.7M -$187.1M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $306M $259.9M $240.4M $526.6M $236.7M
Short Term Investments $45.3M $126.4M $71.6M $2.7M $282.8M
Accounts Receivable, Net $12.7M $32.2M $59.1M $82.4M $88.3M
Inventory -- -- -- -- --
Prepaid Expenses $10.5M $16.7M $23M $25.1M $25M
Other Current Assets $3.5M $4.9M $6.5M $5.5M $5.3M
Total Current Assets $380.6M $445.8M $411.4M $660.4M $659.7M
 
Property Plant And Equipment $30.9M $257.4M $273.7M $271.2M $278.3M
Long-Term Investments -- $19.1M $2.8M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.1M $8.9M $19.2M $23.4M $24M
Total Assets $421.7M $731.1M $707M $955M $962M
 
Accounts Payable $7.5M $9.6M $11.6M $7.6M $6.9M
Accrued Expenses $5.8M $24.7M $31M $37M $32.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.6M $8.4M $12.6M $14.8M $19.2M
Other Current Liabilities $9.1M $10.2M $18.7M $25.1M $22.8M
Total Current Liabilities $100.1M $163.5M $255.2M $332.3M $367.2M
 
Long-Term Debt $203.1M $380.7M $34.6M $46.7M $43.6M
Capital Leases -- -- -- -- --
Total Liabilities $567M $743.9M $503.2M $598.4M $635.6M
 
Common Stock $1K $2K $2K $2K $2K
Other Common Equity Adj -$102K $39K -$626K -$873K -$236K
Common Equity -$145.3M -$12.8M $203.8M $356.6M $326.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$145.3M -$12.8M $203.8M $356.6M $326.4M
 
Total Liabilities and Equity $421.7M $731.1M $707M $955M $962M
Cash and Short Terms $351.3M $386.3M $312M $529.3M $519.5M
Total Debt $203.1M $380.7M $34.6M $46.7M $43.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $297.4M $271.8M $509.1M $268.3M $196.8M
Short Term Investments $126.4M $71.6M $36.3M $261.7M $258.5M
Accounts Receivable, Net $23.3M $47.1M $59.3M $68M $66.9M
Inventory -- -- -- -- --
Prepaid Expenses $15.5M $13.4M $24M $20.3M $20.6M
Other Current Assets $5M $5.6M $11.5M $5.2M $5.8M
Total Current Assets $472.4M $418.6M $655.7M $644.1M $571.4M
 
Property Plant And Equipment $193.5M $276M $274.3M $281M $274.3M
Long-Term Investments -- $10.2M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8M $15M $23M $22.5M $28.5M
Total Assets $674M $719.8M $953M $947.7M $874.2M
 
Accounts Payable $16.3M $13.5M $8.1M $10M $12.6M
Accrued Expenses $19.2M $21.9M $31.3M $23.8M $22.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11M $11M $14.6M $17.6M $21.6M
Other Current Liabilities $14.2M $17.2M $25.2M $23.1M $23.3M
Total Current Liabilities $152.5M $223.7M $310.4M $343M $383M
 
Long-Term Debt $353.3M $35.6M $30.5M $44.9M $39.9M
Capital Leases -- -- -- -- --
Total Liabilities $646.3M $472.3M $558M $615.5M $634.9M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$107K -$200K -$2.7M -$3.3M -$983K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.7M $247.5M $395M $332.2M $239.3M
 
Total Liabilities and Equity $674M $719.8M $953M $947.7M $874.2M
Cash and Short Terms $423.9M $343.4M $545.4M $530M $455.3M
Total Debt $353.3M $35.6M $30.5M $44.9M $39.9M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$118.6M -$211.7M -$288.3M -$407.8M -$257M
Depreciation & Amoritzation $2.2M $3.5M $8.5M $12.7M $14.3M
Stock-Based Compensation $48.4M $34.2M $104.5M $189M $202.4M
Change in Accounts Receivable -$7.7M -$20.5M -$27M -$25.2M -$9.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$40.1M -$92.9M -$83.8M -$160.1M -$17.9M
 
Capital Expenditures $7.3M $58.3M $42.7M $7.2M $13.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.7M -$158.9M $27.6M $64.5M -$289.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $300M $180.9M $9M $49.6M --
Long-Term Debt Repaid -- -- -$1.7M -$38.3M -$3.1M
Repurchase of Common Stock -$77K -$33K -$40K -$9K --
Other Financing Activities -- -$378K -- -- -$10K
Cash From Financing $311.6M $201M $37.2M $381.4M $16.8M
 
Beginning Cash (CF) $26.6M $310.7M $259.9M $240.4M $526.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $284.1M -$50.8M -$19M $285.8M -$290.3M
Ending Cash (CF) $310.7M $259.9M $240.4M $526.6M $236.7M
 
Levered Free Cash Flow -$47.4M -$151.2M -$126.5M -$167.2M -$31.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$73.3M -$69.3M -$100.9M -$61.8M -$57.3M
Depreciation & Amoritzation $992K $3.1M $3.2M $3.5M $4.4M
Stock-Based Compensation $8.9M $25.8M $48M $52.9M $52M
Change in Accounts Receivable -$7.1M -$13M -$6.6M -$2.4M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$34.4M -$28.5M -$46.2M -$8.2M -$14.9M
 
Capital Expenditures $22.8M $10.9M $2.3M $3.2M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$143M $19.2M $52M -$140.7M $41.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- -- -- --
Long-Term Debt Repaid -- -$500K -$1M -$625K -$625K
Repurchase of Common Stock -- -- -- -- -$54.8M
Other Financing Activities -$192K -- -- -- -$1K
Cash From Financing $24.3M $10.6M $355.3M $6.7M -$48.9M
 
Beginning Cash (CF) $450.7M $270.3M $150M $413.7M $219.9M
Foreign Exchange Rate Adjustment -$71K $260K -$489K -$3.1M -$474K
Additions / Reductions -$153.2M $1.2M $361.1M -$142.3M -$22.3M
Ending Cash (CF) $297.4M $271.8M $510.6M $268.3M $197.1M
 
Levered Free Cash Flow -$57.2M -$39.4M -$48.5M -$11.5M -$18.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$175.4M -$259.8M -$402.8M -$289.7M -$255.6M
Depreciation & Amoritzation $3.1M $6.5M $12.5M $13.6M $16.7M
Stock-Based Compensation $21.6M $78.2M $178.1M $203.7M $212.6M
Change in Accounts Receivable -$14.3M -$22.6M -$14.4M -$11.6M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$90.8M -$62.6M -$168.3M -$33.7M -$16.3M
 
Capital Expenditures $41.1M $63.1M $6M $14.6M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$113.5M -$19.4M $39.2M -$239.6M $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $462.9M $27M -- -- --
Long-Term Debt Repaid -- -$1.2M -$3.2M -$38.2M -$2.5M
Repurchase of Common Stock -$7K -$69K -- -- --
Other Financing Activities -- -- -- -- -$8K
Cash From Financing $482.6M $56.2M $369.7M $31.4M -$57.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $278.3M -$25.8M $240.6M -$242M -$72.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$131.9M -$125.7M -$174.3M -$48.3M -$26.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$150.2M -$198.3M -$312.7M -$194.6M -$193.2M
Depreciation & Amoritzation $2.5M $5.5M $9.5M $10.4M $12.7M
Stock-Based Compensation $18.3M $62.3M $135.8M $150.6M $160.7M
Change in Accounts Receivable -$11.8M -$14M -$1.4M $12.3M $20.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$74.7M -$44.5M -$129M -$2.6M -$930K
 
Capital Expenditures $36M $40.8M $4.1M $11.5M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$117.3M $22.2M $33.9M -$270.2M $20.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $162.9M $9M -- -- --
Long-Term Debt Repaid -- -$1.2M -$2.7M -$2.5M -$1.9M
Repurchase of Common Stock -- -$36K -$2K -- -$73.9M
Other Financing Activities -$378K -- -- -$7K -$5K
Cash From Financing $178.7M $34M $366.5M $16.4M -$58.2M
 
Beginning Cash (CF) $1.1B $794.1M $587.7M $1.3B $678.6M
Foreign Exchange Rate Adjustment -$7K $178K -$1.2M -$1.9M -$656K
Additions / Reductions -$13.2M $11.8M $271.4M -$256.4M -$38.9M
Ending Cash (CF) $1.1B $806.1M $857.9M $1.1B $639M
 
Levered Free Cash Flow -$110.7M -$85.3M -$133.1M -$14.1M -$9.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock