Financhill
Sell
42

ASAN Quote, Financials, Valuation and Earnings

Last price:
$13.73
Seasonality move :
-10.85%
Day range:
$13.39 - $14.29
52-week range:
$11.58 - $24.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.11x
P/B ratio:
17.01x
Volume:
4M
Avg. volume:
4.4M
1-year change:
-37.08%
Market cap:
$3.2B
Revenue:
$723.9M
EPS (TTM):
-$0.93
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $227M $378.4M $547.2M $652.5M $723.9M
Revenue Growth (YoY) 59.18% 66.71% 44.6% 19.24% 10.94%
 
Cost of Revenues $28.7M $38.9M $56M $64M $77.2M
Gross Profit $198.3M $339.5M $491.2M $588.5M $646.7M
Gross Profit Margin 87.34% 89.72% 89.77% 90.2% 89.34%
 
R&D Expenses $121.1M $203.1M $297.2M $324.7M $339.5M
Selling, General & Admin $252.7M $401.6M $601.3M $533.3M $572M
Other Inc / (Exp) $612K -$2M -$977K -$504K -$202K
Operating Expenses $373.8M $604.7M $889.8M $849.3M $902.9M
Operating Income -$175.6M -$265.2M -$398.6M -$260.7M -$256.3M
 
Net Interest Expenses $35.2M $18.4M $2M $4M $3.7M
EBT. Incl. Unusual Items -$210.2M -$285.1M -$402.9M -$253.3M -$250.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $3.2M $4.9M $3.7M $4.8M
Net Income to Company -$211.7M -$288.3M -$407.8M -$257M -$255.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$211.7M -$288.3M -$407.8M -$257M -$255.5M
 
Basic EPS (Cont. Ops) -$1.99 -$1.63 -$2.04 -$1.17 -$1.11
Diluted EPS (Cont. Ops) -$1.99 -$1.63 -$2.04 -$1.17 -$1.11
Weighted Average Basic Share $106.3M $176.4M $200M $220.4M $229.5M
Weighted Average Diluted Share $106.3M $176.4M $200M $220.4M $229.5M
 
EBITDA -$170.5M -$240.1M -$385.9M -$246.4M -$238.7M
EBIT -$174M -$265.2M -$398.6M -$260.7M -$256.3M
 
Revenue (Reported) $227M $378.4M $547.2M $652.5M $723.9M
Operating Income (Reported) -$175.6M -$265.2M -$398.6M -$260.7M -$256.3M
Operating Income (Adjusted) -$174M -$265.2M -$398.6M -$260.7M -$256.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $100.3M $141.4M $166.5M $183.9M $201M
Revenue Growth (YoY) 70.34% 40.96% 17.72% 10.44% 9.33%
 
Cost of Revenues $9.6M $15.2M $16.1M $19.8M $22.3M
Gross Profit $90.8M $126.3M $150.5M $164.1M $178.7M
Gross Profit Margin 90.45% 89.28% 90.36% 89.23% 88.9%
 
R&D Expenses $53.8M $75.5M $81M $83.3M $73.8M
Selling, General & Admin $105.1M $151.9M $132.8M $141M $174.9M
Other Inc / (Exp) -$633K -$973K -$2.6M $131K --
Operating Expenses $158.8M $227.4M $213.9M $224.3M $218M
Operating Income -$68.1M -$101.1M -$63.4M -$60.2M -$39.3M
 
Net Interest Expenses $353K $457K $1M $934K $767K
EBT. Incl. Unusual Items -$68.9M -$100.3M -$61M -$56.2M -$67.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $393K $631K $796K $1.2M $1.3M
Net Income to Company -$69.3M -$100.9M -$61.8M -$57.3M -$68.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$69.3M -$100.9M -$61.8M -$57.3M -$68.4M
 
Basic EPS (Cont. Ops) -$0.37 -$0.49 -$0.28 -$0.25 -$0.29
Diluted EPS (Cont. Ops) -$0.37 -$0.49 -$0.28 -$0.25 -$0.29
Weighted Average Basic Share $185M $204.7M $221.8M $229.6M $237.8M
Weighted Average Diluted Share $185M $204.7M $221.8M $229.6M $237.8M
 
EBITDA -$60.5M -$93.8M -$59.9M -$55.7M -$33.5M
EBIT -$68.1M -$101.1M -$63.4M -$60.2M -$39.3M
 
Revenue (Reported) $100.3M $141.4M $166.5M $183.9M $201M
Operating Income (Reported) -$68.1M -$101.1M -$63.4M -$60.2M -$39.3M
Operating Income (Adjusted) -$68.1M -$101.1M -$63.4M -$60.2M -$39.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $334.9M $508.9M $631.6M $706.7M $773.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.6M $52.9M $61.8M $75M $81.4M
Gross Profit $299.3M $456M $569.8M $631.7M $692.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $182M $276.9M $322.9M $340.2M $309.7M
Selling, General & Admin $346.4M $574.9M $547.5M $562.6M $606.6M
Other Inc / (Exp) -$663K -$4.1M -$144K $2.4M --
Operating Expenses $528.4M $851.7M $861.8M $902.8M $875.7M
Operating Income -$229.1M -$395.7M -$292M -$271.1M -$183.5M
 
Net Interest Expenses $28.6M $1.4M $3.8M $3.8M $3.2M
EBT. Incl. Unusual Items -$257.8M -$398.1M -$284.6M -$251.5M -$213.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $4.7M $5M $4.1M $5.3M
Net Income to Company -$259.8M -$402.8M -$289.7M -$255.6M -$219.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$259.8M -$402.8M -$289.7M -$255.6M -$219.1M
 
Basic EPS (Cont. Ops) -$1.53 -$2.09 -$1.33 -$1.12 -$0.93
Diluted EPS (Cont. Ops) -$1.53 -$2.09 -$1.33 -$1.12 -$0.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$204.8M -$368.4M -$268.4M -$254.4M -$162.8M
EBIT -$229.1M -$395.7M -$292M -$271.1M -$183.5M
 
Revenue (Reported) $334.9M $508.9M $631.6M $706.7M $773.6M
Operating Income (Reported) -$229.1M -$395.7M -$292M -$271.1M -$183.5M
Operating Income (Adjusted) -$229.1M -$395.7M -$292M -$271.1M -$183.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $266.5M $397M $481.4M $535.5M $585.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.4M $41.4M $47.1M $57.6M $61.8M
Gross Profit $239.1M $355.6M $434.2M $478M $523.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $142.2M $215.9M $241.7M $257.2M $227.4M
Selling, General & Admin $275M $448.3M $394.6M $423.9M $458.5M
Other Inc / (Exp) -$1.1M -$3.2M -$2.4M $466K $1.6M
Operating Expenses $417.2M $664.2M $636.3M $681.1M $653.9M
Operating Income -$178.1M -$308.6M -$202M -$203.1M -$130.4M
 
Net Interest Expenses $17.9M $1.1M $2.9M $2.8M $2.4M
EBT. Incl. Unusual Items -$197M -$310M -$191.7M -$189.9M -$153M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.8M $2.9M $3.3M $3.9M
Net Income to Company -$198.3M -$312.7M -$194.6M -$193.2M -$156.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$198.3M -$312.7M -$194.6M -$193.2M -$156.8M
 
Basic EPS (Cont. Ops) -$1.14 -$1.60 -$0.89 -$0.84 -$0.66
Diluted EPS (Cont. Ops) -$1.14 -$1.60 -$0.89 -$0.84 -$0.66
Weighted Average Basic Share $517.7M $585.6M $657.2M $686.5M $708.9M
Weighted Average Diluted Share $517.7M $585.6M $657.2M $686.5M $708.9M
 
EBITDA -$168.5M -$287.7M -$181.6M -$190.4M -$114.5M
EBIT -$178.4M -$308.6M -$202M -$203.1M -$130.4M
 
Revenue (Reported) $266.5M $397M $481.4M $535.5M $585.2M
Operating Income (Reported) -$178.1M -$308.6M -$202M -$203.1M -$130.4M
Operating Income (Adjusted) -$178.4M -$308.6M -$202M -$203.1M -$130.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $259.9M $312M $529.3M $519.5M $467M
Short Term Investments $126.4M $71.6M $2.7M $282.8M $282.2M
Accounts Receivable, Net $32.2M $59.1M $82.4M $88.3M $87.6M
Inventory -- -- -- -- --
Prepaid Expenses $16.7M $23M $25.1M $25M $17.4M
Other Current Assets $4.9M $6.5M $5.5M $5.3M $6.3M
Total Current Assets $445.8M $400.6M $642.3M $638.1M $578.3M
 
Property Plant And Equipment $257.4M $273.7M $271.2M $278.3M $262.4M
Long-Term Investments $19.1M $2.8M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.9M $19.2M $23.4M $24M $28.3M
Total Assets $731.1M $707M $955M $962M $891.4M
 
Accounts Payable $9.6M $11.6M $7.6M $6.9M $9.9M
Accrued Expenses $24.7M $31M $37M $32.8M $33.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $12.6M $14.8M $19.2M $22.1M
Other Current Liabilities $10.2M $18.7M $25.1M $22.8M $23.1M
Total Current Liabilities $163.5M $255.2M $332.3M $367.2M $415.8M
 
Long-Term Debt $380.7M $243M $256.7M $258.7M $241M
Capital Leases -- -- -- -- --
Total Liabilities $743.9M $503.2M $598.4M $635.6M $663.9M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $39K -$626K -$873K -$236K -$3.9M
Common Equity -$12.8M $203.8M $356.6M $326.4M $227.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$12.8M $203.8M $356.6M $326.4M $227.5M
 
Total Liabilities and Equity $731.1M $707M $955M $962M $891.4M
Cash and Short Terms $386.3M $312M $529.3M $519.5M $467M
Total Debt $380.7M $243M $256.7M $258.7M $246.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $343.4M $545.4M $530M $455.6M $464M
Short Term Investments $71.6M $36.3M $261.7M $258.5M --
Accounts Receivable, Net $47.1M $59.3M $68M $66.9M $72.3M
Inventory -- -- -- -- --
Prepaid Expenses $13.4M $24M $20.3M $20.6M $19.8M
Other Current Assets $5.6M $11.5M $5.2M $5.8M --
Total Current Assets $409.5M $640.2M $623.6M $549M $564.6M
 
Property Plant And Equipment $276M $274.3M $281M $274.3M $225.2M
Long-Term Investments $10.2M $1.5M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15M $23M $22.5M $28.5M --
Total Assets $719.8M $953M $947.7M $874.2M $840.4M
 
Accounts Payable $13.5M $8.1M $10M $12.6M $13.2M
Accrued Expenses $21.9M $31.3M $23.8M $22.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11M $14.6M $17.6M $21.6M --
Other Current Liabilities $17.2M $25.2M $23.1M $23.3M --
Total Current Liabilities $223.7M $310.4M $343M $383M $420.9M
 
Long-Term Debt $244.1M $243.4M $265M $247.4M $225.3M
Capital Leases -- -- -- -- --
Total Liabilities $472.3M $558M $615.5M $634.9M $652.1M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$200K -$2.7M -$3.3M -$983K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $247.5M $395M $332.2M $239.3M $188.4M
 
Total Liabilities and Equity $719.8M $953M $947.7M $874.2M $840.4M
Cash and Short Terms $343.4M $545.4M $530M $455.6M $464M
Total Debt $255.1M $243.4M $265M $252.5M $230.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$211.7M -$288.3M -$407.8M -$257M -$255.5M
Depreciation & Amoritzation $3.5M $25.1M $12.7M $14.3M $17.5M
Stock-Based Compensation $34.2M $104.5M $189M $202.4M $211.3M
Change in Accounts Receivable -$20.5M -$27M -$25.2M -$9.5M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$92.9M -$83.8M -$160.1M -$17.9M $14.9M
 
Capital Expenditures $58.3M $42.7M $7.2M $13.2M $12.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$158.9M $27.6M $64.5M -$289.1M -$6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $180.9M $9M $49.6M -- --
Long-Term Debt Repaid -- -$1.7M -$38.3M -$3.1M -$2.5M
Repurchase of Common Stock -$33K $40K $9K -- $78.4M
Other Financing Activities -$378K -- -- -$10K -$5K
Cash From Financing $201M $37.2M $381.4M $16.8M -$58.1M
 
Beginning Cash (CF) $310.7M $240.4M $526.6M $236.7M $184.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.8M -$19.5M $286.2M -$289.9M -$51.8M
Ending Cash (CF) $259.9M $220.5M $813.1M -$52.8M $130.6M
 
Levered Free Cash Flow -$151.2M -$126.5M -$167.2M -$31.1M $2.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$69.3M -$100.9M -$61.8M -$57.3M -$68.4M
Depreciation & Amoritzation $7.6M $7.3M -$6.5M $4.4M $5.8M
Stock-Based Compensation $25.8M $48M $52.9M $52M $54.7M
Change in Accounts Receivable -$13M -$6.6M -$2.4M -$2.3M -$3.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$28.5M -$46.2M -$8.2M -$14.9M $16.2M
 
Capital Expenditures $10.9M $2.3M $3.2M $3.3M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.2M $52M -$140.7M $41.5M $9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$500K -$1M -$625K -$625K --
Repurchase of Common Stock -- -- -- $54.8M $30.8M
Other Financing Activities -- -- -- -$1K --
Cash From Financing $10.6M $355.3M $6.7M -$48.9M -$26M
 
Beginning Cash (CF) $271.8M $509.1M $268.3M $197.1M $183.9M
Foreign Exchange Rate Adjustment $260K -$489K -$3.1M -$474K -$235K
Additions / Reductions $1.5M $360.6M -$145.4M -$22.8M -$794K
Ending Cash (CF) $273.6M $869.2M $119.9M $173.8M $182.8M
 
Levered Free Cash Flow -$39.4M -$48.5M -$11.5M -$18.2M $13.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$259.8M -$402.8M -$289.7M -$255.6M -$219.1M
Depreciation & Amoritzation $36.1M $27.2M $2.1M $16.7M $20.7M
Stock-Based Compensation $78.2M $178.1M $203.7M $212.6M $215.6M
Change in Accounts Receivable -$22.6M -$14.4M -$11.6M -$1.2M -$10.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$62.6M -$168.3M -$33.7M -$16.3M $78.6M
 
Capital Expenditures $63.1M $6M $14.6M $10.4M $13.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.4M $39.2M -$239.6M $1.3M -$31.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $27M -- -- -- --
Long-Term Debt Repaid -$1.2M -$3.2M -$38.2M -$2.5M --
Repurchase of Common Stock $69K $6K $7K $73.9M $78.7M
Other Financing Activities -- -- -- -$8K --
Cash From Financing $56.2M $369.7M $31.4M -$57.8M -$62M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.6M $238.8M -$242.3M -$71.2M -$13.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$125.7M -$174.3M -$48.3M -$26.6M $65.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$198.3M -$312.7M -$194.6M -$193.2M -$156.8M
Depreciation & Amoritzation $10M $20.9M $10.4M $12.7M $15.9M
Stock-Based Compensation $62.3M $135.8M $150.6M $160.7M $165.1M
Change in Accounts Receivable -$14M -$1.4M $12.3M $20.6M $14.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$44.5M -$129M -$2.6M -$930K $62.8M
 
Capital Expenditures $40.8M $4.1M $11.5M $8.8M $10M
Cash Acquisitions -- -- -- -- --
Cash From Investing $22.2M $33.9M -$270.2M $20.2M -$5.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9M -- -- -- --
Long-Term Debt Repaid -$1.2M -$2.7M -$2.5M -$1.9M --
Repurchase of Common Stock -$36K $2K -- $73.9M $74.2M
Other Financing Activities -- -- -$7K -$5K --
Cash From Financing $34M $366.5M $16.4M -$58.2M -$62.1M
 
Beginning Cash (CF) $795.6M $854.9M $1.1B $639M $562.6M
Foreign Exchange Rate Adjustment $178K -$1.2M -$1.9M -$656K $3.8M
Additions / Reductions $12M $270.2M -$258.2M -$39.6M -$986K
Ending Cash (CF) $807.8M $1.1B $804.1M $598.8M $565.4M
 
Levered Free Cash Flow -$85.3M -$133.1M -$14.1M -$9.7M $52.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock