Financhill
Sell
40

ARLO Quote, Financials, Valuation and Earnings

Last price:
$14.05
Seasonality move :
-5.61%
Day range:
$13.88 - $14.23
52-week range:
$7.84 - $19.94
Dividend yield:
0%
P/E ratio:
396.72x
P/S ratio:
2.87x
P/B ratio:
11.42x
Volume:
866.3K
Avg. volume:
1.4M
1-year change:
23.47%
Market cap:
$1.5B
Revenue:
$510.9M
EPS (TTM):
$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $357.2M $435M $490.4M $491.2M $510.9M
Revenue Growth (YoY) -3.47% 21.79% 12.74% 0.16% 4.01%
 
Cost of Revenues $301.8M $327.1M $354.4M $323.6M $323.4M
Gross Profit $55.4M $107.9M $136M $167.6M $187.5M
Gross Profit Margin 15.51% 24.81% 27.74% 34.12% 36.7%
 
R&D Expenses $60.1M $59.1M $64.7M $68.6M $73.2M
Selling, General & Admin $100.2M $98.4M $126M $122.5M $145.9M
Other Inc / (Exp) $3.4M -$4.3M $302K $107K -$104K
Operating Expenses $160.3M $157.5M $191.1M $191.8M $219.9M
Operating Income -$104.9M -$49.6M -$55.1M -$24.2M -$32.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$100.6M -$55.4M -$55.7M -$20.9M -$29.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $625K $677K $975K $1.2M $1.1M
Net Income to Company -$101.3M -$56M -$56.6M -$22M -$30.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$101.3M -$56M -$56.6M -$22M -$30.5M
 
Basic EPS (Cont. Ops) -$1.30 -$0.68 -$0.65 -$0.24 -$0.31
Diluted EPS (Cont. Ops) -$1.30 -$0.68 -$0.65 -$0.24 -$0.31
Weighted Average Basic Share $78.1M $82.7M $87.2M $92.8M $98.6M
Weighted Average Diluted Share $78.1M $82.7M $87.2M $92.8M $98.6M
 
EBITDA -$94.7M -$43.6M -$50.3M -$19.6M -$29.2M
EBIT -$104.9M -$49.6M -$55.1M -$24.2M -$32.4M
 
Revenue (Reported) $357.2M $435M $490.4M $491.2M $510.9M
Operating Income (Reported) -$104.9M -$49.6M -$55.1M -$24.2M -$32.4M
Operating Income (Adjusted) -$104.9M -$49.6M -$55.1M -$24.2M -$32.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $111M $128.2M $130M $137.7M $139.5M
Revenue Growth (YoY) 0.68% 15.43% 1.44% 5.9% 1.35%
 
Cost of Revenues $86.8M $91.4M $86.9M $89.3M $83M
Gross Profit $24.2M $36.8M $43.1M $48.4M $56.5M
Gross Profit Margin 21.82% 28.68% 33.18% 35.17% 40.5%
 
R&D Expenses $14.4M $16.5M $16.8M $17.6M $18.1M
Selling, General & Admin $24.9M $34.4M $28.3M $34.9M $35.6M
Other Inc / (Exp) -$84K $19K $10K -$57K --
Operating Expenses $39.3M $50.9M $45.4M $53.3M $55.6M
Operating Income -$15M -$14.2M -$2.3M -$4.8M $872K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15M -$14.1M -$1.1M -$4.1M $7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $181K $304K $29K $329K $154K
Net Income to Company -$15.2M -$14.4M -$1.1M -$4.4M $6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.2M -$14.4M -$1.1M -$4.4M $6.9M
 
Basic EPS (Cont. Ops) -$0.18 -$0.16 -$0.01 -$0.04 $0.07
Diluted EPS (Cont. Ops) -$0.18 -$0.16 -$0.01 -$0.04 $0.06
Weighted Average Basic Share $83.8M $88.1M $94.2M $99.7M $105.2M
Weighted Average Diluted Share $83.8M $88.1M $94.2M $99.7M $109.6M
 
EBITDA -$13.7M -$13M -$820K -$4.1M $1.8M
EBIT -$15M -$14.2M -$2.3M -$4.8M $872K
 
Revenue (Reported) $111M $128.2M $130M $137.7M $139.5M
Operating Income (Reported) -$15M -$14.2M -$2.3M -$4.8M $872K
Operating Income (Adjusted) -$15M -$14.2M -$2.3M -$4.8M $872K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $407M $514.7M $474.6M $524.4M $509.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $306.3M $379M $322.4M $334.4M $297.4M
Gross Profit $100.8M $135.8M $152.2M $190M $212.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $60.7M $63.9M $66.7M $74.4M $68.1M
Selling, General & Admin $98.3M $112.9M $129.3M $142M $146.1M
Other Inc / (Exp) -$5.7M $2.3M $11K -$16K --
Operating Expenses $159M $176.8M $197.6M $216.6M $216.3M
Operating Income -$58.2M -$41.1M -$45.4M -$26.6M -$4.2M
 
Net Interest Expenses -- $15K -- -- --
EBT. Incl. Unusual Items -$63.7M -$40.4M -$43.6M -$23.9M $4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $707K $897K $1.3M $1.1M $534K
Net Income to Company -$64.4M -$41.3M -$44.9M -$25M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.4M -$41.3M -$44.9M -$25M $4.3M
 
Basic EPS (Cont. Ops) -$0.79 -$0.48 -$0.50 -$0.26 $0.04
Diluted EPS (Cont. Ops) -$0.78 -$0.48 -$0.50 -$0.26 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$51.5M -$36M -$40.5M -$23.4M -$791K
EBIT -$58.2M -$41.1M -$45.4M -$26.6M -$4.2M
 
Revenue (Reported) $407M $514.7M $474.6M $524.4M $509.6M
Operating Income (Reported) -$58.2M -$41.1M -$45.4M -$26.6M -$4.2M
Operating Income (Adjusted) -$58.2M -$41.1M -$45.4M -$26.6M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $292.2M $371.9M $356.1M $389.3M $388M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $216M $267.8M $235.9M $246.7M $220.7M
Gross Profit $76.2M $104.1M $120.2M $142.7M $167.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.4M $50.3M $52.2M $57.9M $52.8M
Selling, General & Admin $73.4M $87.9M $91.2M $110.7M $111M
Other Inc / (Exp) -$6.3M $314K $23K -$100K -$605K
Operating Expenses $118.8M $138.1M $144.7M $169.5M $166M
Operating Income -$42.6M -$34.1M -$24.4M -$26.9M $1.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$48.7M -$33.7M -$21.7M -$24.7M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $525K $745K $1M $960K $402K
Net Income to Company -$49.2M -$34.5M -$22.7M -$25.6M $9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.2M -$34.5M -$22.7M -$25.6M $9.2M
 
Basic EPS (Cont. Ops) -$0.59 -$0.40 -$0.25 -$0.26 $0.09
Diluted EPS (Cont. Ops) -$0.59 -$0.40 -$0.25 -$0.26 $0.08
Weighted Average Basic Share $246.3M $260.2M $276.2M $293.8M $311.3M
Weighted Average Diluted Share $246.3M $260.2M $276.2M $293.8M $319.9M
 
EBITDA -$38M -$30.4M -$20.6M -$24.5M $3.9M
EBIT -$42.6M -$34.1M -$24.4M -$26.9M $1.4M
 
Revenue (Reported) $292.2M $371.9M $356.1M $389.3M $388M
Operating Income (Reported) -$42.6M -$34.1M -$24.4M -$26.9M $1.4M
Operating Income (Adjusted) -$42.6M -$34.1M -$24.4M -$26.9M $1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $186.1M $175.7M $113.7M $136.5M $151.5M
Short Term Investments $20M -- $29.7M $80M $69.4M
Accounts Receivable, Net $77.6M $79.6M $66M $65.4M $57.3M
Inventory $64.7M $38.4M $46.6M $38.4M $40.6M
Prepaid Expenses $8.1M -- -- -- --
Other Current Assets -- $9.9M $6.5M $10.3M $13.2M
Total Current Assets $356.5M $303.6M $232.8M $250.5M $262.6M
 
Property Plant And Equipment $39.8M $24.4M $20.1M $16.2M $20.5M
Long-Term Investments -- $4.1M $4.2M $4.1M --
Goodwill $11M $11M $11M $11M $11M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.2M $6.9M $8.2M $7.8M $4.3M
Total Assets $414M $432.7M $369.2M $390.3M $415.1M
 
Accounts Payable $62.2M $84.1M $52.1M $55.2M $63.8M
Accrued Expenses $102.3M $80.4M $83.3M $74.9M $72.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $4.6M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $237.3M $210.9M $162.3M $161.5M $176.8M
 
Long-Term Debt -- $21.5M $19.3M $17M $18.4M
Capital Leases -- -- -- -- --
Total Liabilities $280.2M $320M $281.5M $287.1M $314.2M
 
Common Stock $79K $84K $89K $95K $101K
Other Common Equity Adj $3K -- -$107K $320K $34K
Common Equity $133.8M $112.7M $87.7M $103.3M $100.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.8M $112.7M $87.7M $103.3M $100.9M
 
Total Liabilities and Equity $414M $432.7M $369.2M $390.3M $415.1M
Cash and Short Terms $206.1M $175.7M $113.7M $136.5M $151.5M
Total Debt -- $21.5M $19.3M $17M $18.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $166.1M $125.3M $126M $146.6M $165.5M
Short Term Investments -- $44.5M $74.9M $69.5M --
Accounts Receivable, Net $70.1M $82.7M $70.3M $68.6M $76.7M
Inventory $39.8M $73.2M $53.5M $52M $44.4M
Prepaid Expenses $12.1M $9.9M -- -- --
Other Current Assets -- -- $11.1M $12.4M --
Total Current Assets $288.1M $291.1M $261M $279.5M $301.7M
 
Property Plant And Equipment $26.3M $20.7M $17.9M $13.9M $22M
Long-Term Investments $4.1M $4.1M $4.1M $3.7M $12.5M
Goodwill $11M $11M $11M $11M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.2M $6.2M $6.6M $7.9M --
Total Assets $333.3M $331.2M $297.6M $312.4M $350.9M
 
Accounts Payable $61.7M $107.1M $82.5M $93.7M $78.2M
Accrued Expenses $79.9M $75.5M $81.8M $64.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.4M $4.5M $4.2M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $194.7M $211.1M $186.2M $197.3M $212.2M
 
Long-Term Debt $22.6M $20.2M $18M $14.5M $7.2M
Capital Leases -- -- -- -- --
Total Liabilities $221.1M $233.9M $207.4M $215.5M $221.6M
 
Common Stock $84K $88K $94K $100K $105K
Other Common Equity Adj $11K -$224K $237K $236K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $112.2M $97.3M $90.2M $96.9M $129.2M
 
Total Liabilities and Equity $333.3M $331.2M $297.6M $312.4M $350.9M
Cash and Short Terms $166.1M $125.3M $126M $146.6M $165.5M
Total Debt $27M $20.2M $18M $14.5M $7.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$101.3M -$56M -$56.6M -$22M -$30.5M
Depreciation & Amoritzation $10.2M $6M $4.8M $4.7M $3.2M
Stock-Based Compensation $35.2M $38M $48.5M $47.9M $68.7M
Change in Accounts Receivable $49.8M -$1.7M $13.5M $690K $8.2M
Change in Inventories $2.9M $29.3M -$7.9M $7.8M -$4.5M
Cash From Operations -$46.5M -$23.2M -$46M $38.3M $51.3M
 
Capital Expenditures $3.9M $2.3M $2M $2.8M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M $17.7M -$31.8M -$50.7M $10.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $4.4M
Other Financing Activities -$4.8M -$13.2M -$18.2M -$23.6M -$44.7M
Cash From Financing -$23K -$5M -$13.9M -$15.1M -$40.8M
 
Beginning Cash (CF) $240.8M $175.7M $84M $56.5M $82M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.5M -$10.4M -$91.7M -$27.5M $21.4M
Ending Cash (CF) $190.3M $165.3M -$7.7M $29M $103.4M
 
Levered Free Cash Flow -$50.4M -$25.5M -$48M $35.5M $48.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.2M -$14.4M -$1.1M -$4.4M $6.9M
Depreciation & Amoritzation $1.4M $1.1M $1.5M $711K $899K
Stock-Based Compensation $7.6M $10M $10.3M $14.7M $13.1M
Change in Accounts Receivable -$18M -$8.7M -$13M -$6.9M -$15.2M
Change in Inventories $4.6M -$34M -$14.7M -$9.8M -$14.5M
Cash From Operations -$9.2M -$5.4M $7.5M $18.4M $19.2M
 
Capital Expenditures $872K $364K $494K $961K $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$872K $4.9M -$12.9M $11.5M $6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $10.7M
Other Financing Activities -$3.9M -$4.2M -$6M -$20.5M --
Cash From Financing -$2.6M -$4.2M -$5.3M -$15.7M -$10.7M
 
Beginning Cash (CF) $166.1M $80.8M $51.1M $77M $86M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.6M -$4.8M -$10.8M $14.1M $14.8M
Ending Cash (CF) $153.4M $76M $40.4M $91.2M $100.8M
 
Levered Free Cash Flow -$10.1M -$5.8M $7M $17.4M $15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$64.4M -$41.3M -$44.9M -$25M $4.3M
Depreciation & Amoritzation $6.7M $5.1M $4.9M $3.2M $3.4M
Stock-Based Compensation $36.5M $42.3M $54.5M $64.3M $59.6M
Change in Accounts Receivable -$13.5M -$12.6M $12.4M $1.9M -$8.1M
Change in Inventories $32M -$32.6M $18.5M -$582K $7.4M
Cash From Operations -$19.9M -$25.3M $19.2M $52.6M $65.6M
 
Capital Expenditures $3.8M $1.1M $3.6M $2M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.2M -$45.9M -$32.3M $6.6M -$30.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $31.2M
Other Financing Activities -$13.1M -$18M -$23M -$44M --
Cash From Financing -$4M -$14M -$16.6M -$33.7M -$29.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.6M -$85.3M -$29.7M $25.5M $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.6M -$26.5M $15.5M $50.6M $54.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$49.2M -$34.5M -$22.7M -$25.6M $9.2M
Depreciation & Amoritzation $4.5M $3.7M $3.8M $2.4M $2.6M
Stock-Based Compensation $27.5M $31.8M $37.9M $54.2M $45.1M
Change in Accounts Receivable $7.7M -$3.2M -$4.3M -$3.1M -$19.4M
Change in Inventories $27.3M -$34.6M -$8.3M -$16.6M -$4.7M
Cash From Operations -$32.7M -$34.8M $30.4M $44.6M $59M
 
Capital Expenditures $1.9M $815K $2.4M $1.6M $10M
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.1M -$45.6M -$46.1M $11.2M -$30.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $26.8M
Other Financing Activities -$12.9M -$17.8M -$22.5M -$42.9M --
Cash From Financing -$5.5M -$14.6M -$17.2M -$35.8M -$24.5M
 
Beginning Cash (CF) $532.6M $267.3M $180.1M $202M $241.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.1M -$95M -$33M $20M $4M
Ending Cash (CF) $512.5M $172.3M $147.1M $222M $245.2M
 
Levered Free Cash Flow -$34.6M -$35.6M $27.9M $43M $49M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock