Financhill
Sell
11

AMC Quote, Financials, Valuation and Earnings

Last price:
$1.69
Seasonality move :
19.59%
Day range:
$1.63 - $1.69
52-week range:
$1.63 - $4.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.15x
P/B ratio:
--
Volume:
17.9M
Avg. volume:
19.9M
1-year change:
-58.62%
Market cap:
$861.7M
Revenue:
$4.6B
EPS (TTM):
-$1.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $2.5B $3.9B $4.8B $4.6B
Revenue Growth (YoY) -77.29% 103.47% 54.73% 23.04% -3.65%
 
Cost of Revenues $1.8B $2.3B $3.2B $3.7B $3.5B
Gross Profit -$523.4M $215.5M $706.7M $1.1B $1.1B
Gross Profit Margin -42.13% 8.53% 18.07% 23.89% 23.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181.3M $240.3M $209.7M $243.6M $226.9M
Other Inc / (Exp) -$2.6B -$74.6M -$194.8M -$22.1M $100M
Operating Expenses $1B $1B $1.1B $1.1B $1.1B
Operating Income -$1.6B -$828.2M -$387.1M $34.3M -$6.9M
 
Net Interest Expenses $356.9M $458.1M $378.7M $411.2M $443.7M
EBT. Incl. Unusual Items -$4.5B -$1.3B -$971.1M -$393.2M -$350.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.9M -$10.2M $2.5M $3.4M $2.1M
Net Income to Company -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
 
Minority Interest in Earnings -$300K -$700K -- -- --
Net Income to Common Excl Extra Items -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
 
Basic EPS (Cont. Ops) -$345.46 -$23.46 -$8.20 -$2.37 -$1.06
Diluted EPS (Cont. Ops) -$345.46 -$23.46 -$8.20 -$2.37 -$1.06
Weighted Average Basic Share $13.3M $54.1M $118.7M $167.6M $332.9M
Weighted Average Diluted Share $13.3M $54.1M $118.7M $167.6M $332.9M
 
EBITDA -$1.1B -$403.2M $8.9M $399.3M $312.6M
EBIT -$1.6B -$828.2M -$387.1M $34.3M -$6.9M
 
Revenue (Reported) $1.2B $2.5B $3.9B $4.8B $4.6B
Operating Income (Reported) -$1.6B -$828.2M -$387.1M $34.3M -$6.9M
Operating Income (Adjusted) -$1.6B -$828.2M -$387.1M $34.3M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $763.2M $968.4M $1.4B $1.3B $1.3B
Revenue Growth (YoY) 538.66% 26.89% 45.18% -4.06% -3.6%
 
Cost of Revenues $644.6M $819.2M $1B $1B $985.1M
Gross Profit $118.6M $149.2M $378.8M $342.3M $315.1M
Gross Profit Margin 15.54% 15.41% 26.94% 25.38% 24.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.9M $40.9M $55.1M $54.1M $55.2M
Other Inc / (Exp) $16.6M -$14.8M $18.2M $25.9M --
Operating Expenses $262.4M $264.4M $278.7M $270.4M $279.2M
Operating Income -$143.8M -$115.2M $100.1M $71.9M $35.9M
 
Net Interest Expenses $99.3M $95.7M $103.7M $119.6M $139.3M
EBT. Incl. Unusual Items -$226.1M -$225.1M $14.6M -$21.8M -$297M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M $1.8M $2.3M -$1.1M $1.2M
Net Income to Company -$224.2M -$226.9M $12.3M -$20.7M -$298.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$224.2M -$226.9M $12.3M -$20.7M -$298.2M
 
Basic EPS (Cont. Ops) -$3.85 -$1.94 $0.08 -$0.06 -$0.58
Diluted EPS (Cont. Ops) -$3.85 -$1.94 $0.08 -$0.06 -$0.58
Weighted Average Basic Share $58.2M $117.2M $162.4M $361.9M $513M
Weighted Average Diluted Share $58.2M $117.2M $162.6M $361.9M $513M
 
EBITDA -$40.1M -$18.3M $188.8M $152.7M $115.3M
EBIT -$143.8M -$115.2M $100.1M $71.9M $35.9M
 
Revenue (Reported) $763.2M $968.4M $1.4B $1.3B $1.3B
Operating Income (Reported) -$143.8M -$115.2M $100.1M $71.9M $35.9M
Operating Income (Adjusted) -$143.8M -$115.2M $100.1M $71.9M $35.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $4.1B $4.7B $4.4B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $3.3B $3.6B $3.5B $3.7B
Gross Profit -$299.6M $839M $1.1B $972.7M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253.1M $235.8M $234.4M $218.1M $238.6M
Other Inc / (Exp) -$394M -$259.4M -$67.4M $146.1M --
Operating Expenses $1B $1.1B $1.1B $1.1B $1.1B
Operating Income -$1.3B -$268.5M -$12.1M -$127.1M $62.7M
 
Net Interest Expenses $449.6M $375.5M $407.7M $423.6M $511.9M
EBT. Incl. Unusual Items -$2.1B -$814.1M -$497.7M -$398.8M -$635.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.7M $6.2M $4.6M $200K $4.7M
Net Income to Company -$2.1B -$820.3M -$502.3M -$399M -$640.6M
 
Minority Interest in Earnings -$1M -- -- -- --
Net Income to Common Excl Extra Items -$2.1B -$820.3M -$502.3M -$399M -$640.6M
 
Basic EPS (Cont. Ops) -$63.21 -$12.09 -$3.73 -$1.61 -$1.41
Diluted EPS (Cont. Ops) -$63.21 -$12.09 -$3.73 -$1.61 -$1.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$883M $126M $370M $200M $374.3M
EBIT -$1.3B -$268.5M -$12.1M -$127.1M $62.7M
 
Revenue (Reported) $1.5B $4.1B $4.7B $4.4B $4.9B
Operating Income (Reported) -$1.3B -$268.5M -$12.1M -$127.1M $62.7M
Operating Income (Adjusted) -$1.3B -$268.5M -$12.1M -$127.1M $62.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $2.9B $3.7B $3.3B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $2.4B $2.8B $2.6B $2.7B
Gross Profit -$91M $532.5M $913.1M $736.1M $819.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $166.1M $161.6M $186.3M $160.8M $172.5M
Other Inc / (Exp) $9.2M -$119.5M $19.9M $188.1M $84.4M
Operating Expenses $766.2M $830M $835.6M $820M $834.1M
Operating Income -$857.2M -$297.5M $77.5M -$83.9M -$14.3M
 
Net Interest Expenses $361M $278.4M $307.4M $319.8M $388M
EBT. Incl. Unusual Items -$1.1B -$683.4M -$210M -$215.6M -$501M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.9M $2.5M $4.6M $1.4M $4M
Net Income to Company -$1.1B -$685.9M -$214.6M -$217M -$505M
 
Minority Interest in Earnings -$700K -- -- -- --
Net Income to Common Excl Extra Items -$1.1B -$685.9M -$214.6M -$217M -$505M
 
Basic EPS (Cont. Ops) -$22.66 -$9.78 -$1.39 -$0.78 -$1.06
Diluted EPS (Cont. Ops) -$22.66 -$9.78 -$1.39 -$0.78 -$1.06
Weighted Average Basic Share $158M $234.2M $489.6M $946.8M $1.4B
Weighted Average Diluted Share $158M $234.2M $489.8M $946.8M $1.4B
 
EBITDA -$533.7M -$4.5M $356.6M $157.3M $219M
EBIT -$857.2M -$297.5M $77.5M -$83.9M -$14.3M
 
Revenue (Reported) $1.4B $2.9B $3.7B $3.3B $3.6B
Operating Income (Reported) -$857.2M -$297.5M $77.5M -$83.9M -$14.3M
Operating Income (Adjusted) -$857.2M -$297.5M $77.5M -$83.9M -$14.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $321.4M $1.6B $654.4M $911.4M $680.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.1M $85.4M $92.3M $113.5M $86M
Inventory $21.3M $31.3M $36.4M $39.5M $51.2M
Prepaid Expenses $33.8M $35.4M $28.8M $32.5M $36M
Other Current Assets $11.5M $12.9M $14.9M $14.5M $9.7M
Total Current Assets $487M $1.9B $902.1M $1.2B $947.2M
 
Property Plant And Equipment $6.9B $6.2B $5.6B $5.2B $4.7B
Long-Term Investments $113.5M $106.7M $109.1M $79.5M $73.6M
Goodwill $2.5B $2.4B $2.3B $2.4B $2.3B
Other Intangibles $163.2M $153.4M $147.3M $146.7M $144.3M
Other Long-Term Assets $133.4M $115.7M $93.3M $98.4M $104.7M
Total Assets $10.3B $10.8B $9.1B $9B $8.2B
 
Accounts Payable $298.8M $377.1M $330.5M $320.5M $378.3M
Accrued Expenses $83.5M $171.8M $192M $191.3M $186M
Current Portion Of Long-Term Debt $20M $20M $20M $25.1M $64.2M
Current Portion Of Capital Lease Obligations $596.5M $614.7M $572.8M $514.2M $529.3M
Other Current Liabilities $80.5M $81.4M $84.9M $77.9M $71.6M
Total Current Liabilities $1.6B $1.8B $1.7B $1.6B $1.7B
 
Long-Term Debt $10.7B $10.1B $9.4B $8.6B $7.7B
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $12.6B $11.8B $10.9B $10B
 
Common Stock $2.3M $5.1M $5.3M $2.6M $4.1M
Other Common Equity Adj -- -$28.1M -$77.3M -$78.2M -$132M
Common Equity -$2.9B -$1.8B -$2.6B -$1.8B -$1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $26.9M -- -- -- --
Total Equity -$2.9B -$1.8B -$2.6B -$1.8B -$1.8B
 
Total Liabilities and Equity $10.3B $10.8B $9.1B $9B $8.2B
Cash and Short Terms $321.4M $1.6B $654.4M $911.4M $680.8M
Total Debt $10.8B $10.1B $9.5B $8.6B $7.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.6B $705.8M $752.1M $577.1M $416.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.5M $27.2M $54.4M $35.2M $33.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $93.1M $91M $93.8M $103.9M --
Total Current Assets $1.9B $905.2M $980.1M $789.1M $619M
 
Property Plant And Equipment $6.3B $5.6B $5.2B $4.8B $4.6B
Long-Term Investments -- $28.4M $10.8M $7.3M $17.9M
Goodwill $2.5B $2.3B $2.3B $2.4B --
Other Intangibles $154.7M $144.8M $145.5M $147.2M --
Other Long-Term Assets $251.4M $224.4M $195.3M $199.4M --
Total Assets $11.1B $9.2B $8.8B $8.3B $8B
 
Accounts Payable $267.6M $230.7M $236.5M $247.7M $279.1M
Accrued Expenses $197.6M $349.1M $342.8M $318.3M --
Current Portion Of Long-Term Debt $20M $128.1M $20M $95.6M --
Current Portion Of Capital Lease Obligations $616.1M $571.3M $518.5M $532.2M --
Other Current Liabilities $97.9M -- -- -- --
Total Current Liabilities $1.7B $1.6B $1.5B $1.6B $1.6B
 
Long-Term Debt $10.3B $9.5B $8.8B $7.8B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $12.7B $11.8B $10.9B $10B $9.8B
 
Common Stock $5.1M $5.3M $2M $3.6M $5.1M
Other Common Equity Adj -- -- -$115.4M -$102.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- $7.8M $492.4M $243M --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.6B -$2.6B -$2.1B -$1.7B -$1.8B
 
Total Liabilities and Equity $11.1B $9.2B $8.8B $8.3B $8B
Cash and Short Terms $1.6B $705.8M $752.1M $577.1M $416.9M
Total Debt $10.3B $9.6B $8.8B $7.9B $7.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
Depreciation & Amoritzation $498.3M $425M $396M $365M $319.5M
Stock-Based Compensation $25.4M $43.1M $22.5M $42.5M $22M
Change in Accounts Receivable $159.3M -$82.7M $4M -$45.6M $37.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B -$615M -$628.5M -$215.2M -$97.5M
 
Capital Expenditures $173.8M $92.4M $202M $229.6M $245.5M
Cash Acquisitions -- $8.2M $17.8M -- --
Cash From Investing -$154.6M -$68.2M -$224M -$180.1M -$242.9M
 
Dividends Paid (Ex Special Dividend) $6.5M -- $700K -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $634.3M $1.3B -- $27M
Long-Term Debt Repaid -$26.2M -$400M -$1.4B -$167.2M -$160.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16.5M -$44.7M -$179.6M -$16.2M -$52.8M
Cash From Financing $1.3B $2B -$91.3M $649.3M $115.1M
 
Beginning Cash (CF) $321.4M $1.6B $654.4M $911.4M $680.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.9M $1.3B -$965.9M $257M -$230.6M
Ending Cash (CF) $367M $2.9B -$333.6M $1.2B $444.9M
 
Levered Free Cash Flow -$1.2B -$707.4M -$830.5M -$444.8M -$343M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$224.2M -$226.9M $12.3M -$20.7M -$298.2M
Depreciation & Amoritzation $103.7M $96.9M $88.7M $80.8M $79.4M
Stock-Based Compensation $5M -$3.6M $7.2M $6.3M $6M
Change in Accounts Receivable -$48.1M $14.7M -$11.1M $57.4M $18.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$113.9M -$223.6M $65.9M -$77.2M -$52.4M
 
Capital Expenditures $29.9M $54.5M $61.5M $60.7M $66.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.8M -$50.8M -$59M -$60.5M -$68.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $27M --
Long-Term Debt Repaid -$42.3M -$7.5M -$23.9M -$135.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.9M $200K $100K -$46.9M --
Cash From Financing -$48.3M $500K $292.9M -$109.5M $62.7M
 
Beginning Cash (CF) $1.6B $705.8M $752.1M $577.1M $416.9M
Foreign Exchange Rate Adjustment -$8.4M -$8.2M -$5.9M $5.7M -$200K
Additions / Reductions -$199.4M -$282.1M $293.9M -$241.5M -$58.2M
Ending Cash (CF) $1.4B $415.5M $1B $341.3M $358.5M
 
Levered Free Cash Flow -$143.8M -$278.1M $4.4M -$137.9M -$118.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.1B -$820.3M -$502.3M -$399M -$640.6M
Depreciation & Amoritzation $456.1M $394.5M $382.1M $327.1M $311.6M
Stock-Based Compensation $34.7M $46.6M $41.1M $16.7M $24.6M
Change in Accounts Receivable -$47.8M $20.2M -$34.8M $30.7M $7.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$944.4M -$549.6M -$170.7M -$377.9M -$81.5M
 
Capital Expenditures $77.5M $180.2M $212M $227.9M $252.4M
Cash Acquisitions -- $8.2M $17.8M -- --
Cash From Investing -$31.1M -$190.6M -$186.7M -$217.7M -$252.8M
 
Dividends Paid (Ex Special Dividend) $2.2M $700K -- -- --
Special Dividend Paid
Long-Term Debt Issued $956.1M $950M -- -- --
Long-Term Debt Repaid -$397.9M -$955.2M -$624.1M -$193.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30.4M -$165.3M -$49.4M -$50.4M --
Cash From Financing $2.3B -$163.4M $399.5M $411.8M $169.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$934.4M $46.3M -$175M -$160.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1B -$729.8M -$382.7M -$605.8M -$333.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1B -$685.9M -$214.6M -$217M -$505M
Depreciation & Amoritzation $323.5M $293M $279.1M $241.2M $233.3M
Stock-Based Compensation $18.8M $22.3M $40.9M $15.1M $17.7M
Change in Accounts Receivable -$41.8M $61.1M $22.3M $98.6M $68.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$660.6M -$595.2M -$137.4M -$300.1M -$284.1M
 
Capital Expenditures $59.7M $147.5M $157.5M $155.8M $162.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.3M -$153.7M -$116.4M -$154M -$163.9M
 
Dividends Paid (Ex Special Dividend) -- $700K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $634.3M $950M -- $27M --
Long-Term Debt Repaid -$391.2M -$946.4M -$121.1M -$147.7M -$56M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25.6M -$146.2M -$16M -$50.2M -$4.5M
Cash From Financing $2B -$135.5M $355.3M $117.8M $171.9M
 
Beginning Cash (CF) $4.3B $2.9B $1.7B $2.1B $1.3B
Foreign Exchange Rate Adjustment -$7.9M -$30.1M -$3.8M $2M $12.2M
Additions / Reductions $1.3B -$914.5M $97.7M -$334.3M -$263.9M
Ending Cash (CF) $5.6B $1.9B $1.8B $1.7B $1.1B
 
Levered Free Cash Flow -$720.3M -$742.7M -$294.9M -$455.9M -$446.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock