Financhill
Sell
14

AMC Quote, Financials, Valuation and Earnings

Last price:
$3.00
Seasonality move :
36.17%
Day range:
$3.02 - $3.10
52-week range:
$2.38 - $11.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
--
Volume:
6.5M
Avg. volume:
9.2M
1-year change:
-28.81%
Market cap:
$1.3B
Revenue:
$4.6B
EPS (TTM):
-$1.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $2.5B $3.9B $4.8B $4.6B
Revenue Growth (YoY) -77.29% 103.47% 54.73% 23.04% -3.65%
 
Cost of Revenues $411.5M $745.6M $1.3B $1.6B $1.5B
Gross Profit $830.9M $1.8B $2.6B $3.2B $3.1B
Gross Profit Margin 66.88% 70.51% 67.27% 66.62% 66.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $1.1B $1.1B $1.1B
Other Inc / (Exp) -$2.6B -$74.6M -$194.8M -$22.1M $100M
Operating Expenses $2.4B $2.5B $3B $3.2B $3.1B
Operating Income -$1.5B -$746.3M -$361.1M $39.1M -$6.8M
 
Net Interest Expenses $396.2M $459.1M $378.7M $411.2M $443.7M
EBT. Incl. Unusual Items -$4.5B -$1.3B -$971.1M -$393.2M -$350.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.9M -$10.2M $2.5M $3.4M $2.1M
Net Income to Company -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
 
Minority Interest in Earnings $300K $700K -- -- --
Net Income to Common Excl Extra Items -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
 
Basic EPS (Cont. Ops) -$172.76 -$11.76 -$9.29 -$2.37 -$1.06
Diluted EPS (Cont. Ops) -$172.76 -$11.76 -$9.29 -$2.37 -$1.06
Weighted Average Basic Share $26.6M $107.9M $104.8M $167.6M $332.9M
Weighted Average Diluted Share $26.6M $107.9M $104.8M $167.6M $332.9M
 
EBITDA -$3.7B -$396.9M -$196.4M $383M $412.7M
EBIT -$4.2B -$821.9M -$592.4M $18M $93.2M
 
Revenue (Reported) $1.2B $2.5B $3.9B $4.8B $4.6B
Operating Income (Reported) -$1.5B -$746.3M -$361.1M $39.1M -$6.8M
Operating Income (Adjusted) -$4.2B -$821.9M -$592.4M $18M $93.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $162.5M $1.2B $990.9M $1.1B $1.3B
Revenue Growth (YoY) -88.78% 621.05% -15.43% 11.45% 18.29%
 
Cost of Revenues $46.3M $369.3M $332.9M $335.4M $429.2M
Gross Profit $116.2M $802.4M $658M $769M $877.2M
Gross Profit Margin 71.51% 68.48% 66.4% 69.63% 67.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $273.3M $288.4M $263.8M $279.8M $280.4M
Other Inc / (Exp) -$403.2M -$139.9M -$87.3M -$42M -$88.1M
Operating Expenses $577.1M $696.1M $721.6M $807.4M $800.1M
Operating Income -$460.9M $106.3M -$63.6M -$38.4M $77.1M
 
Net Interest Expenses $88.8M $97.1M $100.3M $103.8M $123.9M
EBT. Incl. Unusual Items -$952.9M -$130.7M -$287.7M -$183.2M -$134.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.8M $3.7M -- -$1.2M $700K
Net Income to Company -$946.1M -$134.4M -$287.7M -$182M -$135.6M
 
Minority Interest in Earnings $300K -- -- -- --
Net Income to Common Excl Extra Items -$945.8M -$134.4M -$287.7M -$182M -$135.6M
 
Basic EPS (Cont. Ops) -$27.40 -$1.15 -$2.29 -$0.70 -$0.33
Diluted EPS (Cont. Ops) -$27.40 -$1.15 -$2.29 -$0.73 -$0.35
Weighted Average Basic Share $34.6M $115.3M $131M $219.2M $384.3M
Weighted Average Diluted Share $34.6M $115.3M $131M $219.2M $384.3M
 
EBITDA -$731.7M $67.9M -$84.4M $6.5M $67.3M
EBIT -$864.3M -$33.6M -$187.4M -$79.4M -$11M
 
Revenue (Reported) $162.5M $1.2B $990.9M $1.1B $1.3B
Operating Income (Reported) -$460.9M $106.3M -$63.6M -$38.4M $77.1M
Operating Income (Adjusted) -$864.3M -$33.6M -$187.4M -$79.4M -$11M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $2.5B $3.9B $4.8B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $411.5M $745.6M $1.3B $1.6B $1.5B
Gross Profit $830.9M $1.8B $2.6B $3.2B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $1.1B $1.1B $1.1B
Other Inc / (Exp) -$2.6B -$130.7M -$206.8M -$22.1M $100M
Operating Expenses $2.4B $2.5B $3B $3.2B $3.1B
Operating Income -$1.5B -$690.2M -$349.1M $39.1M -$6.8M
 
Net Interest Expenses $396.2M $459.1M $378.7M $411.2M $443.7M
EBT. Incl. Unusual Items -$4.5B -$1.3B -$971.1M -$393.2M -$350.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.9M -$10.2M $2.5M $3.4M $2.1M
Net Income to Company -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
 
Minority Interest in Earnings $300K $700K -- -- --
Net Income to Common Excl Extra Items -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
 
Basic EPS (Cont. Ops) -$180.35 -$12.49 -$8.21 -$2.27 -$1.11
Diluted EPS (Cont. Ops) -$180.35 -$12.49 -$8.21 -$2.30 -$1.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.7B -$396.9M -$196.4M $383M $412.7M
EBIT -$4.2B -$821.9M -$592.4M $18M $93.2M
 
Revenue (Reported) $1.2B $2.5B $3.9B $4.8B $4.6B
Operating Income (Reported) -$1.5B -$690.2M -$349.1M $39.1M -$6.8M
Operating Income (Adjusted) -$4.2B -$821.9M -$592.4M $18M $93.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.5B $3.9B $4.8B $4.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $745.6M $1.3B $1.6B $1.5B --
Gross Profit $1.8B $2.6B $3.2B $3.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.1B $1.1B --
Other Inc / (Exp) -$130.7M -$206.8M -$22.1M $100M --
Operating Expenses $2.5B $3B $3.2B $3.1B --
Operating Income -$690.2M -$349.1M $39.1M -$6.8M --
 
Net Interest Expenses $459.1M $378.7M $411.2M $443.7M --
EBT. Incl. Unusual Items -$1.3B -$971.1M -$393.2M -$350.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.2M $2.5M $3.4M $2.1M --
Net Income to Company -$1.3B -$973.6M -$396.6M -$352.6M --
 
Minority Interest in Earnings $700K -- -- -- --
Net Income to Common Excl Extra Items -$1.3B -$973.6M -$396.6M -$352.6M --
 
Basic EPS (Cont. Ops) -$12.49 -$8.21 -$2.27 -$1.11 --
Diluted EPS (Cont. Ops) -$12.49 -$8.21 -$2.30 -$1.13 --
Weighted Average Basic Share $431.3M $482.3M $670.3M $1.3B --
Weighted Average Diluted Share $431.3M $482.3M $670.5M $1.3B --
 
EBITDA -$396.9M -$196.4M $383M $412.7M --
EBIT -$821.9M -$592.4M $18M $93.2M --
 
Revenue (Reported) $2.5B $3.9B $4.8B $4.6B --
Operating Income (Reported) -$690.2M -$349.1M $39.1M -$6.8M --
Operating Income (Adjusted) -$821.9M -$592.4M $18M $93.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $308.3M $1.6B $631.5M $884.3M $632.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.1M $85.4M $92.3M $113.5M $86M
Inventory $21.3M $31.3M $36.4M $39.5M $51.2M
Prepaid Expenses $33.8M $35.4M $28.8M $32.5M $36M
Other Current Assets $11.5M $12.9M $14.9M $14.5M $9.7M
Total Current Assets $487M $1.9B $902.1M $1.2B $947.2M
 
Property Plant And Equipment $6.8B $6.1B $5.5B $5.1B $4.7B
Long-Term Investments $97.5M $97M $93.4M $72.6M $69.3M
Goodwill $2.5B $2.4B $2.3B $2.4B $2.3B
Other Intangibles $163.2M $153.4M $147.3M $146.7M $144.3M
Other Long-Term Assets $133.4M $115.7M $93.3M $98.4M $104.7M
Total Assets $10.3B $10.8B $9.1B $9B $8.2B
 
Accounts Payable $298.8M $377.1M $330.5M $320.5M $378.3M
Accrued Expenses $83.5M $171.8M $192M $191.3M $186M
Current Portion Of Long-Term Debt $20M $20M $20M $25.1M $64.2M
Current Portion Of Capital Lease Obligations $596.5M $614.7M $572.8M $514.2M $529.3M
Other Current Liabilities $80.5M $81.4M $84.9M $77.9M $71.6M
Total Current Liabilities $1.6B $1.8B $1.7B $1.6B $1.7B
 
Long-Term Debt $5.7B $5.4B $5.1B $4.6B $4B
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $12.6B $11.8B $10.9B $10B
 
Common Stock $2.3M $5.2M $600K $2.6M $4.1M
Other Common Equity Adj -- -$28.1M -$77.3M -$78.2M -$132M
Common Equity -$2.9B -$1.8B -$2.6B -$1.8B -$1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $26.9M -- -- -- --
Total Equity -$2.9B -$1.8B -$2.6B -$1.8B -$1.8B
 
Total Liabilities and Equity $10.3B $10.8B $9.1B $9B $8.2B
Cash and Short Terms $308.3M $1.6B $631.5M $884.3M $632.3M
Total Debt $5.7B $5.4B $5.1B $4.6B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $308.3M $1.6B $631.5M $884.3M $632.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.1M $85.4M $92.3M $113.5M $86M
Inventory $21.3M $31.3M $36.4M $39.5M $51.2M
Prepaid Expenses $33.8M $35.4M $28.8M $32.5M $36M
Other Current Assets $11.5M $12.9M $14.9M $14.5M $9.7M
Total Current Assets $487M $1.9B $902.1M $1.2B $947.2M
 
Property Plant And Equipment $6.8B $6.1B $5.5B $5.1B $4.7B
Long-Term Investments $97.5M $97M $93.4M $72.6M $69.3M
Goodwill $2.5B $2.4B $2.3B $2.4B $2.3B
Other Intangibles $163.2M $153.4M $147.3M $146.7M $144.3M
Other Long-Term Assets $133.4M $115.7M $93.3M $98.4M $104.7M
Total Assets $10.3B $10.8B $9.1B $9B $8.2B
 
Accounts Payable $298.8M $377.1M $330.5M $320.5M $378.3M
Accrued Expenses $83.5M $171.8M $192M $191.3M $186M
Current Portion Of Long-Term Debt $20M $20M $20M $25.1M $64.2M
Current Portion Of Capital Lease Obligations $596.5M $614.7M $572.8M $514.2M $529.3M
Other Current Liabilities $80.5M $81.4M $84.9M $77.9M $71.6M
Total Current Liabilities $1.6B $1.8B $1.7B $1.6B $1.7B
 
Long-Term Debt $5.7B $5.4B $5.1B $4.6B $4B
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $12.6B $11.8B $10.9B $10B
 
Common Stock $2.3M $5.2M $600K $2.6M $4.1M
Other Common Equity Adj -- -$28.1M -$77.3M -$78.2M -$132M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$7.8M -$492.4M -$243M
Minority Interest, Total $26.9M -- -- -- --
Total Equity -$2.9B -$1.8B -$2.6B -$1.8B -$1.8B
 
Total Liabilities and Equity $10.3B $10.8B $9.1B $9B $8.2B
Cash and Short Terms $308.3M $1.6B $631.5M $884.3M $632.3M
Total Debt $5.7B $5.4B $5.1B $4.6B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
Depreciation & Amoritzation $498.3M $425M $396M $365M $319.5M
Stock-Based Compensation $25.4M $43.1M $22.5M $42.5M $22M
Change in Accounts Receivable $159.3M -$82.7M $4M -$45.6M $37.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B -$614.1M -$628.5M -$215.2M -$50.8M
 
Capital Expenditures $173.8M $100.6M $219.8M $229.6M $245.5M
Cash Acquisitions -$3.1M $24.9M -$27.9M $30M --
Cash From Investing -$154.6M -$68.2M -$224M -$180.1M -$242.9M
 
Dividends Paid (Ex Special Dividend) -$6.5M -- -$700K -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $634.3M $1.3B -- $27M
Long-Term Debt Repaid -$26.2M -$400M -$1.4B -$167.2M -$160.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16.5M -$44.7M -$179.6M -$16.2M -$52.8M
Cash From Financing $1.3B $2B -$91.3M $649.3M $68.4M
 
Beginning Cash (CF) $275.5M $321.4M $1.6B $654.4M $911.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.2M $1.3B -$943.8M $254M -$225.3M
Ending Cash (CF) $321.4M $1.6B $654.4M $911.4M $680.8M
 
Levered Free Cash Flow -$1.3B -$714.7M -$848.3M -$444.8M -$296.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$946.1M -$134.4M -$287.7M -$182M -$135.6M
Depreciation & Amoritzation $132.6M $101.5M $103M $85.9M $78.3M
Stock-Based Compensation $15.9M $24.3M $200K $1.6M $6.9M
Change in Accounts Receivable -$6M -$40.9M -$57.1M -$67.9M -$61.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$357.9M $46.5M -$33.3M -$77.8M $203.6M
 
Capital Expenditures $17.8M $40.9M $72.3M $72.1M $89.7M
Cash Acquisitions $6.2M -- -- -- --
Cash From Investing $200K -$36.9M -$70.3M -$63.7M -$88.9M
 
Dividends Paid (Ex Special Dividend) -$2.2M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $321.8M -- $368M -- --
Long-Term Debt Repaid -$6.7M -$8.8M -$503M -$46.1M -$13M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8M -$19.1M -$33.4M -$200K -$2.6M
Cash From Financing $247.8M -$27.9M $44.2M $294M -$3.7M
 
Beginning Cash (CF) $428.8M $1.6B $705.8M $752.1M $577.1M
Foreign Exchange Rate Adjustment $2.5M -$1.6M $8M $6.8M -$7.3M
Additions / Reductions -$109.9M -$18.3M -$59.4M $152.5M $111M
Ending Cash (CF) $321.4M $1.6B $654.4M $911.4M $680.8M
 
Levered Free Cash Flow -$375.7M $5.6M -$105.6M -$149.9M $113.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.6B -$1.3B -$973.6M -$396.6M -$352.6M
Depreciation & Amoritzation $498.3M $425M $396M $365M $319.5M
Stock-Based Compensation $25.4M $43.1M $22.5M $42.5M $22M
Change in Accounts Receivable $159.3M -$82.7M $4M -$45.6M $37.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B -$614.1M -$628.5M -$215.2M -$50.8M
 
Capital Expenditures $173.8M $100.6M $219.8M $229.6M $245.5M
Cash Acquisitions -$3.1M $24.9M -$27.9M $30M --
Cash From Investing -$154.6M -$68.2M -$224M -$180.1M -$242.9M
 
Dividends Paid (Ex Special Dividend) -$6.5M -- -$700K -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $634.3M $1.3B -- --
Long-Term Debt Repaid -$26.2M -$400M -$1.4B -$167.2M -$160.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16.5M -$44.7M -$179.6M -$16.2M -$52.8M
Cash From Financing $1.3B $2B -$91.3M $649.3M $68.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.2M $1.3B -$943.8M $254M -$225.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3B -$714.7M -$848.3M -$444.8M -$296.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1.3B -$973.6M -$396.6M -$352.6M --
Depreciation & Amoritzation $425M $396M $365M $319.5M --
Stock-Based Compensation $43.1M $22.5M $42.5M $22M --
Change in Accounts Receivable -$82.7M $4M -$45.6M $37.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$614.1M -$628.5M -$215.2M -$50.8M --
 
Capital Expenditures $100.6M $219.8M $229.6M $245.5M --
Cash Acquisitions $24.9M -$27.9M $30M -- --
Cash From Investing -$68.2M -$224M -$180.1M -$242.9M --
 
Dividends Paid (Ex Special Dividend) -- -$700K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $634.3M $1.3B -- $27M --
Long-Term Debt Repaid -$400M -$1.4B -$167.2M -$160.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$44.7M -$179.6M -$16.2M -$52.8M --
Cash From Financing $2B -$91.3M $649.3M $68.4M --
 
Beginning Cash (CF) $4.6B $4.5B $2.4B $3B --
Foreign Exchange Rate Adjustment -$9.5M -$22.1M $3M -$5.3M --
Additions / Reductions $1.3B -$943.8M $254M -$225.3M --
Ending Cash (CF) $5.9B $3.5B $2.6B $2.7B --
 
Levered Free Cash Flow -$714.7M -$848.3M -$444.8M -$296.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock