Financhill
Buy
81

ALLY Quote, Financials, Valuation and Earnings

Last price:
$45.28
Seasonality move :
0.15%
Day range:
$45.24 - $45.75
52-week range:
$29.52 - $46.79
Dividend yield:
2.65%
P/E ratio:
27.27x
P/S ratio:
0.92x
P/B ratio:
1.09x
Volume:
1.4M
Avg. volume:
2.8M
1-year change:
25.77%
Market cap:
$14B
Revenue:
$16.4B
EPS (TTM):
$1.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.5B $10.7B $12.3B $15.9B $16.4B
Revenue Growth (YoY) 2.23% 0.07% 14.57% 29.02% 3.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B -- -- -- --
Other Inc / (Exp) $406M $427M -$252M $134M $66M
Operating Expenses $3.3B -$3.5B -$2B -$1B -$802M
Operating Income -- $3.5B $2B $1B $802M
 
Net Interest Expenses -- $861M $870M $1.1B $1.1B
EBT. Incl. Unusual Items $1.4B $3.9B $2.3B $1.1B $836M
Earnings of Discontinued Ops. -$1M -$5M -$1M -$2M -$1M
Income Tax Expense $328M $790M $566M $144M $167M
Net Income to Company $1.1B $3.1B $1.7B $957M $668M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $3.1B $1.7B $959M $669M
 
Basic EPS (Cont. Ops) $2.89 $8.28 $5.06 $2.79 $1.82
Diluted EPS (Cont. Ops) $2.88 $8.22 $5.03 $2.78 $1.80
Weighted Average Basic Share $375.6M $362.6M $316.7M $303.8M $306.9M
Weighted Average Diluted Share $377.1M $365.2M $318.6M $305.1M $310.2M
 
EBITDA -- -- -- -- --
EBIT $4.7B $5.8B $5.1B $8B $8.3B
 
Revenue (Reported) $7.5B $10.7B $12.3B $15.9B $16.4B
Operating Income (Reported) -- $3.5B $2B $1B $802M
Operating Income (Adjusted) $4.7B $5.8B $5.1B $8B $8.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $3.1B $4.1B $4.1B $3.9B
Revenue Growth (YoY) 2.46% 14.67% 33.43% 1.03% -4.85%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $25M -$189M -$41M $74M --
Operating Expenses -$847M -$303M -$163M -$237M -$489M
Operating Income $847M $303M $163M $237M $489M
 
Net Interest Expenses $191M $237M $287M $269M $276M
EBT. Incl. Unusual Items $907M $417M $228M $265M $513M
Earnings of Discontinued Ops. -- -$1M -- -- --
Income Tax Expense $195M $117M -$68M $67M $115M
Net Income to Company $712M $299M $296M $446M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $712M $300M $296M $198M $398M
 
Basic EPS (Cont. Ops) $1.90 $0.88 $0.88 $0.56 $1.20
Diluted EPS (Cont. Ops) $1.89 $0.88 $0.88 $0.55 $1.18
Weighted Average Basic Share $359.2M $308.2M $304.1M $307.3M $310.3M
Weighted Average Diluted Share $361.9M $310.1M $305.7M $311M $313.8M
 
EBITDA -- -- -- -- --
EBIT $1.4B $1.2B $2.1B $2.2B $2.1B
 
Revenue (Reported) $2.7B $3.1B $4.1B $4.1B $3.9B
Operating Income (Reported) $847M $303M $163M $237M $489M
Operating Income (Adjusted) $1.4B $1.2B $2.1B $2.2B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.6B $11.5B $15.3B $16.5B $15.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $538M -$195M $102M $182M --
Operating Expenses -$3.4B -$2.4B -$1.2B -$800M -$1.2B
Operating Income $3.4B $2.4B $1.2B $800M $1.2B
 
Net Interest Expenses $949M $819M $1B $1.1B $1.1B
EBT. Incl. Unusual Items $3.8B $2.8B $1.5B $788M $774M
Earnings of Discontinued Ops. $1M -$7M -$1M -$1M -$1M
Income Tax Expense $718M $701M $241M $151M $140M
Net Income to Company $3.1B $2.1B $1.2B $821M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1B $2.1B $1.2B $637M $634M
 
Basic EPS (Cont. Ops) $8.28 $5.96 $3.67 $1.72 $1.69
Diluted EPS (Cont. Ops) $8.23 $5.92 $3.66 $1.70 $1.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $6B $4.9B $7.6B $8.4B $7.4B
 
Revenue (Reported) $10.6B $11.5B $15.3B $16.5B $15.3B
Operating Income (Reported) $3.4B $2.4B $1.2B $800M $1.2B
Operating Income (Adjusted) $6B $4.9B $7.6B $8.4B $7.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7B $8.7B $11.7B $12.3B $11.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B -- -- -- --
Other Inc / (Exp) $316M -$306M $48M $96M -$438M
Operating Expenses $745M -$1.6B -$840M -$578M -$925M
Operating Income $847M $1.6B $840M $578M $925M
 
Net Interest Expenses $191M $630M $789M $811M $811M
EBT. Incl. Unusual Items $3B $1.9B $1B $715M $665M
Earnings of Discontinued Ops. $1M -$1M -$1M -- --
Income Tax Expense $549M $460M $74M $141M $140M
Net Income to Company $2.4B $1.4B $944M $808M $127M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4B $1.4B $945M $574M $525M
 
Basic EPS (Cont. Ops) $6.45 $4.16 $2.84 $1.60 $1.42
Diluted EPS (Cont. Ops) $6.41 $4.13 $2.83 $1.58 $1.40
Weighted Average Basic Share $1.1B $966M $910.5M $920.1M $929.2M
Weighted Average Diluted Share $1.1B $971.9M $913.8M $929.4M $935.3M
 
EBITDA -- -- -- -- --
EBIT $4.5B $3.6B $6B $6.4B $5.5B
 
Revenue (Reported) $7B $8.7B $11.7B $12.3B $11.2B
Operating Income (Reported) $847M $1.6B $840M $578M $925M
Operating Income (Adjusted) $4.5B $3.6B $6B $6.4B $5.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.6B $1.1B $1.2B $1.1B $1.6B
Short Term Investments $29.7B $33.4B $25.6B $19.7B $19B
Accounts Receivable, Net $704M $600M $786M $935M $929M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $46.2B $6.4B $7.2B $10.5B $12.6B
 
Property Plant And Equipment $10.5B $12.2B $11.8B $10.5B $9.3B
Long-Term Investments $34.3B $8.7B $9.4B $10.9B $14.2B
Goodwill $343M $822M $822M $669M $551M
Other Intangibles $50M $129M $98M $73M $54M
Other Long-Term Assets -- -- -- -- --
Total Assets $182.2B $184B $191.8B $196.3B $191.8B
 
Accounts Payable $1B $584M $435M $509M $505M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1.9B $2.6B $1.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $39.5B $34.5B $9.7B $8.6B
 
Long-Term Debt $22B $11.3B $13.4B $13.3B $12.7B
Capital Leases -- -- -- -- --
Total Liabilities $167.5B $167B $179B $182.6B $177.9B
 
Common Stock $21.5B $21.7B $21.8B $22B $22.1B
Other Common Equity Adj -- -$158M -$4.1B -$3.8B -$3.9B
Common Equity $14.7B $14.7B $10.5B $11.4B $11.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.7B $17.1B $12.9B $13.7B $13.9B
 
Total Liabilities and Equity $182.2B $184B $191.8B $196.3B $191.8B
Cash and Short Terms $45.3B $38.4B $31.2B $26.7B $29.3B
Total Debt $24.1B $17.2B $17.9B $17.6B $17.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.3B $1.4B $1.2B $1.2B $1.8B
Short Term Investments $33.1B $26.2B $22.4B $19.9B --
Accounts Receivable, Net $580M $702M $898M $945M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $12.7B $6.6B $10.2B $10.5B $12.7B
 
Property Plant And Equipment $12.3B $12B $11B $9.7B $9.9B
Long-Term Investments $13B $9.4B $12.1B $12.6B $14.4B
Goodwill $343M $822M $822M $669M --
Other Intangibles $37M $104M $79M $58M --
Other Long-Term Assets -- -- -- -- --
Total Assets $179.2B $188.6B $195.7B $193B $191.7B
 
Accounts Payable $1.3B $535M $482M $545M $562M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $10.5B $7.6B $5.1B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.9B $12.2B $11B $8.1B $9.7B
 
Long-Term Debt $9.7B $13.5B $14.2B $13.2B $13.3B
Capital Leases -- -- -- -- --
Total Liabilities $161.9B $176.2B $182.9B $178.3B $176.6B
 
Common Stock $21.6B $21.8B $21.9B $22.1B $22.3B
Other Common Equity Adj $51M -$4.3B -$4.8B -$3.4B --
Common Equity -- -- -- -- --
Total Preferred Equity -$1.1B -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.3B $12.4B $12.8B $14.7B $15.1B
 
Total Liabilities and Equity $179.2B $188.6B $195.7B $193B $191.7B
Cash and Short Terms $44B $31.2B $30.9B $28.5B --
Total Debt $15.1B $16.8B $20.2B $16.9B $16.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $3.1B $1.7B $957M $668M
Depreciation & Amoritzation $1.6B $1.3B $1.3B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7B $4.2B $6.4B $4.2B $4.1B
 
Capital Expenditures $4.3B $5.1B $3.5B $2.8B $3.5B
Cash Acquisitions -- $699M -- -- --
Cash From Investing $8.4B -$11.2B -$17.4B -$6.8B $5.4B
 
Dividends Paid (Ex Special Dividend) -$289M $381M $494M $478M $482M
Special Dividend Paid
Long-Term Debt Issued $3.7B $3B $7.1B $5.7B $4.3B
Long-Term Debt Repaid -$16.1B -$6.5B -$6.5B -$4.6B -$4.5B
Repurchase of Common Stock -$106M $2B $1.7B $33M $38M
Other Financing Activities -- -- -- -- --
Cash From Financing $25M -$3.8B $11.6B $3.8B -$5.6B
 
Beginning Cash (CF) $4.4B $16.6B $5.7B $6.2B $7.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.2B -$10.9B $552M $1.2B $3.9B
Ending Cash (CF) $16.6B $5.7B $6.2B $7.4B $11.4B
 
Levered Free Cash Flow -$581M -$930M $2.8B $1.4B $655M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $712M $299M $296M $446M --
Depreciation & Amoritzation $291M -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.7B $1.6B $645M $1.2B
 
Capital Expenditures $1.2B $1B $673M $934M $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5B -$4.5B -$1.7B $1.4B -$2.4B
 
Dividends Paid (Ex Special Dividend) $122M $122M $117M $119M $120M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59M $651M $842M $2.3B --
Long-Term Debt Repaid -$1.4B -$1B -$905M -$1.5B --
Repurchase of Common Stock $1.8B $415M -- $1M $1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.9B $3.8B -$1.4B -$874M $1.3B
 
Beginning Cash (CF) $14.4B $4.8B $10.6B $8.1B --
Foreign Exchange Rate Adjustment -$3M -$8M -$3M $2M -$5M
Additions / Reductions -$2.9B $963M -$1.5B $1.2B $96M
Ending Cash (CF) $11.5B $5.7B $9.1B $9.3B --
 
Levered Free Cash Flow $282M $630M $950M -$289M -$263M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.1B $2.1B $1.2B $821M --
Depreciation & Amoritzation $1.3B $1.3B $1.3B $1.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $6.5B $5.3B $3B $3.6B
 
Capital Expenditures $5.3B $3.7B $2.9B $3.1B $4.3B
Cash Acquisitions -- $699M -- -- --
Cash From Investing -$4B -$23.9B -$7.1B $1.3B $801M
 
Dividends Paid (Ex Special Dividend) $338M $496M $473M $481M $487M
Special Dividend Paid
Long-Term Debt Issued $739M $7.6B $7.2B $3.7B --
Long-Term Debt Repaid -$9.4B -$6.6B -$3.8B -$5.7B --
Repurchase of Common Stock $3.9B -$320M $80M $35M $43M
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.2B $11.6B $5.1B -$4.1B -$2.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1B -$5.8B $3.4B $186M $2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3B $2.8B $2.5B -$158M -$669M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.4B $1.4B $944M $808M $127M
Depreciation & Amoritzation $931M $339M $317M $322M $690M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.1B $5.4B $4.3B $3.1B $3B
 
Capital Expenditures $4.2B $2.8B $2.2B $2.5B $3.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6B -$14.2B -$3.8B $4.2B -$700M
 
Dividends Paid (Ex Special Dividend) -$22M $381M $360M $363M $368M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $253M $4.9B $4.9B $2.9B $953M
Long-Term Debt Repaid -$5.2B -$5.4B -$2.6B -$3.7B -$2.6B
Repurchase of Common Stock -$413M $1.6B $29M $31M $36M
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.5B $8.9B $2.4B -$5.5B -$2.1B
 
Beginning Cash (CF) $48.1B $15B $27.5B $24.2B $22.8B
Foreign Exchange Rate Adjustment -- -$9M -- -$3M $5M
Additions / Reductions -$5B $52M $2.9B $1.9B $224M
Ending Cash (CF) $43B $15.1B $30.4B $26.1B $22.9B
 
Levered Free Cash Flow -$1.1B $2.5B $2.1B $585M -$408M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock