Financhill
Sell
40

AJG Quote, Financials, Valuation and Earnings

Last price:
$284.03
Seasonality move :
2.9%
Day range:
$276.99 - $286.44
52-week range:
$221.15 - $316.72
Dividend yield:
0.85%
P/E ratio:
53.92x
P/S ratio:
5.59x
P/B ratio:
5.80x
Volume:
2.7M
Avg. volume:
2M
1-year change:
28.62%
Market cap:
$70.7B
Revenue:
$10.1B
EPS (TTM):
$5.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $7.1B $7B $8.2B $8.6B $10.1B
Revenue Growth (YoY) 2.83% -1.55% 17.12% 4.16% 17.79%
 
Cost of Revenues $4.8B $4.5B $5.2B $5B $5.8B
Gross Profit $2.3B $2.5B $3B $3.6B $4.2B
Gross Profit Margin 32.15% 35.8% 36.25% 42.07% 42.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $60M $27.1M -$135.8M -$83M -$377.3M
Operating Expenses $1.5B $1.5B $1.6B $1.9B $2.4B
Operating Income $745.9M $1B $1.3B $1.7B $1.9B
 
Net Interest Expenses $179.8M $196.4M $226.1M $256.9M $296.7M
EBT. Incl. Unusual Items $626.1M $870.9M $975.1M $1.3B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$89.7M $12.8M $20.1M $211M $219.1M
Net Income to Company $715.8M $858.1M $955M $1.1B $966M
 
Minority Interest in Earnings -$47M -$39.3M -$48.2M -$1.8M $3.5M
Net Income to Common Excl Extra Items $668.8M $818.8M $906.8M $1.1B $969.5M
 
Basic EPS (Cont. Ops) $3.60 $4.29 $4.47 $5.30 $4.51
Diluted EPS (Cont. Ops) $3.52 $4.20 $4.37 $5.19 $4.42
Weighted Average Basic Share $186M $191M $202.7M $210.3M $214.9M
Weighted Average Diluted Share $190.1M $195M $207.3M $214.7M $219.3M
 
EBITDA $1.3B $1.6B $1.8B $2.2B $2.2B
EBIT $805.9M $1.1B $1.2B $1.6B $1.5B
 
Revenue (Reported) $7.1B $7B $8.2B $8.6B $10.1B
Operating Income (Reported) $745.9M $1B $1.3B $1.7B $1.9B
Operating Income (Adjusted) $805.9M $1.1B $1.2B $1.6B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.1B $2B $2.5B $2.8B
Revenue Growth (YoY) 1.31% 15.62% -4.15% 21.84% 12.63%
 
Cost of Revenues $1.2B $1.4B $1.2B $1.5B $1.7B
Gross Profit $611.4M $734.7M $831.5M $1B $1.1B
Gross Profit Margin 33.13% 34.43% 40.65% 41.3% 40.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$16.7M -$46.1M $14.9M $2.5M $15.3M
Operating Expenses $337.1M $396.9M $467M $594.7M $663.7M
Operating Income $274.3M $337.8M $364.5M $434.4M $480.9M
 
Net Interest Expenses $48.1M $60.3M $64.4M $72.8M $92.9M
EBT. Incl. Unusual Items $209.5M $231.4M $315M $364.1M $403.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.7M -$7.2M $58.7M $80.9M $89.2M
Net Income to Company $187.8M $238.6M $256.3M $283.2M $314.1M
 
Minority Interest in Earnings -$11.2M -$13.5M -$500K -$2.5M -$1.5M
Net Income to Common Excl Extra Items $176.6M $225.1M $255.8M $280.7M $312.6M
 
Basic EPS (Cont. Ops) $0.92 $1.09 $1.21 $1.30 $1.43
Diluted EPS (Cont. Ops) $0.90 $1.06 $1.19 $1.28 $1.39
Weighted Average Basic Share $191.9M $207M $210.7M $215.7M $219.3M
Weighted Average Diluted Share $196.3M $211.5M $215M $220.2M $223.9M
 
EBITDA $391.5M $423M $524.9M $606.1M $690.9M
EBIT $257.6M $291.7M $379.4M $434.4M $480.9M
 
Revenue (Reported) $1.8B $2.1B $2B $2.5B $2.8B
Operating Income (Reported) $274.3M $337.8M $364.5M $434.4M $480.9M
Operating Income (Adjusted) $257.6M $291.7M $379.4M $434.4M $480.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $7.9B $8.5B $9.7B $11.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $5.1B $5B $5.6B $6.6B
Gross Profit $2.5B $2.8B $3.5B $4.1B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $67.5M -$100.9M -$33.6M -$163.7M -$316M
Operating Expenses $1.5B $1.5B $1.9B $2.3B $2.6B
Operating Income $950.4M $1.3B $1.6B $1.8B $2.1B
 
Net Interest Expenses $196.7M $212.4M $254.4M $282.5M $357.6M
EBT. Incl. Unusual Items $821.2M $995.8M $1.3B $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.6M $8.6M $216.6M $248.2M $286.8M
Net Income to Company $810.6M $987.2M $1.1B $1.1B $1.2B
 
Minority Interest in Earnings -$35.5M -$47.6M -$13.3M -$3.9M -$400K
Net Income to Common Excl Extra Items $775.1M $939.6M $1.1B $1.1B $1.2B
 
Basic EPS (Cont. Ops) $4.09 $4.73 $5.19 $5.32 $5.38
Diluted EPS (Cont. Ops) $3.99 $4.62 $5.08 $5.22 $5.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.6B $1.8B $2.2B $2.3B $2.6B
EBIT $1B $1.2B $1.6B $1.7B $1.8B
 
Revenue (Reported) $7B $7.9B $8.5B $9.7B $11.3B
Operating Income (Reported) $950.4M $1.3B $1.6B $1.8B $2.1B
Operating Income (Adjusted) $1B $1.2B $1.6B $1.7B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.3B $6.2B $6.5B $7.6B $8.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $4B $3.7B $4.4B $5.1B
Gross Profit $1.9B $2.3B $2.8B $3.3B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $57.8M -$70.2M $32M -$48.7M $12.6M
Operating Expenses $1.1B $1.2B $1.4B $1.7B $1.9B
Operating Income $828M $1.1B $1.4B $1.5B $1.8B
 
Net Interest Expenses $148.6M $164.6M $192.9M $218.5M $279.4M
EBT. Incl. Unusual Items $737.2M $862.1M $1.2B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.2M $28M $224.5M $261.7M $329.4M
Net Income to Company $705M $834.1M $980.5M $1B $1.2B
 
Minority Interest in Earnings -$28.4M -$36.7M -$1.8M -$3.9M -$7.8M
Net Income to Common Excl Extra Items $676.6M $797.4M $978.7M $1B $1.2B
 
Basic EPS (Cont. Ops) $3.56 $3.99 $4.66 $4.68 $5.53
Diluted EPS (Cont. Ops) $3.48 $3.90 $4.57 $4.59 $5.40
Weighted Average Basic Share $571.1M $602.9M $629.9M $643.4M $655.6M
Weighted Average Diluted Share $583.6M $616.4M $642.8M $656.2M $668.8M
 
EBITDA $1.3B $1.4B $1.8B $2B $2.4B
EBIT $885.8M $1B $1.4B $1.5B $1.8B
 
Revenue (Reported) $5.3B $6.2B $6.5B $7.6B $8.8B
Operating Income (Reported) $828M $1.1B $1.4B $1.5B $1.8B
Operating Income (Adjusted) $885.8M $1B $1.4B $1.5B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $604.8M $664.6M $402.6M $738.4M $971.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.4B $6.4B $11.8B $2.9B $3.8B
Inventory -- -- -- -- --
Prepaid Expenses $503.6M $554.8M $681.4M -- --
Other Current Assets -- -- -- $254.5M $281M
Total Current Assets $9.1B $11.1B $17.7B $22.3B $32.1B
 
Property Plant And Equipment $860.9M $824.6M $859.4M $922.9M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $5.6B $6.1B $8.7B $9.5B $11.5B
Other Intangibles $2.3B $2.4B $4B $3.4B $4.6B
Other Long-Term Assets $773.6M $769.9M $966.5M $989.8M $1.1B
Total Assets $19.6B $22.3B $33.3B $38.4B $51.6B
 
Accounts Payable $6.3B $7.8B $13.8B -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $620M $75M $245M $310M $670M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $18.2B $26.9B
Total Current Liabilities $8.9B $10.1B $16.7B $21.3B $31.1B
 
Long-Term Debt $3.8B $4.3B $5.8B $5.6B $7B
Capital Leases -- -- -- -- --
Total Liabilities $14.4B $16.1B $24.8B $29.2B $40.8B
 
Common Stock $188.1M $193.7M $208.5M $211.9M $216.7M
Other Common Equity Adj -$759.6M -$643.6M -$726.1M -$1.1B -$792.1M
Common Equity $5.2B $6.2B $8.5B $9.1B $10.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $60M $46.5M $51.7M $46.6M $40M
Total Equity $5.2B $6.2B $8.6B $9.2B $10.8B
 
Total Liabilities and Equity $19.6B $22.3B $33.3B $38.4B $51.6B
Cash and Short Terms $604.8M $664.6M $402.6M $738.4M $971.5M
Total Debt $4.6B $4.5B $6.3B $6.1B $8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $629.9M $2.7B $553.7M $1B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.7B $7.8B $17B $3.8B $4B
Inventory -- -- -- -- --
Prepaid Expenses $516.2M $638.5M $701.1M -- --
Other Current Assets -- -- -- $436.2M $435.2M
Total Current Assets $11.2B $15.1B $23.8B $35.9B $37.3B
 
Property Plant And Equipment $805.1M $784.8M $909.2M $1B $1B
Long-Term Investments -- -- -- -- --
Goodwill $5.8B $6.6B $8.8B $10.5B $12.2B
Other Intangibles $2.2B $2.3B $3.1B $3.6B $4.4B
Other Long-Term Assets $732.5M $854.8M $934.4M $1.1B $1.4B
Total Assets $21.8B $26.9B $38.7B $53.2B $57.2B
 
Accounts Payable $8B $9.2B $19.3B -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $125M $200M $440M $425M $200M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $33.1B $30.8B
Total Current Liabilities $10.1B $11.7B $22.5B $34.5B $35.2B
 
Long-Term Debt $4.3B $5.1B $5.6B $6B $7.8B
Capital Leases -- -- -- -- --
Total Liabilities $16B $18.4B $30B $42.7B $45B
 
Common Stock $192.3M $207.3M $210.8M $215.9M $219.4M
Other Common Equity Adj -$870.4M -$623.2M -$1.5B -$1.1B -$593.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $46.5M $49.9M $55.3M $46.5M $25.6M
Total Equity $5.8B $8.5B $8.6B $10.5B $12.2B
 
Total Liabilities and Equity $21.8B $26.9B $38.7B $53.2B $57.2B
Cash and Short Terms $629.9M $2.7B $553.7M $1B $2B
Total Debt $4.6B $5.5B $6.2B $6.7B $8.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $715.8M $858.1M $955M $1.1B $966M
Depreciation & Amoritzation $474.4M $562.4M $566.3M $599.6M $696.5M
Stock-Based Compensation $14M $13.6M $13.4M $24.4M $31.4M
Change in Accounts Receivable -$434.7M -$796.5M -$172.3M -$319.6M -$503.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.8B $1.4B $1.4B $2B
 
Capital Expenditures $138.8M $99.3M $128.6M $182.7M $193.6M
Cash Acquisitions -$1.2B -$316.1M -$3.2B -$753.9M -$3B
Cash From Investing -$1.4B -$471.4M -$3.4B -$1B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$321.1M -$347.4M -$392M -$429.5M -$473.6M
Special Dividend Paid
Long-Term Debt Issued $5.1B $3.1B $3B $2.6B $5.5B
Long-Term Debt Repaid -$4.1B -$3.2B -$1.2B -$2.8B -$3.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$140.9M -$190.5M $82.1M $680.2M $1.4B
Cash From Financing $638.4M -$505.1M $3B $212.6M $2.9B
 
Beginning Cash (CF) $2.2B $2.6B $3.6B $4.5B $5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $381M $830.6M $956.5M $597.8M $1.6B
Ending Cash (CF) $2.6B $3.6B $4.5B $5B $6.5B
 
Levered Free Cash Flow $1.1B $1.7B $1.3B $1.2B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $187.8M $238.6M $256.3M $283.2M $314.1M
Depreciation & Amoritzation $133.9M $131.3M $145.5M $171.7M $210M
Stock-Based Compensation $3.4M $900K $7.5M $9.1M $11M
Change in Accounts Receivable $271.2M $549M $52.6M $47.6M $358.7M
Change in Inventories -- -- -- -- --
Cash From Operations $585.4M $521.4M $641.7M $897.2M $934.8M
 
Capital Expenditures $20.7M $44M $49.2M $58.8M $36.8M
Cash Acquisitions -$1.9M -$75.1M -$96.1M -$132.7M -$131.3M
Cash From Investing -$23M -$188.1M -$192.2M -$327.4M -$230.4M
 
Dividends Paid (Ex Special Dividend) -$86.6M -$89.8M -$107.5M -$118.6M -$131.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $147.1M -$611.6M $746.6M $473.3M $1.2M
Long-Term Debt Repaid -$217.7M $37.8M -$935.7M -$866.8M -$36.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.1M -$21.8M $509.3M -$190.4M $734M
Cash From Financing -$128.7M -$662.8M $245.8M -$668.5M $611.5M
 
Beginning Cash (CF) $3B $6.4B $4.8B $6.9B $6.8B
Foreign Exchange Rate Adjustment $38.4M -$33.2M -$208.2M -$58.1M $141.3M
Additions / Reductions $433.7M -$329.5M $695.3M -$98.7M $1.3B
Ending Cash (CF) $3.5B $6B $5.3B $6.8B $8.3B
 
Levered Free Cash Flow $564.7M $477.4M $592.5M $838.4M $898M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $810.6M $987.2M $1.1B $1.1B $1.2B
Depreciation & Amoritzation $558.5M $553.3M $592.1M $660.8M $819M
Stock-Based Compensation $13.6M $12.6M $21.3M $28.4M $42.5M
Change in Accounts Receivable -$900.5M -$628.3M $450.8M -$497.7M $70.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.6B $964.2M $1.9B $2.5B
 
Capital Expenditures $110.6M $123M $165.7M $190M $144.3M
Cash Acquisitions -$396.4M -$851.1M -$3B -$1.5B -$2.5B
Cash From Investing -$630.9M -$1.1B -$3.2B -$1.8B -$2.6B
 
Dividends Paid (Ex Special Dividend) -$341.4M -$379.5M -$421.3M -$462.5M -$512.7M
Special Dividend Paid
Long-Term Debt Issued $4.8B $1.7B $3.4B $3.5B $4.5B
Long-Term Debt Repaid -$4.7B -$824.6M -$2.7B -$3B -$2.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$229.3M -$220M $1.4B $1.1B $364.9M
Cash From Financing -$371.5M $1.9B $1.9B $1.2B $1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $807.2M $2.4B -$371.4M $1.3B $1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $1.5B $798.5M $1.8B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $705M $834.1M $980.5M $1B $1.2B
Depreciation & Amoritzation $428.9M $419.8M $445.6M $506.8M $629.3M
Stock-Based Compensation $10.1M $9.1M $17M $21M $32.1M
Change in Accounts Receivable -$1.3B -$1.1B -$506.6M -$684.7M -$110.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.2B $782.1M $1.3B $1.8B
 
Capital Expenditures $79.5M $103.2M $140.3M $147.6M $98.3M
Cash Acquisitions -$82.3M -$617.3M -$413.7M -$1.2B -$648.2M
Cash From Investing -$162.8M -$790.8M -$562.1M -$1.4B -$730M
 
Dividends Paid (Ex Special Dividend) -$260.1M -$292.2M -$321.5M -$354.5M -$393.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2B $1.9B $2.3B $3.2B $2.2B
Long-Term Debt Repaid -$3.3B -$925M -$2.3B -$2.6B -$1.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$176.2M -$205.7M $1.1B $1.5B $512.6M
Cash From Financing -$381.2M $2B $873.2M $1.9B $552.3M
 
Beginning Cash (CF) $8.3B $13.3B $13.9B $18B $20.5B
Foreign Exchange Rate Adjustment $7.3M $16.9M -$282.7M -$16.2M $85.8M
Additions / Reductions $843.6M $2.4B $1.1B $1.8B $1.7B
Ending Cash (CF) $9.1B $15.7B $14.7B $19.8B $22.2B
 
Levered Free Cash Flow $1.3B $1.1B $641.8M $1.2B $1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.43% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock