Financhill
Sell
46

ACVA Quote, Financials, Valuation and Earnings

Last price:
$8.26
Seasonality move :
-0.34%
Day range:
$8.13 - $8.32
52-week range:
$4.95 - $22.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.90x
P/B ratio:
3.27x
Volume:
2.8M
Avg. volume:
3.8M
1-year change:
-61.88%
Market cap:
$1.4B
Revenue:
$637.2M
EPS (TTM):
-$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $208.4M $358.4M $421.5M $481.2M $637.2M
Revenue Growth (YoY) 95.01% 72.03% 17.6% 14.16% 32.4%
 
Cost of Revenues $113M $213.5M $248M $263.7M $341.2M
Gross Profit $95.3M $144.9M $173.5M $217.5M $295.9M
Gross Profit Margin 45.74% 40.43% 41.16% 45.2% 46.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.9M $222.2M $280.2M $307.5M $380.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $136M $220.1M $281.3M $305.9M $374.5M
Operating Income -$40.6M -$75.2M -$107.8M -$88.4M -$78.6M
 
Net Interest Expenses -- $782K $979K $1.6M $4.2M
EBT. Incl. Unusual Items -$40.5M -$77.5M -$102.1M -$74.7M -$79M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $489K $724K $87K $526K $688K
Net Income to Company -$41M -$78.2M -$102.2M -$75.3M -$79.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41M -$78.2M -$102.2M -$75.3M -$79.7M
 
Basic EPS (Cont. Ops) -$0.27 -$0.50 -$0.65 -$0.47 -$0.48
Diluted EPS (Cont. Ops) -$0.27 -$0.50 -$0.65 -$0.47 -$0.48
Weighted Average Basic Share $154.2M $156.1M $157M $160M $164.9M
Weighted Average Diluted Share $154.2M $156.1M $157M $160M $164.9M
 
EBITDA -$32.7M -$66.5M -$96.4M -$69.2M -$41.8M
EBIT -$39.9M -$75.2M -$107.8M -$88.4M -$78.6M
 
Revenue (Reported) $208.4M $358.4M $421.5M $481.2M $637.2M
Operating Income (Reported) -$40.6M -$75.2M -$107.8M -$88.4M -$78.6M
Operating Income (Adjusted) -$39.9M -$75.2M -$107.8M -$88.4M -$78.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $91.8M $105.4M $119M $171.3M $199.6M
Revenue Growth (YoY) 36.08% 14.84% 12.9% 43.96% 16.48%
 
Cost of Revenues $56.4M $61.6M $65.5M $91M $103.9M
Gross Profit $35.4M $43.8M $53.5M $80.3M $95.6M
Gross Profit Margin 38.55% 41.58% 44.98% 46.88% 47.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.2M $69M $75.9M $97.5M $119.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $59M $68.9M $75.8M $97.2M $119.3M
Operating Income -$23.7M -$25.1M -$22.3M -$16.9M -$23.7M
 
Net Interest Expenses $121K $235K $439K $1.1M $2.5M
EBT. Incl. Unusual Items -$24.7M -$23.4M -$18.2M -$16.2M -$24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61K $279K $1K -$137K $483K
Net Income to Company -$24.8M -$23.7M -$18.2M -$16M -$24.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.8M -$23.7M -$18.2M -$16M -$24.5M
 
Basic EPS (Cont. Ops) -$0.16 -$0.15 -$0.11 -$0.10 -$0.14
Diluted EPS (Cont. Ops) -- -$0.15 -$0.11 -$0.10 -$0.14
Weighted Average Basic Share $155.3M $157.3M $160.4M $165.7M $171.3M
Weighted Average Diluted Share $155.3M $157.3M $160.4M $165.7M $171.3M
 
EBITDA -$21.2M -$22M -$17.2M -$7.2M -$12.7M
EBIT -$23.7M -$25.1M -$22.3M -$16.9M -$23.7M
 
Revenue (Reported) $91.8M $105.4M $119M $171.3M $199.6M
Operating Income (Reported) -$23.7M -$25.1M -$22.3M -$16.9M -$23.7M
Operating Income (Adjusted) -$23.7M -$25.1M -$22.3M -$16.9M -$23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $312M $423.7M $460.8M $596M $735.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $185M $252.6M $252.2M $322.6M $386.2M
Gross Profit $127M $171.1M $208.6M $273.5M $349.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $190.4M $276.2M $299.3M $358.6M $420.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $189.1M $274.9M $300.6M $352.8M $418.5M
Operating Income -$62.1M -$103.8M -$92M -$79.4M -$69.3M
 
Net Interest Expenses $765K $883K $1.5M $2.6M $8.7M
EBT. Incl. Unusual Items -$63.7M -$102.8M -$76.7M -$76.2M -$71.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $383K $1.1M -$199K $565K $1.1M
Net Income to Company -$64.1M -$104M -$76.5M -$76.8M -$72.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.1M -$104M -$76.5M -$76.8M -$72.7M
 
Basic EPS (Cont. Ops) -$0.41 -$0.66 -$0.48 -$0.47 -$0.43
Diluted EPS (Cont. Ops) -- -$0.66 -$0.48 -$0.47 -$0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$54.2M -$93.1M -$76.4M -$46M -$26.5M
EBIT -$62.1M -$103.8M -$92M -$79.4M -$69.3M
 
Revenue (Reported) $312M $423.7M $460.8M $596M $735.5M
Operating Income (Reported) -$62.1M -$103.8M -$92M -$79.4M -$69.3M
Operating Income (Adjusted) -$62.1M -$103.8M -$92M -$79.4M -$69.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $258.3M $323.6M $362.9M $477.6M $576M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $149.2M $192M $196.2M $255M $300M
Gross Profit $109M $131.5M $166.6M $222.6M $276M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $111.7M $210.8M $229.9M $281M $321.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $159.2M $210.2M $229.5M $275.9M $319.9M
Operating Income -$50.1M -$78.7M -$62.9M -$53.2M -$43.9M
 
Net Interest Expenses $511K $683K $1.2M $2.2M $6.7M
EBT. Incl. Unusual Items -$51.6M -$77M -$51.6M -$53.1M -$45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $275K $695K $409K $448K $817K
Net Income to Company -$51.9M -$77.7M -$52M -$53.6M -$46.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.9M -$77.7M -$52M -$53.6M -$46.6M
 
Basic EPS (Cont. Ops) -$0.73 -$0.50 -$0.33 -$0.33 -$0.27
Diluted EPS (Cont. Ops) -$0.57 -$0.50 -$0.33 -$0.33 -$0.27
Weighted Average Basic Share $344.2M $470.1M $478.6M $493M $510.2M
Weighted Average Diluted Share $344.2M $470.1M $478.6M $493M $510.2M
 
EBITDA -$43.8M -$70.5M -$50.5M -$26.8M -$11.5M
EBIT -$50M -$78.7M -$62.9M -$53.2M -$43.9M
 
Revenue (Reported) $258.3M $323.6M $362.9M $477.6M $576M
Operating Income (Reported) -$50.1M -$78.7M -$62.9M -$53.2M -$43.9M
Operating Income (Adjusted) -$50M -$78.7M -$62.9M -$53.2M -$43.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $233.7M $579.8M $496.7M $411.3M $270.1M
Short Term Investments -- $13.8M $215.9M $228.8M $46M
Accounts Receivable, Net $104.1M $222.8M $168.7M $164M $168.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8M $10.6M $11.3M $12.5M $15.3M
Total Current Assets $354.4M $857.4M $754.8M $706.9M $593.2M
 
Property Plant And Equipment $6.9M $8.2M $10.1M $21.8M $49M
Long-Term Investments -- -- -- -- --
Goodwill $21.8M $78.8M $91.8M $103.4M $180.5M
Other Intangibles $19.3M $36M $56.3M $90M $159.4M
Other Long-Term Assets $2.1M $5.8M $6.4M $17.8M $43.5M
Total Assets $404.6M $983M $914.9M $922.9M $984.1M
 
Accounts Payable $152M $396M $323.7M $305.8M $345.6M
Accrued Expenses $12.5M $26.1M $24.6M $28.1M $35.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $746K $1.3M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $166.7M $423.4M $348.2M $333.9M $381.2M
 
Long-Term Debt $4.8M $2.5M $78.9M $130M $160.3M
Capital Leases -- -- -- -- --
Total Liabilities $544.2M $426.9M $429.2M $466.4M $544.1M
 
Common Stock $22K $156K $158K $162K $168K
Other Common Equity Adj -$57K -$40K -$3.8M -$1.5M -$2.7M
Common Equity -$139.7M $556.1M $485.7M $456.5M $440M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$139.7M $556.1M $485.7M $456.5M $440M
 
Total Liabilities and Equity $404.6M $983M $914.9M $922.9M $984.1M
Cash and Short Terms $233.7M $579.8M $496.7M $411.3M $270.1M
Total Debt $4.8M $2.5M $78.9M $130M $160.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $601.7M $502.3M $450.2M $287.8M $316M
Short Term Investments -- $207.6M $224M $35.2M --
Accounts Receivable, Net $215.6M $153.4M $168.8M $203.7M $218.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.4M $15.5M $16.9M $17M --
Total Current Assets $864.7M $745.5M $741.7M $639.2M $762.5M
 
Property Plant And Equipment $6.6M $10.6M $5.2M $49.5M $11.7M
Long-Term Investments -- -- -- -- --
Goodwill $69.9M $89.9M $117.8M $177.9M --
Other Intangibles $36.3M $51.8M $74.2M $165.2M --
Other Long-Term Assets $2.6M $2.1M $20.2M $44.1M --
Total Assets $980.3M $899.9M $959.1M $1B $1.2B
 
Accounts Payable $376.3M $298.7M $338.1M $385.7M $439M
Accrued Expenses $19.2M $22.1M $29.2M $36.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $807K $1.4M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $400.7M $325.5M $367.4M $422.2M $471.7M
 
Long-Term Debt $1.2M $74.1M $105M $152.7M $220M
Capital Leases -- -- -- -- --
Total Liabilities $404.2M $401.1M $492M $578.1M $732M
 
Common Stock $155K $157K $161K $167K $172K
Other Common Equity Adj -$32K -$5.5M -$3.7M -$169K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $576.1M $498.7M $467.1M $456.2M $434.5M
 
Total Liabilities and Equity $980.3M $899.9M $959.1M $1B $1.2B
Cash and Short Terms $601.7M $502.3M $450.2M $287.8M $316M
Total Debt $2M $74.1M $105M $152.7M $220M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$41M -$78.2M -$102.2M -$75.3M -$79.7M
Depreciation & Amoritzation $7.2M $8.8M $11.4M $19.3M $36.8M
Stock-Based Compensation $5.7M $23.2M $39.3M $49.6M $68M
Change in Accounts Receivable -$29.2M -$120.2M $47.2M $14.4M $17.5M
Change in Inventories -- -- -- -- --
Cash From Operations $10.4M $85.3M -$75.2M -$17.9M $65.4M
 
Capital Expenditures $8.9M $14M $23.4M $28.2M $34.2M
Cash Acquisitions -$5.5M $64.5M $18.9M $29.6M $156.5M
Cash From Investing -$19.7M -$129.3M -$283M -$111M -$15.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.8M $5.3M $275M $420M $491.5M
Long-Term Debt Repaid -$2M -$12.2M -$200M -$380.5M -$483.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$874K -$4.2M -$5.5M -$16.2M -$29.2M
Cash From Financing $60.8M $376.2M $72.9M $30.6M -$7.9M
 
Beginning Cash (CF) $182.3M $566M $280.8M $182.6M $224.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.5M $332.3M -$285.2M -$98.2M $41.5M
Ending Cash (CF) $233.7M $898.3M -$4.5M $84.4M $265.4M
 
Levered Free Cash Flow $1.5M $71.3M -$98.6M -$46.1M $31.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$24.8M -$23.7M -$18.2M -$16M -$24.5M
Depreciation & Amoritzation $2.5M $3.1M $5.1M $9.8M $11M
Stock-Based Compensation $9.8M $9.6M $12.9M $18.3M $11.3M
Change in Accounts Receivable $19.5M $70.5M -$16.1M $2.4M -$9.9M
Change in Inventories -- -- -- -- --
Cash From Operations $15.6M -$2.8M -$14.7M $21.1M $10.3M
 
Capital Expenditures $4.5M $6.3M $7.1M $8.5M $11.5M
Cash Acquisitions $59.9M -- $16.6M $1.4M --
Cash From Investing -$73.2M -$5.7M -$27M $16.3M -$31.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70M $105M $115M --
Long-Term Debt Repaid -$2.6M -$70M -$105M -$110M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -$919K -$4.7M -$6.7M --
Cash From Financing -$5M -$679K -$3.9M $98K $27.8M
 
Beginning Cash (CF) $601.7M $294.8M $226.2M $252.5M $265.3M
Foreign Exchange Rate Adjustment -- -$15K -$12K $18K $32K
Additions / Reductions -$62.7M -$9.2M -$45.7M $37.6M $7M
Ending Cash (CF) $539M $285.6M $180.5M $290.1M $272.4M
 
Levered Free Cash Flow $11.1M -$9.1M -$21.9M $12.6M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$64.1M -$104M -$76.5M -$76.8M -$72.7M
Depreciation & Amoritzation $8.3M $10.8M $15.6M $33.3M $42.8M
Stock-Based Compensation $18.6M $32.7M $49.7M $61.4M $63.3M
Change in Accounts Receivable -$97M $56.1M -$6.2M -$13.4M -$17.4M
Change in Inventories -- -- -- -- --
Cash From Operations $78.5M -$78.4M $8.7M $42.1M $87.4M
 
Capital Expenditures $10.7M $20.1M $27.4M $33.6M $41.6M
Cash Acquisitions -$59.9M $23.5M $28.6M $157.6M -$133K
Cash From Investing -$102M -$296M -$104.8M -$12.5M -$152.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.9M $200M $380M $570M --
Long-Term Debt Repaid -- -$130M -$345.5M -$560M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.9M -$13.3M -$26.4M --
Cash From Financing $378.8M $67.5M $27.5M -$3.3M $78.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $355.3M -$306.9M -$68.5M $26.3M $12.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $65.5M -$98.5M -$18.7M $8.5M $45.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$51.9M -$77.7M -$52M -$53.6M -$46.6M
Depreciation & Amoritzation $6.2M $8.2M $12.4M $26.5M $32.4M
Stock-Based Compensation $16.4M $25.9M $36.3M $48.1M $43.3M
Change in Accounts Receivable -$112M $64.3M $11M -$16.8M -$51.6M
Change in Inventories -- -- -- -- --
Cash From Operations $88.4M -$75.3M $8.6M $68.6M $90.6M
 
Capital Expenditures $10.7M $16.8M $20.8M $26.3M $33.6M
Cash Acquisitions $59.9M $18.9M $28.6M $156.6M --
Cash From Investing -$97.6M -$264.3M -$86.2M $12.3M -$124.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.3M $200M $305M $455M $220M
Long-Term Debt Repaid -$12.2M -$130M -$275.5M -$455M -$156.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -$3.5M -$11.4M -$21.6M -$19.2M
Cash From Financing $377.2M $68.5M $23.1M -$10.9M $75.2M
 
Beginning Cash (CF) $1.5B $1.1B $815.3M $677.3M $815.6M
Foreign Exchange Rate Adjustment -- -$33K -$5K -$50K $241K
Additions / Reductions $367.9M -$271.2M -$54.5M $70M $41.3M
Ending Cash (CF) $1.9B $870.7M $760.8M $747.2M $857.1M
 
Levered Free Cash Flow $77.7M -$92.1M -$12.2M $42.3M $56.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock