Financhill
Sell
43

URG Quote, Financials, Valuation and Earnings

Last price:
$1.15
Seasonality move :
7.62%
Day range:
$1.14 - $1.21
52-week range:
$0.96 - $2.01
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.81x
Volume:
3M
Avg. volume:
3.5M
1-year change:
-19.18%
Market cap:
$429.6M
Revenue:
$17.7M
EPS (TTM):
-$0.13
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $32.3M $8.3M $16K $19K $17.7M
Revenue Growth (YoY) 37.28% -74.22% -99.81% 18.75% 92947.37%
 
Cost of Revenues $30.3M $13M $7M $6.9M $19.4M
Gross Profit $2M -$4.7M -$7M -$6.8M -$1.7M
Gross Profit Margin 6.14% -55.94% -43650% -36010.53% -9.54%
 
R&D Expenses $1.4M $1.1M $1.9M $4.7M $20.4M
Selling, General & Admin $5.8M $5.2M $5.3M $6M $6.2M
Other Inc / (Exp) $528K -$734K -$5.4M $3.1M -$1.3M
Operating Expenses $10.3M $8.7M $9.8M $13M $29.2M
Operating Income -$8.3M -$13.3M -$16.8M -$19.8M -$30.8M
 
Net Interest Expenses $668K $710K $733K $463K --
EBT. Incl. Unusual Items -$8.4M -$14.8M -$22.9M -$17.1M -$30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.4M -$14.8M -$22.9M -$17.1M -$30.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M -$14.8M -$22.9M -$17.1M -$30.7M
 
Basic EPS (Cont. Ops) -$0.05 -$0.09 -$0.12 -$0.08 -$0.12
Diluted EPS (Cont. Ops) -$0.05 -$0.09 -$0.12 -$0.08 -$0.12
Weighted Average Basic Share $159.9M $164.3M $195.7M $220.5M $260M
Weighted Average Diluted Share $159.9M $164.3M $195.7M $220.5M $260M
 
EBITDA -$3.3M -$9.8M -$18.4M -$13.7M -$27.9M
EBIT -$7.8M -$14.1M -$22.2M -$16.7M -$30.8M
 
Revenue (Reported) $32.3M $8.3M $16K $19K $17.7M
Operating Income (Reported) -$8.3M -$13.3M -$16.8M -$19.8M -$30.8M
Operating Income (Adjusted) -$7.8M -$14.1M -$22.2M -$16.7M -$30.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $9K -- $5.8M $6.4M
Revenue Growth (YoY) -- -- -- -- 11.27%
 
Cost of Revenues $1.8M $1.7M $1.7M $4.9M $5.6M
Gross Profit -$1.8M -$1.7M -$1.7M $897K $787K
Gross Profit Margin -- -18822.22% -- 15.6% 12.3%
 
R&D Expenses $284K $187K $1.2M $9.3M $10.1M
Selling, General & Admin $1.3M $1.4M $1.2M $1.3M $1.4M
Other Inc / (Exp) $496K -$5M -$283K -$7.2M $2.6M
Operating Expenses $2.2M $2.2M $2.9M $11.3M $12.7M
Operating Income -$4M -$3.9M -$4.6M -$10.4M -$11.9M
 
Net Interest Expenses $195K $182K $114K -- --
EBT. Incl. Unusual Items -$3.7M -$9.1M -$5M -$17.2M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$9.1M -$5M -$17.2M -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$9.1M -$5M -$17.2M -$8M
 
Basic EPS (Cont. Ops) -$0.02 -$0.04 -$0.03 -$0.07 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.04 -$0.03 -$0.07 -$0.02
Weighted Average Basic Share $166.1M $197.2M $221.8M $265.3M $341.4M
Weighted Average Diluted Share $166.1M $197.2M $221.8M $265.3M $341.4M
 
EBITDA -$2.5M -$8M -$3.8M -$9.6M -$11M
EBIT -$3.5M -$8.9M -$4.6M -$10.4M -$11.9M
 
Revenue (Reported) -- $9K -- $5.8M $6.4M
Operating Income (Reported) -$4M -$3.9M -$4.6M -$10.4M -$11.9M
Operating Income (Adjusted) -$3.5M -$8.9M -$4.6M -$10.4M -$11.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.9M $6.7M $6.8M $16.1M $15.1M
Gross Profit $1.2M -$6.7M -$6.8M -$3.9M $1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $849K $4.4M $15.1M $38.5M
Selling, General & Admin $4.9M $5.6M $6M $6M $6.8M
Other Inc / (Exp) $768K -$12.1M $8.3M -$3.6M $6.7M
Operating Expenses $8.8M $9M $12.7M $23.7M $49.3M
Operating Income -$7.5M -$15.7M -$19.5M -$27.6M -$48M
 
Net Interest Expenses $673K $746K $626K -- --
EBT. Incl. Unusual Items -$7.4M -$28.6M -$11.8M -$30.1M -$38.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$28.6M -$11.8M -$30.1M -$38.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$28.6M -$11.8M -$30.1M -$38.6M
 
Basic EPS (Cont. Ops) -$0.04 -$0.15 -$0.06 -$0.12 -$0.13
Diluted EPS (Cont. Ops) -$0.04 -$0.15 -$0.06 -$0.12 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.5M -$23.9M -$10.8M -$21.3M -$45.2M
EBIT -$6.8M -$27.8M -$14.1M -$24.4M -$48M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.5M -$15.7M -$19.5M -$27.6M -$48M
Operating Income (Adjusted) -$6.8M -$27.8M -$14.1M -$24.4M -$48M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.3M $16K $19K $12.2M $11.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5M $5.2M $5M $14.3M $10.1M
Gross Profit -$3.2M -$5.2M -$5M -$2.1M $974K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $900K $652K $3.1M $13.6M $31.7M
Selling, General & Admin $3.7M $4.1M $4.8M $4.7M $5.4M
Other Inc / (Exp) $562K -$10.8M $2.9M -$3.8M $4.1M
Operating Expenses $6.4M $6.8M $9.7M $20.4M $40.5M
Operating Income -$9.6M -$12M -$14.7M -$22.4M -$39.6M
 
Net Interest Expenses $522K $558K $451K -- --
EBT. Incl. Unusual Items -$9.6M -$23.4M -$12.2M -$25.2M -$33.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.6M -$23.4M -$12.2M -$25.2M -$33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.6M -$23.4M -$12.2M -$25.2M -$33.1M
 
Basic EPS (Cont. Ops) -$0.06 -$0.12 -$0.06 -$0.10 -$0.11
Diluted EPS (Cont. Ops) -$0.06 -$0.12 -$0.06 -$0.10 -$0.11
Weighted Average Basic Share $487.1M $569.3M $658.2M $772M $905.8M
Weighted Average Diluted Share $487.1M $569.3M $658.2M $772M $905.8M
 
EBITDA -$5.8M -$19.9M -$12.4M -$20.1M -$37.4M
EBIT -$9M -$22.8M -$14.7M -$22.4M -$39.6M
 
Revenue (Reported) $8.3M $16K $19K $12.2M $11.1M
Operating Income (Reported) -$9.6M -$12M -$14.7M -$22.4M -$39.6M
Operating Income (Adjusted) -$9M -$22.8M -$14.7M -$22.4M -$39.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.4M $4.3M $46.2M $33M $59.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22K -- $4K -- --
Inventory -- -- -- $9.9M $2.6M
Prepaid Expenses $885K $814K $894K $1M $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $8.3M $5.1M $48.6M $43.9M $63.7M
 
Property Plant And Equipment $66.8M $61.1M $56.3M $55.8M $56M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $15.2M $15.7M $15.9M $8.1M $8.5M
Total Assets $90.4M $81.8M $120.8M $107.9M $128.4M
 
Accounts Payable $523K $396K $854K $660K $1.7M
Accrued Expenses $1.4M $1.8M $1.9M $449K $578K
Current Portion Of Long-Term Debt -- $459K $1.3M $5.4M $5.7M
Current Portion Of Capital Lease Obligations -- -- -- -- $162K
Other Current Liabilities -- $729K $2M -- $1.7M
Total Current Liabilities $2.3M $3.6M $6.2M $6.6M $10M
 
Long-Term Debt $12.2M $12.7M $11.1M $5.7M --
Capital Leases -- -- -- -- --
Total Liabilities $46.1M $47.7M $51.5M $45.4M $53.5M
 
Common Stock $185.8M $189.6M $248.3M $258.6M $302.2M
Other Common Equity Adj -- -- $4.1M $4.3M $3.7M
Common Equity $44.3M $34.1M $69.4M $62.5M $74.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.3M $34.1M $69.4M $62.5M $74.9M
 
Total Liabilities and Equity $90.4M $81.8M $120.8M $107.9M $128.4M
Cash and Short Terms $7.4M $4.3M $46.2M $33M $59.7M
Total Debt $12.2M $13.2M $12.3M $11.1M $5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.6M $33.4M $39.9M $54.6M $118.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14K $15K $4K $5.6M $27K
Inventory $7.6M -- $9.9M $4.7M $4.2M
Prepaid Expenses $943K $1.2M $1.4M $1.6M $2.1M
Other Current Assets -- -- -- -- --
Total Current Assets $15.2M $36.2M $51.2M $66.5M $125M
 
Property Plant And Equipment $63.5M $55.8M $56.1M $56.1M $64.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.9M $15.8M $8.1M $8.4M $10.9M
Total Assets $86.6M $107.7M $115.3M $131.1M $201.4M
 
Accounts Payable $653K $195K $1.3M $2.4M $5.7M
Accrued Expenses $1.6M $1.8M $1.9M $780K $1.1M
Current Portion Of Long-Term Debt $479K -- $5.3M $5.6M --
Current Portion Of Capital Lease Obligations -- -- -- $123K $281K
Other Current Liabilities $288K $4.2M -- $2.5M --
Total Current Liabilities $3.2M $6.4M $8.6M $11.7M $7.5M
 
Long-Term Debt $12.7M $12.3M $7.1M $1.5M --
Capital Leases -- -- -- -- --
Total Liabilities $47.7M $55.8M $48.8M $57.9M $48.5M
 
Common Stock $189.3M $230M $256.8M $294.9M $412.6M
Other Common Equity Adj -- -- -- $4M $4.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38.9M $51.9M $66.5M $73.2M $152.9M
 
Total Liabilities and Equity $86.6M $107.7M $115.3M $131.1M $201.4M
Cash and Short Terms $6.6M $33.4M $39.9M $54.6M $118.5M
Total Debt $13.2M $12.3M $12.4M $7.1M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.4M -$14.8M -$22.9M -$17.1M -$30.7M
Depreciation & Amoritzation $4.4M $4.3M $3.8M $3M $3M
Stock-Based Compensation $787K $951K $1.1M $1.1M $1M
Change in Accounts Receivable $9K $22K -- -- -$285K
Change in Inventories -$3M -$8.2M -$7.1M -$8.8M -$3.4M
Cash From Operations $4M -$8.4M -$11.7M -$18.1M -$17M
 
Capital Expenditures $280K $43K $1.2M $709K $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$243K -$25K -$1.2M -$709K -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $893K -- -- --
Long-Term Debt Repaid -$2.6M -- -- -$1.3M -$5.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$431K -$2.2M -$94K -$3.2M
Cash From Financing -$2.4M $5.3M $54.9M $5.9M $46.1M
 
Beginning Cash (CF) $13.8M $15.2M $12.1M $54.2M $41.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$3.1M $42M -$12.9M $27.1M
Ending Cash (CF) $15.2M $12.1M $54.2M $41.1M $68.2M
 
Levered Free Cash Flow $3.7M -$8.5M -$12.9M -$18.8M -$19M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.7M -$9.1M -$5M -$17.2M -$8M
Depreciation & Amoritzation $1.1M $952K $765K $777K $891K
Stock-Based Compensation $229K $289K $239K $260K $316K
Change in Accounts Receivable -$6K -$10K $11K -$5.6M $52K
Change in Inventories -$2M -$1.7M -$3.6M -$758K $106K
Cash From Operations -$2.8M -$3.3M -$5.9M -$11.7M -$6.8M
 
Capital Expenditures $4K $24K $128K $737K $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1K -$24K -$128K -$737K -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1.4M $86K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$429K -$253K -- -- -$3.9M
Cash From Financing $4.2M $15.3M $2.9M -$770K $68M
 
Beginning Cash (CF) $13M $29.4M $51.3M $76.3M $72.1M
Foreign Exchange Rate Adjustment $52K -$34K -$98K -$16K $31K
Additions / Reductions $1.4M $12M -$3.2M -$13.2M $57.3M
Ending Cash (CF) $14.5M $41.3M $48M $63.1M $129.4M
 
Levered Free Cash Flow -$2.8M -$3.4M -$6.1M -$12.4M -$10.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.4M -$28.6M -$11.8M -$30.1M -$38.6M
Depreciation & Amoritzation $4.3M $3.9M $3.3M $3.1M $2.8M
Stock-Based Compensation $926K $1M $1.3M $957K $1.2M
Change in Accounts Receivable $1.1M -$1K $15K -$5.6M $4.8M
Change in Inventories -$8.6M -$7M -$8.8M -$4.8M -$4.1M
Cash From Operations -$1.4M -$11.7M -$14.9M -$22.4M -$32.8M
 
Capital Expenditures $135K $68K $1.3M $2.4M $5.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$99K -$68K -$1.3M -$2.4M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$5.3M -$7.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.8M -$493K -$3M -$4.8M
Cash From Financing $5.1M $38.6M $23.1M $39.9M $104.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $26.8M $6.8M $15M $66.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$11.8M -$16.2M -$24.8M -$38.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9.6M -$23.4M -$12.2M -$25.2M -$33.1M
Depreciation & Amoritzation $3.2M $2.9M $2.3M $2.4M $2.2M
Stock-Based Compensation $693K $779K $964K $779K $965K
Change in Accounts Receivable $8K -$15K -- -$5.6M -$547K
Change in Inventories -$6.5M -$5.3M -$7M -$3M -$3.7M
Cash From Operations -$5.8M -$9.1M -$12.3M -$16.7M -$32.5M
 
Capital Expenditures $38K $63K $213K $1.9M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20K -$63K -$213K -$1.9M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $893K -- -- -- --
Long-Term Debt Repaid -- -- -- -$4M -$5.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$429K -$1.8M -$83K -$3M -$4.7M
Cash From Financing $5.1M $38.3M $6.5M $40.5M $99.3M
 
Beginning Cash (CF) $41.3M $66.9M $159.8M $202.9M $202.9M
Foreign Exchange Rate Adjustment $50K $19K -$130K $7K -$34K
Additions / Reductions -$765K $29.1M -$6M $21.9M $61.1M
Ending Cash (CF) $40.6M $96.1M $153.6M $224.8M $264M
 
Levered Free Cash Flow -$5.9M -$9.2M -$12.5M -$18.6M -$38.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 8

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock