Financhill
Buy
63

LEU Quote, Financials, Valuation and Earnings

Last price:
$272.79
Seasonality move :
4.03%
Day range:
$255.57 - $274.00
52-week range:
$49.40 - $464.25
Dividend yield:
0%
P/E ratio:
40.21x
P/S ratio:
10.58x
P/B ratio:
13.27x
Volume:
1.3M
Avg. volume:
1.1M
1-year change:
263.61%
Market cap:
$4.8B
Revenue:
$442M
EPS (TTM):
$6.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $247.2M $298.3M $293.8M $320.2M $442M
Revenue Growth (YoY) 17.88% 20.67% -1.51% 8.99% 38.04%
 
Cost of Revenues $156.4M $191.9M $184.9M $214.4M $340.3M
Gross Profit $90.8M $106.4M $108.9M $105.8M $101.7M
Gross Profit Margin 36.73% 35.67% 37.07% 33.04% 23.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36M $36M $33.9M $35.6M $36.2M
Other Inc / (Exp) $2.1M $67.7M $8.1M $29.8M $27.4M
Operating Expenses $38.8M $38.1M $48.7M $49.8M $53.4M
Operating Income $52M $68.3M $60.2M $56M $48.3M
 
Net Interest Expenses $100K $100K $500K $1.3M $2.7M
EBT. Incl. Unusual Items $53M $135.9M $67.8M $84.5M $73M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M -$39.1M $15.6M $100K -$200K
Net Income to Company $54.4M $175M $52.2M $84.4M $73.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.5M $137.4M $50.7M $84.4M $73.2M
 
Basic EPS (Cont. Ops) $0.59 $10.03 $3.47 $5.55 $4.49
Diluted EPS (Cont. Ops) $0.57 $9.75 $3.38 $5.44 $4.47
Weighted Average Basic Share $9.8M $13.5M $14.6M $15.2M $16.3M
Weighted Average Diluted Share $10.1M $13.9M $15M $15.5M $16.4M
 
EBITDA $59.3M $77M $69.8M $63.1M $59.1M
EBIT $52M $68.3M $60.2M $56M $48.3M
 
Revenue (Reported) $247.2M $298.3M $293.8M $320.2M $442M
Operating Income (Reported) $52M $68.3M $60.2M $56M $48.3M
Operating Income (Adjusted) $52M $68.3M $60.2M $56M $48.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $91.3M $33.2M $51.3M $57.7M $74.9M
Revenue Growth (YoY) 171.73% -63.64% 54.52% 12.48% 29.81%
 
Cost of Revenues $43.5M $32M $41.4M $51.2M $80.9M
Gross Profit $47.8M $1.2M $9.9M $6.5M -$6M
Gross Profit Margin 52.36% 3.62% 19.3% 11.27% -8.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9M $8.6M $9.3M $10M $8.9M
Other Inc / (Exp) $4.3M $5M $3.9M $1.8M --
Operating Expenses $9.6M $14M $12.6M $14.1M $10.6M
Operating Income $38.2M -$12.8M -$2.7M -$7.6M -$16.6M
 
Net Interest Expenses -- $100K $400K $100K $3.4M
EBT. Incl. Unusual Items $42.5M -$7.9M $600K -$5.9M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $400K -$1.8M -$7.6M -$900K -$11.9M
Net Income to Company $42.1M -$6.1M $8.2M -$5M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.1M -$6.1M $8.2M -$5M $3.9M
 
Basic EPS (Cont. Ops) $3.01 -$0.42 $0.53 -$0.30 $0.21
Diluted EPS (Cont. Ops) $2.95 -$0.42 $0.52 -$0.30 $0.19
Weighted Average Basic Share $13.7M $14.6M $15.4M $16.4M $18.3M
Weighted Average Diluted Share $14.1M $14.6M $15.6M $16.4M $20.7M
 
EBITDA $40M -$11.5M -$1.1M -$4.9M -$15.1M
EBIT $38.2M -$12.8M -$2.7M -$7.6M -$16.6M
 
Revenue (Reported) $91.3M $33.2M $51.3M $57.7M $74.9M
Operating Income (Reported) $38.2M -$12.8M -$2.7M -$7.6M -$16.6M
Operating Income (Adjusted) $38.2M -$12.8M -$2.7M -$7.6M -$16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $302.2M $256.6M $342.8M $394M $454.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $196.8M $159.8M $239.1M $303.8M $323.1M
Gross Profit $105.4M $96.8M $103.7M $90.2M $131M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.4M $35.4M $36.9M $33.9M $36.9M
Other Inc / (Exp) $8.9M $66.2M $3.9M $45.6M --
Operating Expenses $37.7M $46.2M $52.5M $51.2M $48.2M
Operating Income $67.7M $50.6M $51.2M $39M $82.8M
 
Net Interest Expenses -- $200K $1.3M $1.2M $11.8M
EBT. Incl. Unusual Items $75.1M $116.6M $53.8M $83.5M $112.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$100K -$30.5M $4.4M $7.7M -$1.3M
Net Income to Company $75.2M $147.1M $49.4M $75.8M $113.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.7M $116.1M $47.9M $75.8M $113.7M
 
Basic EPS (Cont. Ops) $1.10 $8.26 $3.21 $4.84 $6.66
Diluted EPS (Cont. Ops) $1.02 $8.04 $3.14 $4.78 $6.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $76.1M $60.2M $58.9M $49.2M $92.6M
EBIT $67.7M $50.6M $51.2M $39M $82.8M
 
Revenue (Reported) $302.2M $256.6M $342.8M $394M $454.1M
Operating Income (Reported) $67.7M $50.6M $51.2M $39M $82.8M
Operating Income (Adjusted) $67.7M $50.6M $51.2M $39M $82.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $209.3M $167.6M $216.6M $290.4M $302.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $136.4M $104.3M $158.5M $247.9M $230.7M
Gross Profit $72.9M $63.3M $58.1M $42.5M $71.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25M $24.4M $27.4M $25.7M $26.4M
Other Inc / (Exp) $12.9M $11.4M $7.2M $23.1M $25.1M
Operating Expenses $26.3M $34.4M $38.2M $39.6M $34.4M
Operating Income $46.6M $28.9M $19.9M $2.9M $37.4M
 
Net Interest Expenses -- $100K $900K $800K $9.9M
EBT. Incl. Unusual Items $59.5M $40.2M $26.2M $25.2M $64.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $700K $9.3M -$1.9M $5.7M $4.6M
Net Income to Company $58.8M $30.9M $28.1M $19.5M $60M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.2M $30.9M $28.1M $19.5M $60M
 
Basic EPS (Cont. Ops) $3.65 $2.12 $1.86 $1.20 $3.45
Diluted EPS (Cont. Ops) $3.57 $2.07 $1.82 $1.20 $3.38
Weighted Average Basic Share $40M $43.8M $45.4M $48.5M $53M
Weighted Average Diluted Share $40.6M $44M $46.2M $48.6M $55.8M
 
EBITDA $52.4M $35.6M $24.7M $10.8M $44.3M
EBIT $46.6M $28.9M $19.9M $2.9M $37.4M
 
Revenue (Reported) $209.3M $167.6M $216.6M $290.4M $302.5M
Operating Income (Reported) $46.6M $28.9M $19.9M $2.9M $37.4M
Operating Income (Adjusted) $46.6M $28.9M $19.9M $2.9M $37.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152M $193.8M $179.9M $201.2M $701.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.6M $29.1M $38.1M $49.4M $80M
Inventory $64.8M $91.1M $209.2M $306.4M $161.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.8M $8.6M $24.2M $10.8M $38.3M
Total Current Assets $254.2M $322.6M $451.4M $567.8M $951.3M
 
Property Plant And Equipment $9.5M $7.4M $13.4M $9.7M $11M
Long-Term Investments $5.7M $2.8M $32.3M $32.4M $2.6M
Goodwill -- -- -- -- --
Other Intangibles $62.8M $54.7M $45.7M $39.4M $432.1M
Other Long-Term Assets $4.9M $2.3M $8.1M $3.5M $7.3M
Total Assets $486.3M $581.1M $716.7M $804.3M $1.1B
 
Accounts Payable $26.2M $42.8M $49.5M $48M $35.3M
Accrued Expenses $9.5M $1.9M $23.4M $3.2M $2.2M
Current Portion Of Long-Term Debt $6.1M $6.1M $16M $20.4M $45.9M
Current Portion Of Capital Lease Obligations $2.4M $900K $3.3M $1.4M $1.4M
Other Current Liabilities $4.9M $8.4M $60.8M $84.3M $16.2M
Total Current Liabilities $366.1M $393.3M $449.2M $471.1M $346.8M
 
Long-Term Debt $112.3M $104.8M $150.5M $155.3M $499.9M
Capital Leases -- -- -- -- --
Total Liabilities $806.9M $723M $790.8M $772M $937.6M
 
Common Stock $1.2M $1.5M $1.5M $1.6M $1.7M
Other Common Equity Adj $800K $500K $200K -$300K -$500K
Common Equity -$320.7M -$141.9M -$74.1M $32.3M $161.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$320.6M -$141.9M -$74.1M $32.3M $161.4M
 
Total Liabilities and Equity $486.3M $581.1M $716.7M $804.3M $1.1B
Cash and Short Terms $152M $193.8M $179.9M $201.2M $701.4M
Total Debt $118.4M $110.9M $156.6M $161.4M $506M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $171M $131.7M $183.3M $224.3M $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.9M $7.4M $9.4M $19.1M $60.7M
Inventory $80M $209.3M $210.8M $190.7M $416.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.1M $25.2M $12.4M $37.9M --
Total Current Assets $277M $373.6M $415.9M $442M $2.1B
 
Property Plant And Equipment $5.3M $5.4M $6.1M $8.9M $20.5M
Long-Term Investments $5.7M $21.1M $32.3M $2.6M $2.6M
Goodwill -- -- -- -- --
Other Intangibles $57.4M $48.5M $41.5M $32.2M --
Other Long-Term Assets $4.6M $1.7M $3.8M $7.4M --
Total Assets $487.2M $618.2M $644.7M $591M $2.2B
 
Accounts Payable $45.7M $51.5M $54.8M $32.8M $192.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6.1M $6.1M $6.1M $60.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7M $75.4M $400K $800K --
Total Current Liabilities $335.2M $397.9M $337.3M $316.9M $626.2M
 
Long-Term Debt $101.8M $141.5M $164.3M $110M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $716.3M $718.5M $668.7M $514.6M $1.9B
 
Common Stock $1.4M $1.5M $1.6M $1.7M $1.8M
Other Common Equity Adj $500K $200K -- -$500K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$229.1M -$100.3M -$24M $76.4M $363.1M
 
Total Liabilities and Equity $487.2M $618.2M $644.7M $591M $2.2B
Cash and Short Terms $171M $131.7M $183.3M $224.3M $1.6B
Total Debt $107.9M $147.6M $170.4M $116.1M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $54.4M $175M $52.2M $84.4M $73.2M
Depreciation & Amoritzation $7.3M $8.6M $9.6M $7.1M $10.8M
Stock-Based Compensation $7.1M $12.1M $1.9M $2.3M $1.5M
Change in Accounts Receivable -$8.6M $500K -$9M -$11.3M -$30.5M
Change in Inventories $25.8M -$10.7M -$36.1M -$60.3M $32.9M
Cash From Operations $61M $43.9M $14.5M $3M $30.9M
 
Capital Expenditures $1.4M $1.2M $700K $1.6M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.2M -$700K -$1.6M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $388.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $61.6M $44.4M -- -- --
Other Financing Activities -$100K -- -$300K -$200K --
Cash From Financing -$38.3M -$3.8M $1.8M $20M $443.2M
 
Beginning Cash (CF) $152M $193.8M $179.9M $201.2M $701.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.3M $38.9M $15.6M $21.4M $470.2M
Ending Cash (CF) $173.3M $232.7M $195.5M $222.6M $1.2B
 
Levered Free Cash Flow $59.6M $42.7M $13.8M $1.4M $26.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $42.1M -$6.1M $8.2M -$5M $3.9M
Depreciation & Amoritzation $1.8M $1.3M $1.6M $2.7M $1.5M
Stock-Based Compensation $200K $800K $400K $400K $600K
Change in Accounts Receivable $2.1M $16.7M -$500K $15.4M -$29.4M
Change in Inventories $13.3M -$13.2M $5.4M $4.3M $15.9M
Cash From Operations -$5.1M $18.1M -$27M -$36.2M $10.1M
 
Capital Expenditures -- $100K $400K $1M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$100K -$400K -$1M -$4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$100K -- --
Cash From Financing $100K -$1.9M -$1.2M $4.4M $781.8M
 
Beginning Cash (CF) $171M $131.7M $183.3M $224.3M $1.6B
Foreign Exchange Rate Adjustment -- -- -- $100K $100K
Additions / Reductions -$5M $16.1M -$29.2M -$32.7M $787.6M
Ending Cash (CF) $166M $147.8M $154.1M $191.7M $2.4B
 
Levered Free Cash Flow -$5.1M $18M -$27.4M -$37.2M $5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $75.2M $147.1M $49.4M $75.8M $113.7M
Depreciation & Amoritzation $8.4M $9.5M $7.7M $10.2M $9.8M
Stock-Based Compensation $400K $13.9M $1.7M $1.4M $5.7M
Change in Accounts Receivable -$2.9M $9.6M -$2.1M -$9.7M -$41.6M
Change in Inventories $10.9M -$44.9M -$41.5M -$21M -$63.4M
Cash From Operations $56.6M $8M $40.8M -$9.1M $153.8M
 
Capital Expenditures $1.2M $1.1M $1.2M $3.9M $10.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$1.1M -$1.2M -$3.9M -$10.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $61.6M $44.4M -- -- --
Other Financing Activities -$300K -- -- -- --
Cash From Financing -$37.2M -$30.8M $23.8M $23.5M $1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2M -$23.9M $62.8M $11.1M $1.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $55.4M $6.9M $39.6M -$13M $143M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $58.8M $30.9M $28.1M $19.5M $60M
Depreciation & Amoritzation $5.8M $6.7M $4.8M $7.9M $6.9M
Stock-Based Compensation $400K $2.2M $2M $1.1M $5.3M
Change in Accounts Receivable $12.7M $21.8M $28.7M $30.3M $19.2M
Change in Inventories $2.2M -$32M -$37.4M $1.9M -$94.4M
Cash From Operations -$5.3M -$41.2M -$14.9M -$27M $95.9M
 
Capital Expenditures $700K $600K $1.1M $3.4M $10.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$700K -$600K -$1.1M -$3.4M -$10.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$74.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$300K -$300K -$200K -- --
Cash From Financing $25M -$2M $20M $23.5M $844.9M
 
Beginning Cash (CF) $510.3M $415.8M $584.6M $709.5M $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- -$100K
Additions / Reductions $19M -$43.8M $3.4M -$6.9M $930.6M
Ending Cash (CF) $529.3M $372M $588M $702.6M $4.1B
 
Levered Free Cash Flow -$6M -$41.8M -$16M -$30.4M $85.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
61
PLAB alert for Dec 12

Photronics, Inc. [PLAB] is up 6.18% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Buy
100
WRBY alert for Dec 12

Warby Parker, Inc. [WRBY] is up 2.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock