Financhill
Buy
72

ORLA Quote, Financials, Valuation and Earnings

Last price:
$12.38
Seasonality move :
14.56%
Day range:
$12.32 - $13.21
52-week range:
$4.90 - $14.36
Dividend yield:
0%
P/E ratio:
96.88x
P/S ratio:
5.57x
P/B ratio:
7.36x
Volume:
4.6M
Avg. volume:
1.9M
1-year change:
147.41%
Market cap:
$4.2B
Revenue:
$343.9M
EPS (TTM):
$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $4.1M $193.2M $233.6M $343.9M
Revenue Growth (YoY) -- -- 4585.5% 20.92% 47.2%
 
Cost of Revenues $106K $16.9M $85.1M $127.8M $161.8M
Gross Profit -$106K -$12.8M $108.1M $105.9M $182.1M
Gross Profit Margin -- -309.21% 55.96% 45.31% 52.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3M $7.2M $10.9M $13.4M $16.9M
Other Inc / (Exp) -$538K -$2.9M -$10.2M -$75.7M $11.4M
Operating Expenses $23.2M $9.5M $13.4M $16.6M $21.7M
Operating Income -$23.3M -$22.3M $94.8M $89.2M $160.4M
 
Net Interest Expenses $2.9M $1.4M $8.4M $11.3M $6.4M
EBT. Incl. Unusual Items -$27.7M -$26.3M $78.4M $7.6M $176.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $32.6M $34.6M $87.3M
Net Income to Company -$27.7M -$26.3M $45.8M -$27M $89M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.7M -$26.3M $45.8M -$27M $89M
 
Basic EPS (Cont. Ops) -$0.13 -$0.11 $0.17 -$0.09 $0.28
Diluted EPS (Cont. Ops) -$0.13 -$0.11 $0.16 -$0.09 $0.27
Weighted Average Basic Share $217.1M $241.4M $272.2M $311.5M $318.7M
Weighted Average Diluted Share $217.1M $241.4M $292.8M $311.5M $333.9M
 
EBITDA -$23.2M -$21.9M $110.5M $118.9M $202M
EBIT -$23.3M -$22.3M $94.8M $89.2M $160.4M
 
Revenue (Reported) -- $4.1M $193.2M $233.6M $343.9M
Operating Income (Reported) -$23.3M -$22.3M $94.8M $89.2M $160.4M
Operating Income (Adjusted) -$23.3M -$22.3M $94.8M $89.2M $160.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $49M $60.3M $99.3M $275M
Revenue Growth (YoY) -- -- 22.97% 64.71% 176.89%
 
Cost of Revenues $199K $28M $36.6M $48.5M $157.4M
Gross Profit -$199K $21M $23.7M $50.8M $117.6M
Gross Profit Margin -- 42.89% 39.32% 51.19% 42.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $2.3M $3.1M $4M $8.6M
Other Inc / (Exp) -$3.4M $3.8M -$340K $2.3M --
Operating Expenses $5.6M $2.9M $3.8M $4.7M $9.7M
Operating Income -$5.8M $18.2M $19.9M $46.1M $107.9M
 
Net Interest Expenses $364K $2.5M $3.3M $1.6M $15.5M
EBT. Incl. Unusual Items -$9.6M $19.8M $17.7M $48.7M $77.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10.9M $12.4M $27.5M $28.1M
Net Income to Company -$9.6M $8.9M $5.4M $21.1M $50.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.6M $8.9M $5.4M $21.1M $49.3M
 
Basic EPS (Cont. Ops) -$0.04 $0.03 $0.02 $0.07 $0.15
Diluted EPS (Cont. Ops) -$0.04 $0.03 $0.02 $0.06 $0.14
Weighted Average Basic Share $246M $282.5M $313.8M $320.3M $328.6M
Weighted Average Diluted Share $246M $296.7M $331.5M $334.6M $353.8M
 
EBITDA -$5.6M $24.7M $27.8M $57.9M $152.3M
EBIT -$5.8M $18.2M $19.9M $46.1M $107.9M
 
Revenue (Reported) -- $49M $60.3M $99.3M $275M
Operating Income (Reported) -$5.8M $18.2M $19.9M $46.1M $107.9M
Operating Income (Adjusted) -$5.8M $18.2M $19.9M $46.1M $107.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $140.6M $227.5M $314.1M $772.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $303K $65M $116.3M $157.3M $421M
Gross Profit -$303K $75.6M $111.2M $156.8M $351.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4M $8.7M $12.2M $12.8M $37.4M
Other Inc / (Exp) -$1.2M -$10.6M -$4.2M -$68.1M --
Operating Expenses $25.3M $12.4M $15.3M $17.1M $45.3M
Operating Income -$25.6M $63.2M $95.8M $139.7M $305.9M
 
Net Interest Expenses $2M $5.9M $11.8M $7.8M $38.9M
EBT. Incl. Unusual Items -$28.9M $48.1M $84.6M $74.5M $173M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $26M $34.4M $70M $119.3M
Net Income to Company -$28.9M $22M $49.7M $4.9M $52.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.9M $22.1M $50.1M $4.5M $53.7M
 
Basic EPS (Cont. Ops) -$0.12 $0.08 $0.16 $0.01 $0.16
Diluted EPS (Cont. Ops) -$0.12 $0.08 $0.16 $0.00 $0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25.3M $75.5M $120.8M $179.1M $420.3M
EBIT -$25.6M $63.2M $95.8M $139.7M $305.9M
 
Revenue (Reported) -- $140.6M $227.5M $314.1M $772.2M
Operating Income (Reported) -$25.6M $63.2M $95.8M $139.7M $305.9M
Operating Income (Adjusted) -$25.6M $63.2M $95.8M $139.7M $305.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $136.5M $170.7M $251.2M $679.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $267K $60.6M $91.8M $119.1M $378.4M
Gross Profit -$267K $75.8M $78.9M $132M $301M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3M $8.2M $9.5M $11.8M $32.3M
Other Inc / (Exp) -$576K -$8.3M -$2.4M $5.3M -$90.4M
Operating Expenses $19.5M $10.1M $12.1M $14.7M $38.3M
Operating Income -$19.7M $65.7M $66.8M $117.3M $262.8M
 
Net Interest Expenses $1M $5.6M $9M $5.5M $38M
EBT. Incl. Unusual Items -$21.3M $53.1M $59.2M $126.1M $122.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $26M $27.8M $63.2M $95.2M
Net Income to Company -$21.1M $27M $31.4M $62.8M $28.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.3M $27.1M $31.4M $62.9M $27.7M
 
Basic EPS (Cont. Ops) -$0.09 $0.10 $0.10 $0.20 $0.08
Diluted EPS (Cont. Ops) -$0.09 $0.10 $0.10 $0.19 $0.05
Weighted Average Basic Share $717.7M $783.6M $931.3M $953.4M $975.9M
Weighted Average Diluted Share $717.7M $824.4M $986.5M $995.3M $1.1B
 
EBITDA -$19.5M $77.9M $87.8M $148M $366.3M
EBIT -$19.7M $65.7M $66.8M $117.3M $262.8M
 
Revenue (Reported) -- $136.5M $170.7M $251.2M $679.4M
Operating Income (Reported) -$19.7M $65.7M $66.8M $117.3M $262.8M
Operating Income (Adjusted) -$19.7M $65.7M $66.8M $117.3M $262.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72.2M $20.5M $98.6M $96.6M $160.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41K $306K $365K $379K $229K
Inventory -- $9.7M $22.4M $29.5M $29.2M
Prepaid Expenses $716K $1.1M $2.8M $3.1M $3.3M
Other Current Assets -- -- -- -- --
Total Current Assets $73.1M $48.3M $132.9M $145.2M $204.6M
 
Property Plant And Equipment $154.7M $221.4M $224.4M $211.7M $202.6M
Long-Term Investments $2.8M $3.7M $1.1M $1M $1.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.8M $5M $6.2M $8.1M $8.3M
Total Assets $239.2M $364.9M $613.8M $535.8M $598.3M
 
Accounts Payable -- $6M $6.7M $5.7M $11.3M
Accrued Expenses $5M $6M $5M $6.5M $5.5M
Current Portion Of Long-Term Debt -- $25.3M $22.8M -- --
Current Portion Of Capital Lease Obligations $131K $372K $846K $915K $833K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.7M $37.8M $97.8M $28.7M $51.6M
 
Long-Term Debt $60.8M $137.1M $103.1M $90.3M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $78.6M $180.5M $216.8M $135.2M $90.9M
 
Common Stock $217.9M $269.2M $445.3M $474.4M $494.8M
Other Common Equity Adj $32.9M $31.7M $22.4M $23.9M $21.4M
Common Equity $160.6M $184.4M $397M $400.5M $507.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $160.6M $184.4M $397M $400.5M $507.4M
 
Total Liabilities and Equity $239.2M $364.9M $613.8M $535.8M $598.3M
Cash and Short Terms $72.2M $20.5M $98.6M $96.6M $160.8M
Total Debt $61M $162.8M $149M $91.3M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $51.7M $89.1M $132.8M $180.9M $326.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $156K $453K $377K $200K $7.2M
Inventory -- $18.3M $28.6M $28.8M $81.8M
Prepaid Expenses $2.3M $4.5M $5.3M $5.4M $6.6M
Other Current Assets -- -- -- -- --
Total Current Assets $54.2M $117.6M $173.8M $223.5M $471.5M
 
Property Plant And Equipment $292.6M $223.5M $214.4M $205M $1.3B
Long-Term Investments $2.8M $6.5M $1M $810K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.8M $10.8M $7.3M $8M --
Total Assets $371.7M $591.6M $647.7M $618.7M $2B
 
Accounts Payable -- $3.3M $4.6M $13.8M $57.7M
Accrued Expenses $14.1M $9.9M $6.7M $4.4M --
Current Portion Of Long-Term Debt $10.1M $15M $22.8M -- --
Current Portion Of Capital Lease Obligations $251K $627K $958K $1.2M --
Other Current Liabilities $53K -- -- -- --
Total Current Liabilities $27.6M $77.7M $59.7M $49.3M $442.3M
 
Long-Term Debt $150.5M $131.6M $115.5M $59.7M $376.5M
Capital Leases -- -- -- -- --
Total Liabilities $182.9M $217.4M $191M $138M $1.4B
 
Common Stock $269M $438.6M $473.5M $492.6M $537.4M
Other Common Equity Adj $31.3M $25M $22.5M $23.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $188.8M $374.2M $456.7M $480.7M $573.5M
 
Total Liabilities and Equity $371.7M $591.6M $647.7M $618.7M $2B
Cash and Short Terms $51.7M $89.1M $132.8M $180.9M $326.9M
Total Debt $150.8M $169.4M $139.3M $61M $400.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.7M -$26.3M $45.8M -$27M $89M
Depreciation & Amoritzation $106K $377K $15.7M $29.7M $41.6M
Stock-Based Compensation $2.5M $2.3M $398K $2.8M $4.8M
Change in Accounts Receivable -$702K -$604K -$8.1M -$868K $1.6M
Change in Inventories -- -$10.8M -$9.2M -$5.6M -$1.4M
Cash From Operations -$21M -$36M $86.5M $53.5M $168.7M
 
Capital Expenditures $31.3M $96.2M $18M $20.9M $29.4M
Cash Acquisitions -- -- $1.2M -- $2.7M
Cash From Investing -$36.9M -$113.3M -$13.4M -$41.7M -$21.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $128.1M $113.4M --
Long-Term Debt Repaid -$40K -$649K -$144.5M -$37.5M -$89.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $45.5M $49.7M -- -- --
Cash From Financing $103.5M $97.3M $3.4M -$11.3M -$80.7M
 
Beginning Cash (CF) $72.2M $20.5M $98.6M $96.6M $160.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.1M -$51.7M $75.8M $354K $64.2M
Ending Cash (CF) $124.8M -$30.8M $173.5M $96.9M $223.2M
 
Levered Free Cash Flow -$52.3M -$132.3M $68.5M $32.6M $139.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.6M $8.9M $5.4M $21.1M $50.1M
Depreciation & Amoritzation $52.2K $6.8M $7.9M $11.8M $44.9M
Stock-Based Compensation $423.1K $520.9K $657.5K $709.3K $1.1M
Change in Accounts Receivable -$219.4K -$4.3M -$944.9K -$6M -$4.1M
Change in Inventories -- -$3.6M -$1.1M $445.3K -$3.6M
Cash From Operations -$6.9M $21.1M $23M $51M $112.5M
 
Capital Expenditures $22.8M $1.8M $6.4M $7.8M $30.9M
Cash Acquisitions -- -- -- $100 -$6.9M
Cash From Investing -$26.2M $2.2M -$6.3M -$7.4M -$23.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M -- -- -- --
Long-Term Debt Repaid -$65K -$103K -$285K -$20.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$51M -- -- -- --
Cash From Financing $34M -$38K $2M -$17.5M $25M
 
Beginning Cash (CF) $51.7M $89.1M $132.8M $180.9M $326.9M
Foreign Exchange Rate Adjustment -$1.5M -$843.4K -$420.1K $353.6K -$855.1K
Additions / Reductions -$458.8K $22.4M $18.3M $26.5M $113M
Ending Cash (CF) $49.8M $110.7M $150.6M $207.7M $439.1M
 
Levered Free Cash Flow -$29.7M $19.3M $16.5M $43.2M $81.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$28.9M $22M $49.7M $4.9M $52.6M
Depreciation & Amoritzation $156.8K $13.9M $23.2M $39.3M $115.2M
Stock-Based Compensation $2.3M $2.3M $1.1M $3.2M $7.8M
Change in Accounts Receivable -$1.5M -$4.6M -$4.9M -$660.6K -$12.4M
Change in Inventories -- -$21.6M -$3.7M $373.2K -$2.1M
Cash From Operations -$21M $36.5M $63.6M $143.5M $659.3M
 
Capital Expenditures $117.3M $17.8M $22.2M $31.1M $79.6M
Cash Acquisitions -- -- $1.2M $2.6M $806.2M
Cash From Investing -$116.1M -$3.6M -$31M -$46.4M -$890.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$188K -$139.2M -$17.6M -$56.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $46.3M -- -- -- --
Cash From Financing $145.5M $5.4M $11.7M -$48.2M $380.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.6M $38.4M $44.5M $48.3M $147.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$138.3M $18.7M $41.4M $112.4M $579.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.1M $27M $31.4M $62.8M $28.1M
Depreciation & Amoritzation $120.2K $13.6M $21M $30.7M $105.1M
Stock-Based Compensation $1.9M $1.9M $2.6M $3M $6.1M
Change in Accounts Receivable -$1.5M -$5.6M -$2.5M -$2.3M -$16.3M
Change in Inventories -- -$10.7M -$5M $984.1K $240.6K
Cash From Operations -$15.6M $56.8M $34.5M $124.4M $618.2M
 
Capital Expenditures $87.9M $9.5M $14M $24.2M $74.9M
Cash Acquisitions -- -- -- $2.6M $806.2M
Cash From Investing -$102.7M $6.8M -$11.7M -$16.5M -$885.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M $128.1M -- -- $420M
Long-Term Debt Repaid -$171K -$138.7M -$11.8M -$30.7M -$625K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -- -- -- -$1.2M
Cash From Financing $98.4M $5.8M $13.8M -$23.4M $435.8M
 
Beginning Cash (CF) $135.9M $190.9M $331.1M $453.3M $726.6M
Foreign Exchange Rate Adjustment -$664.8K -$916.1K $58K -$401.9K -$70K
Additions / Reductions -$20.6M $68.4M $36.7M $84.1M $168.6M
Ending Cash (CF) $114.6M $258.5M $367.9M $536.9M $895.1M
 
Levered Free Cash Flow -$103.5M $47.2M $20.5M $100.2M $543.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 48.08% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 6.66% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 6.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock