Financhill
Buy
55

ISOU Quote, Financials, Valuation and Earnings

Last price:
$9.48
Seasonality move :
17.11%
Day range:
$9.47 - $9.95
52-week range:
$4.52 - $11.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.73x
Volume:
38.2K
Avg. volume:
68.1K
1-year change:
-0.62%
Market cap:
$511.4M
Revenue:
--
EPS (TTM):
-$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.3K $23.4K -- $18.2K $233.4K
Gross Profit -$46.3K -$23.4K -- -$18.2K -$233.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $5.4M $8.2M $7.4M $12.9M
Other Inc / (Exp) -$4.8M -$5.9M $2.2M -$7.4M -$20.2M
Operating Expenses $2.2M $5.3M $8.2M $7.4M $12.7M
Operating Income -$2.2M -$5.4M -$8.2M -$7.4M -$13M
 
Net Interest Expenses $192.3K $516.1K $539.2K $910K $943.9K
EBT. Incl. Unusual Items -$7.2M -$11.8M -$6.5M -$15.2M -$32.2M
Earnings of Discontinued Ops. -- -- -- -$13.2K -$93.7K
Income Tax Expense -$43.2K $832.7K -$787.1K -$1.4M -$1.6M
Net Income to Company -$7.1M -$12.6M -$5.7M -$13.8M -$30.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$12.6M -$5.7M -$13.8M -$30.7M
 
Basic EPS (Cont. Ops) -$0.08 -$0.13 -$0.05 -$0.48 -$0.69
Diluted EPS (Cont. Ops) -$0.08 -$0.13 -$0.05 -$0.48 -$0.69
Weighted Average Basic Share $87.1M $98.3M $107M $28.9M $178M
Weighted Average Diluted Share $87.1M $98.3M $107M $28.9M $178M
 
EBITDA -$2.2M -$5.3M -$8.2M -$7.4M -$12.7M
EBIT -$2.2M -$5.4M -$8.2M -$7.4M -$13M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.2M -$5.4M -$8.2M -$7.4M -$13M
Operating Income (Adjusted) -$2.2M -$5.4M -$8.2M -$7.4M -$13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $87.8K $71K
Gross Profit -- -- -- -$87.8K -$71K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $660K $2.7M $1.5M $3.5M $3.2M
Other Inc / (Exp) -$1.8M -$5.7M -$14.9M $7.4M --
Operating Expenses $660K $2.7M $1.5M $3.5M $3.1M
Operating Income -$660K -$2.7M -$1.5M -$3.6M -$3.2M
 
Net Interest Expenses $127.5K $127.4K $227.5K $227.5K $130.6K
EBT. Incl. Unusual Items -$2.5M -$8.5M -$16.6M $4.2M -$2.8M
Earnings of Discontinued Ops. -- -- -- -$1.4K --
Income Tax Expense $808.4K -$177.3K -$168.7K $1.2M -$3M
Net Income to Company -$3.3M -$8.3M -$16.4M $3M $220.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$8.3M -$16.4M $3.1M $209K
 
Basic EPS (Cont. Ops) -$0.03 -$0.08 -$0.15 $0.02 $0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.08 -$0.15 $0.02 $0.00
Weighted Average Basic Share $98.9M $106.8M $111.3M $178.7M $54.2M
Weighted Average Diluted Share $98.9M $106.8M $111.3M $189.9M $54.2M
 
EBITDA -$660K -$2.7M -$1.5M -$3.5M -$3.1M
EBIT -$660K -$2.7M -$1.5M -$3.6M -$3.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$660K -$2.7M -$1.5M -$3.6M -$3.2M
Operating Income (Adjusted) -$660K -$2.7M -$1.5M -$3.6M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.5K -- -- $193K $262.2K
Gross Profit -$35.5K -- -- -$193K -$262.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $8.5M $6.5M $11.7M $13.5M
Other Inc / (Exp) -$9.6M -$5.7M -$8.2M $10M --
Operating Expenses $3.8M $8.5M $6.5M $11.5M $13.3M
Operating Income -$3.8M -$8.5M -$6.5M -$11.7M -$13.6M
 
Net Interest Expenses $517.4K $512K $837.9K $924.7K $729.9K
EBT. Incl. Unusual Items -$13.8M -$14.6M -$15.2M -$834.3K -$28.1M
Earnings of Discontinued Ops. -- -- -- -$107.7K --
Income Tax Expense $720.7K -$716.3K -$1.3M $544.4K -$5.1M
Net Income to Company -$14.5M -$13.9M -$13.9M -$1.2M -$22.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$13.9M -$13.9M -$1.4M -$23M
 
Basic EPS (Cont. Ops) -$0.15 -$0.13 -$0.12 -$0.01 -$0.52
Diluted EPS (Cont. Ops) -$0.15 -$0.14 -$0.17 -$0.01 -$0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.8M -$8.5M -$6.5M -$11.5M -$13.3M
EBIT -$3.8M -$8.5M -$6.5M -$11.7M -$13.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.8M -$8.5M -$6.5M -$11.7M -$13.6M
Operating Income (Adjusted) -$3.8M -$8.5M -$6.5M -$11.7M -$13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.6K -- -- $193K $210.2K
Gross Profit -$23.6K -- -- -$193K -$210.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $6.1M $4.3M $8.6M $9.2M
Other Inc / (Exp) -$3.7M -$3.5M -$13.7M $3.9M $8M
Operating Expenses $2.9M $6.1M $4.3M $8.4M $9.1M
Operating Income -$3M -$6.1M -$4.3M -$8.6M -$9.3M
 
Net Interest Expenses $386.9K $382.7K $682.5K $697.2K $494.7K
EBT. Incl. Unusual Items -$7M -$9.9M -$18.5M -$4M -$372.4K
Earnings of Discontinued Ops. -- -- -- -$94.6K --
Income Tax Expense $975K -$581.7K -$1.1M $814.5K -$2.8M
Net Income to Company -$8M -$9.3M -$17.4M -$4.9M $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8M -$9.3M -$17.4M -$4.8M $2.4M
 
Basic EPS (Cont. Ops) -$0.08 -$0.09 -$0.16 -$0.09 $0.05
Diluted EPS (Cont. Ops) -$0.08 -$0.09 -$0.16 -$0.09 $0.05
Weighted Average Basic Share $292M $320M $332.5M $400.8M $149.1M
Weighted Average Diluted Share $292M $331.8M $343.2M $411.9M $150.4M
 
EBITDA -$2.9M -$6.1M -$4.3M -$8.4M -$9.1M
EBIT -$3M -$6.1M -$4.3M -$8.6M -$9.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3M -$6.1M -$4.3M -$8.6M -$9.3M
Operating Income (Adjusted) -$3M -$6.1M -$4.3M -$8.6M -$9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11M $18.2M $19M $41M $36.5M
Short Term Investments -- $7.3M $4.3M $12.8M $21.7M
Accounts Receivable, Net $53.3K $101.2K $33.9K $613.6K $348.6K
Inventory -- -- -- -- --
Prepaid Expenses $155K $84.9K $123.5K $286.9K $340.6K
Other Current Assets -- -- -- -- --
Total Current Assets $11.2M $18.3M $19.1M $41.9M $41.4M
 
Property Plant And Equipment $143.2K $52.7K $36.1K $11.1M $11.3M
Long-Term Investments -- -- -- $1.9M $1.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $53.6M $66.7M $71.7M $263.3M $237M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $20.2M $28.2M $21.1M
Current Portion Of Capital Lease Obligations $52.3K -- -- $82.7K $84.4K
Other Current Liabilities -- -- $1.5M $581.8K $944.3K
Total Current Liabilities $239.7K $507.4K $1.9M $31.1M $24.4M
 
Long-Term Debt $11.1M $19.9M $20.2M $305.5K $195.9K
Capital Leases -- -- -- -- --
Total Liabilities $11.9M $22.4M $22.8M $33.5M $26.2M
 
Common Stock $53M $62.5M $66.9M $254M $252.4M
Other Common Equity Adj -$56.8K $3.8M $1.4M -$544.1K $6.7M
Common Equity $41.7M $44.3M $48.9M $229.8M $843.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41.7M $44.3M $48.9M $229.8M $210.8M
 
Total Liabilities and Equity $53.6M $66.7M $71.7M $263.3M $237M
Cash and Short Terms $11M $18.2M $19M $41M $36.5M
Total Debt $11.1M $19.9M $20.2M $28.8M $21.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19.6M $7.7M $10.5M $50.5M $93.1M
Short Term Investments $7.8M $5M $5.3M $24M --
Accounts Receivable, Net $180.3K $106.4K $143.4K $490.3K --
Inventory -- -- -- -- --
Prepaid Expenses $86.7K $104.7K $673.1K $927.5K $2.5M
Other Current Assets -- -- -- -- --
Total Current Assets $19.9M $8M $11.3M $51.9M $96.1M
 
Property Plant And Equipment $55.5K $38.8K $27.6K $11.3M $11.6M
Long-Term Investments -- -- -- $1.9M $2.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $65.8M $59.2M $71.6M $281.2M $309.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $27.7M --
Current Portion Of Capital Lease Obligations -- -- -- $87.5K --
Other Current Liabilities -- -- -- $1.1M --
Total Current Liabilities $2.1M $528K $1.4M $31.3M $11M
 
Long-Term Debt $17.7M $21.5M $34M $231.8K $230K
Capital Leases -- -- -- -- --
Total Liabilities $21.9M $23.1M $36.4M $35.8M $13.2M
 
Common Stock $59M $58.2M $67.7M $268.3M $329.7M
Other Common Equity Adj $4.3M $2.1M $918.2K $3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.9M $36.1M $35.1M $245.4M $296.2M
 
Total Liabilities and Equity $65.8M $59.2M $71.6M $281.2M $309.4M
Cash and Short Terms $19.6M $7.7M $10.5M $50.5M $93.1M
Total Debt $17.7M $21.5M $34M $28M $4.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.1M -$12.6M -$5.7M -$13.8M -$30.8M
Depreciation & Amoritzation $46.3K $23.4K -- $18.2K $233.4K
Stock-Based Compensation $350K $3M $5.8M $4.7M $3.9M
Change in Accounts Receivable -$32.4K -$48.7K $63.8K -$3.9K $190K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$2.2M -$2.3M -$5.1M -$8.2M
 
Capital Expenditures $4.2M $4.4M $6.7M $7.4M $16.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$4.3M -$6.7M -$10.1M -$23.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.9M -- $4.1M -- --
Long-Term Debt Repaid -$43K -$22.4K -- -$8.1K -$113.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$506.2K -- -$601.7K -$743K -$1.2M
Cash From Financing $11.7M $6.1M $13.6M $27.9M $20M
 
Beginning Cash (CF) $11M $10.8M $14.7M $28.1M $14.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M -$333K $4.8M $12.7M -$11.5M
Ending Cash (CF) $16.6M $10.4M $19.7M $40.7M $3.4M
 
Levered Free Cash Flow -$6.1M -$6.6M -$8.9M -$12.5M -$24.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.3M -$8.3M -$16.4M $3M $220.1K
Depreciation & Amoritzation -- -- -- $87.8K $71.6K
Stock-Based Compensation $264.6K $2.1M $1M $1.5M $1.6M
Change in Accounts Receivable -$76.5K -$44K -$91.6K -$241.1K -$79.3K
Change in Inventories -- -- -- -- --
Cash From Operations $1M -$666.7K -$798.4K -$2.5M -$2.1M
 
Capital Expenditures $1.9M $2.1M $2.5M $7.3M $6.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$2.1M -$2.5M -$7.3M -$8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $570 -- -- -$28.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.7K --
Cash From Financing $1.6M -- $18.3K -$7.6K $1.7M
 
Beginning Cash (CF) $11.8M $2.7M $5.2M $26.5M $51.9M
Foreign Exchange Rate Adjustment -- $78.9K $35.9K -$1.1K $81.2K
Additions / Reductions $704K -$2.6M -$3.3M -$9.8M -$8.9M
Ending Cash (CF) $12.5M $148.5K $1.9M $16.6M $43.1M
 
Levered Free Cash Flow -$879.5K -$2.7M -$3.3M -$9.8M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.5M -$13.9M -$13.9M -$1.2M -$22.7M
Depreciation & Amoritzation $35.5K -- -- -- $234.7K
Stock-Based Compensation $1.2M $6.1M $4.2M $5.1M $4.4M
Change in Accounts Receivable -$32.8K -$8.2K -$37.1K $177K -$68.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$3.9M -$2.4M -$9.3M -$8.4M
 
Capital Expenditures $3.7M $8M $6.8M $15M $16M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$7.9M -$8.3M -$16.7M -$19.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$33.7K -- -- -$93.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.5M $3M $12.9M $47.5M $54.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$8.7M $2.3M $21.5M $26.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.9M -$11.9M -$9.2M -$24.3M -$24.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8M -$9.3M -$17.4M -$4.9M $2.5M
Depreciation & Amoritzation $23.6K -- -- $207.6K $213.3K
Stock-Based Compensation $1.1M $4.3M $2.7M $3.1M $3.8M
Change in Accounts Receivable -$52.9K -$12K -$110.3K $69.9K -$184.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$463.7K -$2.1M -$2.2M -$6.5M -$6.9M
 
Capital Expenditures $2.5M $6.1M $6.2M $13.9M $13.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$6.1M -$7.7M -$14.5M -$10.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$22.3K -- -- -$85.7K -$56.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.2M -$3.2M
Cash From Financing $3.6M $479.5K $311.3K $20.2M $54.7M
 
Beginning Cash (CF) $33.8M $16.8M $26M $105.8M $146M
Foreign Exchange Rate Adjustment -- $94.6K -$9.3K $34K -$19.2K
Additions / Reductions $729K -$7.7M -$9.6M -$732.6K $36.9M
Ending Cash (CF) $34.5M $9.2M $16.4M $105.1M $182.9M
 
Levered Free Cash Flow -$3M -$8.3M -$8.4M -$20.4M -$20.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock