Financhill
Buy
67

ARMN Quote, Financials, Valuation and Earnings

Last price:
$16.82
Seasonality move :
6.06%
Day range:
$16.02 - $16.33
52-week range:
$3.29 - $16.99
Dividend yield:
0%
P/E ratio:
64.66x
P/S ratio:
3.86x
P/B ratio:
2.94x
Volume:
1.6M
Avg. volume:
1.7M
1-year change:
362.32%
Market cap:
$3.3B
Revenue:
$510.6M
EPS (TTM):
$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $390.9M $382.6M $400M $447.7M $510.6M
Revenue Growth (YoY) 19.74% -2.13% 4.54% 11.93% 14.06%
 
Cost of Revenues $199.3M $227.2M $242.7M $309.2M $364.3M
Gross Profit $191.6M $155.4M $157.3M $138.4M $146.3M
Gross Profit Margin 49.01% 40.63% 39.33% 30.92% 28.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.8M $13.2M $22M $17.8M $18.3M
Other Inc / (Exp) -$90.1M $109.3M -$53.1M -$42.1M -$18.4M
Operating Expenses $37.2M $14.7M $22.1M $21.4M $23.6M
Operating Income $154.4M $140.7M $135.2M $117.1M $122.7M
 
Net Interest Expenses $23.2M $18.6M $27M $26.9M $28.5M
EBT. Incl. Unusual Items $37.7M $229.5M $70.7M $58.8M $82.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.6M $51.7M $62.6M $47.4M $56M
Net Income to Company -$27.6M $180M -$4.9M $11.4M $23.3M
 
Minority Interest in Earnings -$22.9M -$6.3M -- -- -$1.3M
Net Income to Common Excl Extra Items -$27.6M $180M -$4.9M $11.4M $23.3M
 
Basic EPS (Cont. Ops) -$0.08 $2.25 -$0.04 $0.08 $0.16
Diluted EPS (Cont. Ops) -$0.08 $1.96 -$0.04 $0.08 $0.15
Weighted Average Basic Share $60.7M $82.8M $108.2M $136.7M $157.7M
Weighted Average Diluted Share $60.7M $94.9M $108.2M $137.1M $158.7M
 
EBITDA $180M $172.3M $170M $154.4M $157.8M
EBIT $154.4M $140.7M $135.2M $117.1M $122.7M
 
Revenue (Reported) $390.9M $382.6M $400M $447.7M $510.6M
Operating Income (Reported) $154.4M $140.7M $135.2M $117.1M $122.7M
Operating Income (Adjusted) $154.4M $140.7M $135.2M $117.1M $122.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $90.7M $93.9M $116.5M $134.7M $258.1M
Revenue Growth (YoY) -19.82% 3.52% 24.02% 15.67% 91.59%
 
Cost of Revenues $51.5M $54.1M $82.4M $97.2M $135.6M
Gross Profit $39.2M $39.8M $34.1M $37.5M $122.5M
Gross Profit Margin 43.24% 42.41% 29.26% 27.87% 47.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $5.7M $3.9M $4M $5.1M
Other Inc / (Exp) $10.6M -$61.3M -$848K -$13.2M --
Operating Expenses $8M $7.3M $4M $6.3M $14.6M
Operating Income $31.3M $32.5M $30.1M $31.3M $107.8M
 
Net Interest Expenses $4.8M $6.5M $6.8M $6.3M $9.1M
EBT. Incl. Unusual Items $35.2M -$27.7M $25.1M $13.6M $76.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $13.7M $12.3M $15.8M $34.1M
Net Income to Company $26M -$47.1M $13.9M -$2.2M $42.7M
 
Minority Interest in Earnings -- -- -- -$153K -$2K
Net Income to Common Excl Extra Items $25.3M -$48.4M $13.8M -$2.2M $42M
 
Basic EPS (Cont. Ops) $0.26 -$0.48 $0.10 -$0.01 $0.21
Diluted EPS (Cont. Ops) $0.20 -$0.48 $0.10 -$0.01 $0.21
Weighted Average Basic Share $98.5M $101M $137.2M $169.9M $199.2M
Weighted Average Diluted Share $109.3M $101M $137.5M $169.9M $202.5M
 
EBITDA $39.2M $39.6M $41.5M $40.7M $121.6M
EBIT $31.3M $32.5M $30.1M $31.3M $107.8M
 
Revenue (Reported) $90.7M $93.9M $116.5M $134.7M $258.1M
Operating Income (Reported) $31.3M $32.5M $30.1M $31.3M $107.8M
Operating Income (Adjusted) $31.3M $32.5M $30.1M $31.3M $107.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $388.7M $390.2M $426.1M $484.5M $770.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $214.1M $228.8M $287.2M $354.9M $442.4M
Gross Profit $174.6M $161.4M $138.9M $129.6M $327.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.5M $22.4M $17.8M $17.8M $22.5M
Other Inc / (Exp) $67.4M -$49.4M -$34.5M -$35.6M --
Operating Expenses $30.7M $24.9M $18.2M $25.6M $43.4M
Operating Income $143.8M $136.5M $120.7M $104M $284.3M
 
Net Interest Expenses $19.3M $25.2M $31.3M $25M $50.3M
EBT. Incl. Unusual Items $177.9M $73.7M $71.8M $49M $147.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.6M $59.8M $47.7M $53M $98.3M
Net Income to Company $119.8M $3.4M $16.9M -$3.1M $48.8M
 
Minority Interest in Earnings -$21M -- -- -$153K -$342K
Net Income to Common Excl Extra Items $122.1M $2.5M $16.7M -$3.2M $48.8M
 
Basic EPS (Cont. Ops) $2.10 $0.04 $0.12 -$0.02 $0.26
Diluted EPS (Cont. Ops) $1.16 -$0.01 $0.07 -$0.02 $0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $174.3M $169.1M $157.4M $137.9M $330.3M
EBIT $143.8M $136.5M $120.7M $104M $284.3M
 
Revenue (Reported) $388.7M $390.2M $426.1M $484.5M $770.2M
Operating Income (Reported) $143.8M $136.5M $120.7M $104M $284.3M
Operating Income (Adjusted) $143.8M $136.5M $120.7M $104M $284.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $289M $296.6M $322.7M $359.5M $619.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $158.7M $171.4M $221.6M $267.8M $345.2M
Gross Profit $130.3M $125.2M $101.1M $91.7M $273.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $17.7M $10.3M $10.2M $14.4M
Other Inc / (Exp) $113.6M -$45.1M -$25.1M -$18.6M -$80.6M
Operating Expenses $20.5M $19.3M $11M $15.2M $35.8M
Operating Income $109.8M $105.9M $90.2M $76.5M $238.1M
 
Net Interest Expenses $10.1M $18.8M $22.4M $18.8M $29.5M
EBT. Incl. Unusual Items $209.2M $53.3M $54.5M $44.7M $109.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.3M $48.4M $33.5M $39.1M $81.3M
Net Income to Company $172.7M -$3M $17.4M $2.7M $28.7M
 
Minority Interest in Earnings -$6.3M -- -- -$153K $796K
Net Income to Common Excl Extra Items $173.4M -$4.1M $17.4M $2.7M $28.3M
 
Basic EPS (Cont. Ops) $2.69 -$0.03 $0.13 $0.02 $0.13
Diluted EPS (Cont. Ops) $1.75 -$0.07 $0.08 $0.02 $0.13
Weighted Average Basic Share $232.3M $296.7M $409.6M $459.7M $550.6M
Weighted Average Diluted Share $267.2M $309.1M $414M $460.6M $554.7M
 
EBITDA $133.6M $130.4M $119M $102.5M $275M
EBIT $109.8M $105.9M $90.2M $76.5M $238.1M
 
Revenue (Reported) $289M $296.6M $322.7M $359.5M $619.1M
Operating Income (Reported) $109.8M $105.9M $90.2M $76.5M $238.1M
Operating Income (Adjusted) $109.8M $105.9M $90.2M $76.5M $238.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $271.3M $323.6M $299.5M $194.6M $252.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $29.6M $48.5M $49.3M $47.2M
Inventory $30.4M $22.4M $26.6M $38.9M $45.7M
Prepaid Expenses $2.9M $1.9M $2.7M $4.6M $3.6M
Other Current Assets -- $4.5M $907K $1.7M $1.7M
Total Current Assets $328.7M $382M $378.2M $289.1M $350.8M
 
Property Plant And Equipment $302.6M $455.8M $749.1M $943.5M $1.6B
Long-Term Investments $19.2M $160.6M $114.6M $110.4M $3.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $742K $783K $1.2M $1.8M $3.1M
Total Assets $650.6M $998.4M $1.2B $1.4B $2B
 
Accounts Payable $34.5M $23.8M $37.9M $55.5M $69.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $12.4M $8.1M $28.7M $36.8M $22.1M
Current Portion Of Capital Lease Obligations $2M $1.7M $2.4M $2M $1.7M
Other Current Liabilities -- -- $21.8M $26.6M $8.9M
Total Current Liabilities $178.4M $63.1M $145.3M $134.2M $134.5M
 
Long-Term Debt $130.8M $308.2M $366.6M $344.1M $496.8M
Capital Leases -- -- -- -- --
Total Liabilities $454.3M $519.9M $752.9M $739.2M $919.9M
 
Common Stock $472.2M $626M $715M $719.8M $935.9M
Other Common Equity Adj -$115.8M -$122.7M -$183.1M -$71.2M -$160.5M
Common Equity $153.7M $478.5M $495.9M $624.7M $798.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $42.5M -- -- -- $284.5M
Total Equity $196.2M $478.5M $495.9M $624.7M $1.1B
 
Total Liabilities and Equity $650.6M $998.4M $1.2B $1.4B $2B
Cash and Short Terms $271.3M $323.6M $299.5M $194.6M $252.5M
Total Debt $145.2M $318.1M $436.1M $382.9M $520.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $331.3M $325.7M $210.8M $80.3M $417.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $349K $26.7M $36M $72.6M $53.5M
Inventory $18.3M $26.4M $37.9M $46.2M $57.4M
Prepaid Expenses -- $4.2M $5.9M $6.2M --
Other Current Assets -- $689K $935K $1.7M --
Total Current Assets $375.2M $383.9M $291.6M $207M $535.5M
 
Property Plant And Equipment $447.6M $757.5M $875.2M $1.6B $1.8B
Long-Term Investments $164.3M $118.5M $105.9M $2.7M $3.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2.3M $2.3M $2.5M --
Total Assets $987.1M $1.3B $1.3B $1.8B $2.4B
 
Accounts Payable $17.9M $48.1M $43.5M $51.7M $86.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $10.4M $28.9M $18.7M --
Current Portion Of Capital Lease Obligations -- $2.7M $1.5M $1.6M --
Other Current Liabilities -- -- $7.7M $27.4M --
Total Current Liabilities $43.7M $134.9M $101.5M $142.7M $221.7M
 
Long-Term Debt $307M $370.4M $343.2M $349.6M $463.1M
Capital Leases -- -- -- -- --
Total Liabilities $498.4M $746.1M $677.4M $736.4M $978.3M
 
Common Stock $628M $715M $718.7M $934.2M $1.1B
Other Common Equity Adj -- -$164.8M -$105.6M -$128.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $283.6M $291.4M
Total Equity $488.7M $515.3M $598.4M $1.1B $1.4B
 
Total Liabilities and Equity $987.1M $1.3B $1.3B $1.8B $2.4B
Cash and Short Terms $331.3M $325.7M $210.8M $80.3M $417.9M
Total Debt $311.6M $433M $373.6M $369.9M $517.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.6M $180M -$4.9M $11.4M $23.3M
Depreciation & Amoritzation $25.6M $31.5M $33.5M $36.5M $34.1M
Stock-Based Compensation $7.8M $1.7M $1.4M $5.1M $5.3M
Change in Accounts Receivable -$9.8M -$10M -$15.5M $7.1M -$7.4M
Change in Inventories -$6M -$2M -$4.1M -$6.1M -$14.3M
Cash From Operations $126.6M $77.9M $55.3M $79.6M $100.9M
 
Capital Expenditures $62.8M $63.5M $115M $113.7M $181.4M
Cash Acquisitions $15.8M $7M $2.6M $54.7M --
Cash From Investing -$71.8M -$229.7M -$54.9M -$180.3M -$184.9M
 
Dividends Paid (Ex Special Dividend) $1.4M $11.5M $10.4M -- --
Special Dividend Paid
Long-Term Debt Issued -- $286M -- -- $441.3M
Long-Term Debt Repaid -$42.7M -$38.3M -$4.9M -$10.4M -$323.7M
Repurchase of Common Stock $4M $5.5M $3.1M -- --
Other Financing Activities -$23.8M $131.3M -$3.1M -$769K --
Cash From Financing -$14M $362.4M -$17.4M -$8.2M $147.8M
 
Beginning Cash (CF) $271.3M $323.6M $299.5M $194.6M $252.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.6M $201.1M -$24.1M -$104.8M $57.9M
Ending Cash (CF) $307.7M $515.2M $268.2M $93.9M $304.6M
 
Levered Free Cash Flow $63.8M $14.4M -$59.7M -$34.2M -$80.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $26M -$47.1M $13.9M -$2.2M $42.7M
Depreciation & Amoritzation $7.9M $7.5M $11.5M $9.2M $14.5M
Stock-Based Compensation $773.1K $1.6M $531.3K $2.5M $9.6M
Change in Accounts Receivable -$6.5M -$7.8M $3M -$11.4M -$21.9M
Change in Inventories -$2.4M -$1.7M -$3.8M -$1.6M $1.5M
Cash From Operations $26.2M -$1.6M $32.6M $16.9M $100.8M
 
Capital Expenditures $14.7M $28.8M $32.6M $57.5M $62.5M
Cash Acquisitions $871.8K -$2.3M $33.5K -- --
Cash From Investing -$17.4M $67.5M -$34M -$57.5M -$49.2M
 
Dividends Paid (Ex Special Dividend) $3.6M $3.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $286.2M -- -- -- --
Long-Term Debt Repaid -$21.9M -$820K -$2.6M -$14.3M --
Repurchase of Common Stock $19.4K $26.6K -- -- --
Other Financing Activities $2.7M -- -- -- --
Cash From Financing $259.4M -$4.2M -$2.3M -$13.2K $56.1M
 
Beginning Cash (CF) $329.6M $325.7M $210.8M $80.3M $417.9M
Foreign Exchange Rate Adjustment -$1.6M -$3M $50.1K -$576.9K $1.5M
Additions / Reductions $266.6M $58.7M -$3.6M -$41.2M $109.2M
Ending Cash (CF) $594.6M $381.4M $207.3M $38.5M $528.5M
 
Levered Free Cash Flow $11.5M -$30.4M $72.6K -$40.6M $38.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $119.8M $3.4M $16.9M -$3.1M $48.8M
Depreciation & Amoritzation $30.6M $32.7M $36.6M $33M $45.2M
Stock-Based Compensation $3.1M $2.6M $1.8M $8.7M $21.2M
Change in Accounts Receivable -$10.4M -$1.5M -$3.3M -$39.5M $16.2M
Change in Inventories -$3M -$6.4M -$8.3M -$10.8M -$8.5M
Cash From Operations $74M $70.3M $54.9M $46.7M $289.8M
 
Capital Expenditures $72.7M $99.1M $102.4M $172.2M $206M
Cash Acquisitions $143.1M -$101.8M $18.3M $4.8M --
Cash From Investing -$227.6M -$47.3M -$161.9M -$187.4M -$192.7M
 
Dividends Paid (Ex Special Dividend) $9.4M $13.8M -$241.8K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$46.9M $1.3M -$10.9M -$16.6M --
Repurchase of Common Stock $5.5M $5.4M -$72.3K -- --
Other Financing Activities $122.5M -- -- -- --
Cash From Financing $136.3M $113.3M -$8.1M $12.1M $240.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.6M $129.5M -$114.2M -$130.6M $338.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3M -$28.8M -$47.5M -$125.5M $83.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $172.7M -$3M $17.4M $2.7M $28.7M
Depreciation & Amoritzation $23.9M $25M $29M $25.3M $37.1M
Stock-Based Compensation $707.7K $1.7M $2.1M $5.7M $21.7M
Change in Accounts Receivable -$1.5M $6.7M $18M -$28.8M -$5.3M
Change in Inventories $2.3M -$2M -$6.3M -$11M -$5.4M
Cash From Operations $50.6M $43.2M $44M $11.1M $202.2M
 
Capital Expenditures $48.6M $84.3M $75M $133.3M $161.3M
Cash Acquisitions $143.1M $35.2M $50.2M -- --
Cash From Investing -$203.5M -$23M -$130.1M -$136.8M -$148M
 
Dividends Paid (Ex Special Dividend) $8M $10.4M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $286.2M -- -- -- --
Long-Term Debt Repaid -$41.7M -$2.1M -$8.1M -$14.3M --
Repurchase of Common Stock $3.2M $3.1M -- -- --
Other Financing Activities $135.1M -- -- -- --
Cash From Financing $232.2M -$14.6M -$5.8M $14.5M $110.4M
 
Beginning Cash (CF) $467.6M $906.3M $654.5M $349.5M $967.9M
Foreign Exchange Rate Adjustment -$7.5M -$4.9M $2.8M -$3.1M $3.2M
Additions / Reductions $71.8M $776.6K -$89M -$114.3M $167.9M
Ending Cash (CF) $531.9M $902.2M $568.4M $232M $1.1B
 
Levered Free Cash Flow $2M -$41M -$31M -$122.2M $41M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock