Financhill
Sell
27

YQ Quote, Financials, Valuation and Earnings

Last price:
$4.04
Seasonality move :
-20.83%
Day range:
$3.86 - $4.03
52-week range:
$1.26 - $6.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.52x
P/B ratio:
0.99x
Volume:
7.2K
Avg. volume:
19.9K
1-year change:
143.3%
Market cap:
$34.3M
Revenue:
$26.3M
EPS (TTM):
-$2.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $187.6M $338.7M $78.9M $24.1M $26.3M
Revenue Growth (YoY) 218.91% 80.62% -76.72% -69.4% 8.96%
 
Cost of Revenues $71.8M $136.2M $30.6M $12.7M $16.7M
Gross Profit $115.7M $202.5M $48.2M $11.4M $9.6M
Gross Profit Margin 61.71% 59.8% 61.17% 47.21% 36.58%
 
R&D Expenses $89.1M $124.1M $35M $23.7M $10M
Selling, General & Admin $220M $288.1M $44.6M $36.1M $29.3M
Other Inc / (Exp) -$1.6M -$17.7M $3.3M $446.3K $644.6K
Operating Expenses $309.1M $414.8M $79.6M $59.8M $39.3M
Operating Income -$193.3M -$212.2M -$31.4M -$48.4M -$29.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$194.2M -$223.6M -$26.4M -$44M -$26.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$194.2M -$223.6M -$26.4M -$44M -$26.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$194.2M -$223.6M -$26.4M -$44M -$26.8M
 
Basic EPS (Cont. Ops) -$323.72 -$22.63 -$2.63 -$4.80 -$3.33
Diluted EPS (Cont. Ops) -$323.72 -$22.63 -$2.63 -$4.80 -$3.33
Weighted Average Basic Share $1.9M $9.9M $10.1M $9.2M $8M
Weighted Average Diluted Share $1.9M $9.9M $10.1M $9.2M $8M
 
EBITDA -$188M -$202.2M -$27.7M -$46.1M -$28M
EBIT -$193.7M -$212.2M -$31.4M -$48.4M -$29.7M
 
Revenue (Reported) $187.6M $338.7M $78.9M $24.1M $26.3M
Operating Income (Reported) -$193.3M -$212.2M -$31.4M -$48.4M -$29.7M
Operating Income (Adjusted) -$193.7M -$212.2M -$31.4M -$48.4M -$29.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.8M $18.2M $6.2M $8.3M $2.8M
Revenue Growth (YoY) 73.01% -76.33% -65.76% 33.68% -66.4%
 
Cost of Revenues $38.9M $4.6M $2.9M $3.2M $1.4M
Gross Profit $37.9M $13.5M $3.4M $5.1M $1.4M
Gross Profit Margin 49.39% 74.54% 54.08% 60.94% 51.21%
 
R&D Expenses $31.1M $7.4M $6.3M $1.8M $2.1M
Selling, General & Admin $79.1M $10.2M $7.9M $6.3M $5.8M
Other Inc / (Exp) -$4.4M $156.6K -$51.3K $57.1K --
Operating Expenses $110.2M $17.6M $14.2M $8.1M $7.9M
Operating Income -$72.3M -$4M -$10.9M -$3M -$6.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$75.7M -$3.4M -$10.1M -$2.4M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.7M -$3.4M -$10.1M -$2.4M -$6.2M
 
Basic EPS (Cont. Ops) -$7.64 -$0.34 -$1.15 -$0.31 -$0.61
Diluted EPS (Cont. Ops) -- -$0.34 -$1.15 -$0.31 -$0.61
Weighted Average Basic Share $9.9M $10M $8.7M $7.8M $10.2M
Weighted Average Diluted Share $9.9M $10M $8.7M $7.8M $10.2M
 
EBITDA -$72.2M -$4M -$10.9M -$3M --
EBIT -$72.3M -$4M -$10.9M -$3M -$6.5M
 
Revenue (Reported) $76.8M $18.2M $6.2M $8.3M $2.8M
Operating Income (Reported) -$72.3M -$4M -$10.9M -$3M -$6.5M
Operating Income (Adjusted) -$72.3M -$4M -$10.9M -$3M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $327.3M $160M $23M $27.7M $14.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $132.4M $58.6M $11.6M $17M $8.1M
Gross Profit $194.9M $101.4M $11.4M $10.8M $6.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $128M $53.1M $25.3M $13.3M $7.9M
Selling, General & Admin $331.3M $61.3M $37.2M $31.7M $23.1M
Other Inc / (Exp) -$13.2M -$3.8M $2.5M $31.4K --
Operating Expenses $459.4M $114.4M $62.6M $45M $31M
Operating Income -$264.4M -$13M -$51.2M -$34.2M -$24.7M
 
Net Interest Expenses $12.7K -- -- -- --
EBT. Incl. Unusual Items -$273.9M -$15.3M -$44.9M -$31.5M -$22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $800
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$273.9M -$15.3M -$44.9M -$31.5M -$22.9M
 
Basic EPS (Cont. Ops) -$13.81 -$1.51 -$4.73 -$3.88 -$2.48
Diluted EPS (Cont. Ops) -- -$1.51 -$4.73 -$3.88 -$2.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$262.7M -$13M -$51.2M -$34.4M --
EBIT -$264.4M -$13M -$51.2M -$34.2M -$24.7M
 
Revenue (Reported) $327.3M $160M $23M $27.7M $14.4M
Operating Income (Reported) -$264.4M -$13M -$51.2M -$34.2M -$24.7M
Operating Income (Adjusted) -$264.4M -$13M -$51.2M -$34.2M -$24.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $253.7M $75.1M $17.4M $21.2M $9.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.2M $28.7M $9M $13.3M $4.8M
Gross Profit $147.6M $46.4M $8.5M $7.9M $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $99M $28.2M $18.1M $7.6M $5.5M
Selling, General & Admin $258.1M $32M $24.7M $20.4M $14.2M
Other Inc / (Exp) -$12.5M $1.4M $748K $307.1K $34.8K
Operating Expenses $357M $60.2M $42.8M $28M $19.6M
Operating Income -$209.5M -$13.8M -$34.3M -$20.1M -$15.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$218.7M -$11.3M -$30.4M -$17.9M -$14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $800
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$218.7M -$11.3M -$30.4M -$17.9M -$14.1M
 
Basic EPS (Cont. Ops) -$22.45 -$1.12 -$3.26 -$2.31 -$1.46
Diluted EPS (Cont. Ops) -$14.81 -$1.12 -$3.26 -$2.31 -$1.46
Weighted Average Basic Share $29.2M $30.4M $28M $23.3M $28.7M
Weighted Average Diluted Share $29.2M $30.4M $28M $23.3M $28.7M
 
EBITDA -$209.4M -$13.8M -$34.3M -$20.2M -$8.6M
EBIT -$209.5M -$13.8M -$34.3M -$20.1M -$15.1M
 
Revenue (Reported) $253.7M $75.1M $17.4M $21.2M $9.3M
Operating Income (Reported) -$209.5M -$13.8M -$34.3M -$20.1M -$15.1M
Operating Income (Adjusted) -$209.5M -$13.8M -$34.3M -$20.1M -$15.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $433.9M $185.3M $106.1M $67.2M $49.2M
Short Term Investments -- -- $2.8M $23.9M $17.1M
Accounts Receivable, Net -- -- $5M $8.3M $9.2M
Inventory -- -- -- -- --
Prepaid Expenses $29.9M $19.4M $16.2M $12.1M $10.6M
Other Current Assets $1.3M $796.4K $751.7K $620K $576.8K
Total Current Assets $466.3M $210.7M $131.4M $88.9M $69.7M
 
Property Plant And Equipment $49.8M $36.3M $9.2M $7.3M $5.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $628.8K $57K $37.7K $31.3K $24.5K
Total Assets $518.8M $248M $141M $96.5M $75.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $42M $13M $5.8M $2.3M $1.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.6M $7.4M $2.7M $1.1M $931.2K
Other Current Liabilities $3.5M $872.1K $56.4K $31.7K $28.9K
Total Current Liabilities $184.5M $107.2M $30.8M $25.5M $20.8M
 
Long-Term Debt -- $15.7M $1.1M $1.4M $583.8K
Capital Leases -- -- -- -- --
Total Liabilities $202.9M $122.9M $31.9M $26.8M $21.4M
 
Common Stock $47.9K $51.9K $48.6K $48.4K $44.1K
Other Common Equity Adj $7.6M $2.9M $9.1M $10.9M $11.8M
Common Equity $315.9M $109.8M $96.1M $69.7M $39.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $315.9M $125.1M $109.2M $69.7M $53.9M
 
Total Liabilities and Equity $518.8M $248M $141M $96.5M $75.3M
Cash and Short Terms $433.9M $185.3M $106.1M $67.2M $49.2M
Total Debt -- $15.7M $1.1M $1.4M $583.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $220.2M $120M $71.7M $48.4M $48M
Short Term Investments -- -- $10M $8.5M --
Accounts Receivable, Net -- $4.5M $11.5M $10M $3.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.8M $16.9M $18.3M $13.8M --
Total Current Assets $244M $141.4M $101.5M $72.2M $62.8M
 
Property Plant And Equipment $52.7M $10.1M $6.1M $6.6M $4.7M
Long-Term Investments -- -- $684.8K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9M $1.1M $689.7K $399.7K --
Total Assets $298.6M $152.6M $108.9M $79.2M $67.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $59.9M $21.5M $18.7M $14.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.6M $2.7M $1.3M $1.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $157.1M $30.1M $25.6M $20.6M $20.3M
 
Long-Term Debt $19.1M $1.7M $1.2M $1.3M $560.5K
Capital Leases -- -- -- -- --
Total Liabilities $176.6M $31.8M $26.8M $21.9M $20.8M
 
Common Stock $49.5K $45.5K $46.8K $48.7K $55.6K
Other Common Equity Adj $5.4M $11M $12.2M $10.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $122M $120.9M $82.1M $57.3M $46.9M
 
Total Liabilities and Equity $298.6M $152.6M $108.9M $79.2M $67.8M
Cash and Short Terms $220.2M $120M $71.7M $48.4M $48M
Total Debt $32.7M $1.7M $1.2M $1.3M $560.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$194.2M -$223.6M -$26.4M -$44M -$26.8M
Depreciation & Amoritzation $5.8M $10M $3.7M $2.3M $1.7M
Stock-Based Compensation $51.6M $30.3M $19.2M $11.8M $8.6M
Change in Accounts Receivable -- -- -$5.4M -$4.4M -$2.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$75.8M -$233.6M -$68.9M -$29.9M -$19.3M
 
Capital Expenditures $13M $20.1M $410.3K $3.8M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$18.2M -$1.3M -$22.7M $4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12.3M -- -- -- --
Repurchase of Common Stock -- -- $5M $7.3M $148.7K
Other Financing Activities -$2.7M -$1.5M -- -- --
Cash From Financing $405.4M $147.6K -$5M -$7.2M $3M
 
Beginning Cash (CF) $99.8M $185.3M $103.3M $43.3M $32.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $316.6M -$256.5M -$68.7M -$58M -$10.1M
Ending Cash (CF) $410.8M -$76M $41.1M -$12.9M $23.3M
 
Levered Free Cash Flow -$88.8M -$253.7M -$69.3M -$33.7M -$20.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $220.2M $120M $61.7M $39.9M $34.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2017-09-30 2018-09-30 2019-09-30 2020-09-30 2021-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $220.2M $381.7M $166M $126M $103.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock