Financhill
Sell
9

YQ Quote, Financials, Valuation and Earnings

Last price:
$1.61
Seasonality move :
38.01%
Day range:
$1.56 - $1.63
52-week range:
$1.48 - $3.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.46x
P/B ratio:
0.22x
Volume:
13.4K
Avg. volume:
31.1K
1-year change:
-0.94%
Market cap:
$12.5M
Revenue:
$24.2M
EPS (TTM):
-$3.76
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $58.8M $187.6M $338.3M $79.1M $24.2M
Revenue Growth (YoY) 25.13% 218.91% 80.39% -76.63% -69.43%
 
Cost of Revenues $25.1M $71.8M $136M $30.7M $12.8M
Gross Profit $33.7M $115.7M $202.3M $48.4M $11.4M
Gross Profit Margin 57.3% 61.71% 59.8% 61.17% 47.21%
 
R&D Expenses $71.1M $89.1M $123.9M $35.1M $23.7M
Selling, General & Admin $107.4M $220M $287.8M $44.7M $36.1M
Other Inc / (Exp) $1.9M -$1.6M -$17.7M $3.3M $446.3K
Operating Expenses $178.5M $309.1M $411.7M $79.8M $59.9M
Operating Income -$144.8M -$193.3M -$209.4M -$31.4M -$48.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$139.5M -$194.2M -$223.3M -$26.5M -$44.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$139.5M -$194.2M -$223.3M -$26.5M -$44.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$139.5M -$194.2M -$223.3M -$26.5M -$44.1M
 
Basic EPS (Cont. Ops) -$24.11 -$323.72 -$22.61 -$2.61 -$4.81
Diluted EPS (Cont. Ops) -$24.11 -$323.72 -$22.61 -$2.61 -$4.81
Weighted Average Basic Share $9.4M $1.9M $9.9M $10.1M $9.2M
Weighted Average Diluted Share $9.4M $1.9M $9.9M $10.1M $9.2M
 
EBITDA -$136.2M -$188M -$199.4M -$27.8M -$46.2M
EBIT -$139.5M -$193.7M -$209.4M -$31.4M -$48.5M
 
Revenue (Reported) $58.8M $187.6M $338.3M $79.1M $24.2M
Operating Income (Reported) -$144.8M -$193.3M -$209.4M -$31.4M -$48.5M
Operating Income (Adjusted) -$139.5M -$193.7M -$209.4M -$31.4M -$48.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $44.4M $76.7M $18.2M $6.2M $8.3M
Revenue Growth (YoY) -- 72.95% -76.3% -65.73% 33.63%
 
Cost of Revenues $20.5M $38.8M $4.6M $2.9M $3.3M
Gross Profit $23.9M $37.9M $13.6M $3.4M $5.1M
Gross Profit Margin 53.79% 49.39% 74.54% 54.08% 60.94%
 
R&D Expenses $22.2M $31.1M $7.4M $6.3M $1.8M
Selling, General & Admin $84.4M $79M $10.2M $7.9M $6.3M
Other Inc / (Exp) -$1.3M -$4.4M $156.6K -$51.3K $57.1K
Operating Expenses $106.6M $110.1M $17.6M $14.2M $8.1M
Operating Income -$82.7M -$72.2M -$4M -$10.9M -$3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$83.9M -$75.7M -$3.4M -$10.1M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$83.9M -$75.7M -$3.4M -$10.1M -$2.4M
 
Basic EPS (Cont. Ops) -$8.94 -$7.64 -$0.36 -$1.17 -$0.28
Diluted EPS (Cont. Ops) -$8.94 -$7.64 -$0.36 -$1.17 -$0.28
Weighted Average Basic Share $9.4M $9.9M $10M $8.7M $7.8M
Weighted Average Diluted Share $9.4M $9.9M $10M $8.7M $7.8M
 
EBITDA -$83.9M -$72.2M -$4M -$10.9M -$3M
EBIT -$83.9M -$72.2M -$4M -$10.9M -$3M
 
Revenue (Reported) $44.4M $76.7M $18.2M $6.2M $8.3M
Operating Income (Reported) -$82.7M -$72.2M -$4M -$10.9M -$3M
Operating Income (Adjusted) -$83.9M -$72.2M -$4M -$10.9M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $142.7M $327.1M $159.9M $23M $27.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.2M $132.3M $58.6M $11.7M $17.1M
Gross Profit $86.5M $194.8M $101.3M $11.4M $10.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $78.7M $127.9M $53.1M $25.3M $13.4M
Selling, General & Admin $173M $331M $61.2M $37.3M $31.8M
Other Inc / (Exp) -$1.1M -$13.2M -$3.8M $2.5M $31.4K
Operating Expenses $251.7M $458.9M $114.3M $62.6M $45.2M
Operating Income -$165.1M -$264.2M -$13M -$51.2M -$34.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$165.2M -$273.7M -$15.3M -$44.9M -$31.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$165.2M -$273.7M -$15.3M -$44.9M -$31.7M
 
Basic EPS (Cont. Ops) -$28.59 -$12.43 -$1.53 -$4.75 -$3.76
Diluted EPS (Cont. Ops) -$28.59 -$28.26 -$1.53 -$4.75 -$3.76
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$163.9M -$262.7M -$13M -$51.2M -$34.4M
EBIT -$164.8M -$264.5M -$13M -$51.2M -$34.4M
 
Revenue (Reported) $142.7M $327.1M $159.9M $23M $27.9M
Operating Income (Reported) -$165.1M -$264.2M -$13M -$51.2M -$34.4M
Operating Income (Adjusted) -$164.8M -$264.5M -$13M -$51.2M -$34.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $115.4M $253.6M $75.1M $17.5M $21.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.1M $106.1M $28.7M $9M $13.3M
Gross Profit $69.4M $147.5M $46.4M $8.5M $7.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $60.4M $98.9M $28.2M $18.1M $7.7M
Selling, General & Admin $148.3M $258M $32M $24.7M $20.5M
Other Inc / (Exp) -$953.1K -$12.5M $1.4M $748K $307.1K
Operating Expenses $208.7M $356.9M $60.2M $42.8M $28.1M
Operating Income -$139.4M -$209.4M -$13.8M -$34.3M -$20.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$139.9M -$218.6M -$11.3M -$30.4M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$139.9M -$218.6M -$11.3M -$30.4M -$18M
 
Basic EPS (Cont. Ops) -$23.53 -$22.46 -$1.14 -$3.28 -$2.23
Diluted EPS (Cont. Ops) -$23.53 -$22.46 -$1.14 -$3.28 -$2.23
Weighted Average Basic Share $28.2M $29.2M $30.4M $28M $23.3M
Weighted Average Diluted Share $28.2M $29.2M $30.4M $28M $23.3M
 
EBITDA -$139.5M -$209.4M -$13.8M -$34.3M -$20.2M
EBIT -$139.5M -$209.4M -$13.8M -$34.3M -$20.2M
 
Revenue (Reported) $115.4M $253.6M $75.1M $17.5M $21.3M
Operating Income (Reported) -$139.4M -$209.4M -$13.8M -$34.3M -$20.2M
Operating Income (Adjusted) -$139.5M -$209.4M -$13.8M -$34.3M -$20.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $93.5M $433.9M $185.3M $102.6M $43.3M
Short Term Investments -- -- -- $2.8M $23.9M
Accounts Receivable, Net -- -- -- $5M $8.4M
Inventory -- -- -- -- --
Prepaid Expenses $7.4M $29.9M $21M $17.2M $12.7M
Other Current Assets $417.8K $1.3M $796.4K $751.7K $620K
Total Current Assets $108.3M $466.3M $210.7M $132.4M $89M
 
Property Plant And Equipment $20.8M $49.8M $36.3M $9.3M $7.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $420.9K $628.8K $57K $37.7K $31.3K
Total Assets $131.2M $518.8M $247.9M $142.1M $96.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $21.8M $42M $13M $5.8M $2.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.2M $10.6M $7.4M $2.7M $1.1M
Other Current Liabilities $1.1M $3.5M $872.1K $56.4K $31.7K
Total Current Liabilities $97.3M $184.5M $107.2M $31M $25.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $768.7M $202.9M $122.9M $32.1M $26.8M
 
Common Stock $7.8M $47.9K $51.9K $49K $48.4K
Other Common Equity Adj $12.6M $7.6M $2.9M $9.1M $10.9M
Common Equity -$645.2M $315.9M $125M $110M $69.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$637.4M $315.9M $125M $110M $69.7M
 
Total Liabilities and Equity $131.2M $518.8M $247.9M $142.1M $96.6M
Cash and Short Terms $93.5M $433.9M $185.3M $105.4M $67.2M
Total Debt $12.1M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $119.3M $219.8M $119.4M $59.1M $40M
Short Term Investments -- -- -- $10M $8.5M
Accounts Receivable, Net -- -- $4.4M $11.5M $10M
Inventory -- -- -- -- --
Prepaid Expenses $16.9M -- -- -- --
Other Current Assets $331.5K $23.8M $16.9M $18.3M $13.8M
Total Current Assets $144.9M $243.6M $140.8M $101.6M $72.3M
 
Property Plant And Equipment $36M $52.7M $10M $6.1M $6.6M
Long-Term Investments -- -- -- $685.6K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $350K $1.9M $1.1M $689.7K $399.7K
Total Assets $183M $298.2M $151.9M $109M $79.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $29.9M $59.9M $21.5M $18.7M $14.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.6M $13.6M $2.7M $1.3M $1.1M
Other Current Liabilities $2.8M -- -- -- --
Total Current Liabilities $143.5M $156.9M $29.9M $25.6M $20.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $155.6M $176.4M $31.6M $26.8M $21.9M
 
Common Stock $38.8K $49.5K $45.3K $46.9K $48.8K
Other Common Equity Adj $9.2M $5.4M $11M $12.2M $10.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.4M $121.8M $120.3M $82.2M $57.3M
 
Total Liabilities and Equity $183M $298.2M $151.9M $109M $79.2M
Cash and Short Terms $119.3M $219.8M $119.4M $69.1M $48.4M
Total Debt $2.6M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$139.5M -$194.2M -$223.3M -$26.5M -$44.1M
Depreciation & Amoritzation $3.3M $5.8M $10M $3.7M $2.3M
Stock-Based Compensation $13.5M $51.6M $30.2M $19.3M $11.8M
Change in Accounts Receivable -- -- -- -$5.4M -$4.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$91.4M -$75.8M -$233.4M -$69.1M -$30M
 
Capital Expenditures $7M $13M $20M $411.3K $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$13M -$18.2M -$1.3M -$22.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12.3M -- -- -- --
Long-Term Debt Repaid -- -$12.3M -- -- --
Repurchase of Common Stock -- -- -- -$5.1M -$7.3M
Other Financing Activities -- -$2.7M -$1.5M -- --
Cash From Financing $12.2M $405.4M $147.5K -$5M -$7.3M
 
Beginning Cash (CF) $184.7M $99.8M $439.1M $175.8M $101.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$83.3M $316.6M -$251.4M -$75.4M -$60M
Ending Cash (CF) $99.7M $410.8M $182.9M $106.9M $43.4M
 
Levered Free Cash Flow -$98.4M -$88.8M -$253.4M -$69.5M -$33.7M
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-23 2021-12-23 2022-12-23 2023-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-23 2022-12-23 2023-12-23 2024-12-23 2025-12-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock