Financhill
Sell
37

WVE Quote, Financials, Valuation and Earnings

Last price:
$17.91
Seasonality move :
-15.64%
Day range:
$7.39 - $7.71
52-week range:
$5.28 - $15.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.43x
P/B ratio:
10.05x
Volume:
2.6M
Avg. volume:
3.1M
1-year change:
-48.13%
Market cap:
$1.3B
Revenue:
$108.3M
EPS (TTM):
-$0.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.1M $41M $3.6M $113.3M $108.3M
Revenue Growth (YoY) 25.62% 104.04% -91.09% 3005.1% -4.42%
 
Cost of Revenues -- -- $10.1M $9.2M $8.7M
Gross Profit -- -- -$6.5M $104.1M $99.6M
Gross Profit Margin -- -- -177.17% 91.88% 92%
 
R&D Expenses $130.9M $121.9M $115.9M $130M $159.7M
Selling, General & Admin $42.5M $46.1M $50.5M $51.3M $59M
Other Inc / (Exp) $2.6M $4.6M $1.6M $9.8M $13.4M
Operating Expenses $153.4M $127M $156.3M $172.1M $210M
Operating Income -$153.4M -$127M -$162.7M -$68M -$110.4M
 
Net Interest Expenses $16K -- -- -- --
EBT. Incl. Unusual Items -$150.8M -$122.4M -$161.1M -$58.2M -$97M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$841K -$204K $681K -$677K --
Net Income to Company -$149.9M -$122.2M -$161.8M -$57.5M -$97M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$149.9M -$122.2M -$161.8M -$57.5M -$97M
 
Basic EPS (Cont. Ops) -$3.82 -$2.36 -$2.05 -$0.54 -$0.70
Diluted EPS (Cont. Ops) -$3.82 -$2.36 -$2.05 -$0.54 -$0.70
Weighted Average Basic Share $39.2M $51.8M $78.9M $106.1M $138.3M
Weighted Average Diluted Share $39.2M $51.8M $78.9M $106.1M $138.3M
 
EBITDA -$143.4M -$117.2M -$152.6M -$58.8M -$101.7M
EBIT -$153.4M -$127M -$162.7M -$68M -$110.4M
 
Revenue (Reported) $20.1M $41M $3.6M $113.3M $108.3M
Operating Income (Reported) -$153.4M -$127M -$162.7M -$68M -$110.4M
Operating Income (Adjusted) -$153.4M -$127M -$162.7M -$68M -$110.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.4M $285K $49.2M -$7.7M $7.6M
Revenue Growth (YoY) 955.74% -99.22% 17168.07% -115.6% 199.11%
 
Cost of Revenues -- $2.6M $2.3M $2.2M $2.2M
Gross Profit -- -$2.3M $47M -$9.8M $5.4M
Gross Profit Margin -- -812.63% 95.4% -- 70.69%
 
R&D Expenses $31.1M $27.6M $31.6M $41.2M $45.9M
Selling, General & Admin $12.9M $11.6M $13.1M $15M $18.1M
Other Inc / (Exp) $1.4M -$105K $2.1M $2.1M --
Operating Expenses $7.6M $36.6M $42.5M $54.1M $61.7M
Operating Income -$7.6M -$38.9M $4.4M -$63.9M -$56.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.2M -$39M $6.6M -$61.8M -$53.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$677K -- --
Net Income to Company -$5.3M -$37.8M $7.4M -$63.7M -$55.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$39M $7M -$61.8M -$53.9M
 
Basic EPS (Cont. Ops) -$0.12 -$0.42 $0.07 -$0.47 -$0.32
Diluted EPS (Cont. Ops) -$0.12 -$0.42 $0.07 -$0.47 -$0.32
Weighted Average Basic Share $50.7M $93.9M $106M $132.6M $167.7M
Weighted Average Diluted Share $50.7M $93.9M $107M $132.6M $167.7M
 
EBITDA -$5.2M -$36.3M $6.7M -$61.8M -$54.1M
EBIT -$7.6M -$38.9M $4.4M -$63.9M -$56.4M
 
Revenue (Reported) $36.4M $285K $49.2M -$7.7M $7.6M
Operating Income (Reported) -$7.6M -$38.9M $4.4M -$63.9M -$56.4M
Operating Income (Adjusted) -$7.6M -$38.9M $4.4M -$63.9M -$56.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48.6M $4.2M $85.5M $53.6M $109.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $9.5M $8.7M $8.7M
Gross Profit -$2.5M -$2.3M $76M $44.9M $100.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $126.1M $110.5M $127M $149.1M $174.6M
Selling, General & Admin $43.7M $48.9M $51.4M $56.6M $70.6M
Other Inc / (Exp) $4.1M $2.2M $7.9M $4.9M --
Operating Expenses $118.8M $153M $168.8M $197M $236.4M
Operating Income -$121.2M -$155.3M -$92.9M -$152.1M -$135.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$117.1M -$153.1M -$85M -$142.5M -$121.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$841K -$204K $4K -- --
Net Income to Company -$117.9M -$150.7M -$85.7M -$144.1M -$123.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$116.2M -$152.9M -$85.2M -$142.5M -$121.9M
 
Basic EPS (Cont. Ops) -$2.35 -$2.27 -$0.87 -$1.11 -$0.74
Diluted EPS (Cont. Ops) -$2.35 -$2.27 -$0.87 -$1.11 -$0.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$111.4M -$145.1M -$83.4M -$143.4M -$127.2M
EBIT -$121.2M -$155.3M -$92.9M -$152.1M -$135.9M
 
Revenue (Reported) $48.6M $4.2M $85.5M $53.6M $109.2M
Operating Income (Reported) -$121.2M -$155.3M -$92.9M -$152.1M -$135.9M
Operating Income (Adjusted) -$121.2M -$155.3M -$92.9M -$152.1M -$135.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $39.2M $2.4M $84.2M $24.6M $25.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $2.6M $7M $6.5M $6.6M
Gross Profit -$2.5M -$2.3M $77.2M $18M $18.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $96.1M $84.8M $95.9M $115M $130M
Selling, General & Admin $34M $36.8M $37.6M $42.9M $54.4M
Other Inc / (Exp) $3.4M $1M $7.4M $2.5M -$31K
Operating Expenses $88.4M $116.8M $126.5M $151.4M $177.8M
Operating Income -$90.9M -$119.2M -$49.3M -$133.4M -$158.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$87.5M -$118.1M -$41.9M -$126.3M -$151.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$677K -- --
Net Income to Company -$86.6M -$116.2M -$41M -$127.9M -$154.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$87.5M -$118.1M -$41.5M -$126.3M -$151.2M
 
Basic EPS (Cont. Ops) -$1.76 -$1.66 -$0.40 -$0.96 -$0.92
Diluted EPS (Cont. Ops) -$1.76 -$1.66 -$0.40 -$0.96 -$0.92
Weighted Average Basic Share $149.8M $220.9M $313.5M $391.4M $494.3M
Weighted Average Diluted Share $149.8M $220.9M $314.5M $391.4M $494.3M
 
EBITDA -$83.6M -$111.5M -$42.3M -$126.9M -$152.3M
EBIT -$90.9M -$119.2M -$49.3M -$133.4M -$158.9M
 
Revenue (Reported) $39.2M $2.4M $84.2M $24.6M $25.5M
Operating Income (Reported) -$90.9M -$119.2M -$49.3M -$133.4M -$158.9M
Operating Income (Adjusted) -$90.9M -$119.2M -$49.3M -$133.4M -$158.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $184.5M $150.6M $88.5M $200.4M $302.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30M -- -- $21.1M $1.4M
Inventory -- -- -- -- --
Prepaid Expenses $10.4M $6.6M $7.9M $9.9M $9.5M
Other Current Assets $5.1M $5.4M $2.1M $4M $7.4M
Total Current Assets $230M $162.6M $98.5M $235.4M $320.4M
 
Property Plant And Equipment $45.4M $40.6M $44.1M $35.7M $28M
Long-Term Investments $3.7M $3.7M $3.7M $3.7M $3.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.8M $3.8M $3.7M $3.9M $3.8M
Total Assets $279.2M $207M $146.4M $274.9M $352.2M
 
Accounts Payable $13.8M $7.3M $16.9M $12.8M $16.3M
Accrued Expenses $3M $4.7M $5.3M $2.8M $5.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.7M $5M $5.5M $6.7M $7.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $121M $64.2M $71.5M $186.4M $111M
 
Long-Term Debt $25.6M $25M $32.1M $25.4M $17.8M
Capital Leases -- -- -- -- --
Total Liabilities $188.6M $166.6M $183.6M $227.4M $134.8M
 
Common Stock $694.1M $749.9M $802.8M $935.4M $1.2B
Other Common Equity Adj $389K $181K -$29K -$124K -$262K
Common Equity $82.8M $32.5M -$45.1M $39.6M $209.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $90.7M $40.4M -$37.2M $47.5M $217.4M
 
Total Liabilities and Equity $279.2M $207M $146.4M $274.9M $352.2M
Cash and Short Terms $184.5M $150.6M $88.5M $200.4M $302.1M
Total Debt $29.3M $25M $32.1M $25.4M $17.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $123.9M $122M $139.9M $310.9M $196.2M
Short Term Investments -- $25M -- -- --
Accounts Receivable, Net $22.5M -- $7M -- $10M
Inventory -- -- -- -- --
Prepaid Expenses $7.6M $7.4M $7.5M $10.6M $6.7M
Other Current Assets $4M $2M $4.1M $3M --
Total Current Assets $158M $131.4M $158.6M $324.5M $215.5M
 
Property Plant And Equipment $38.7M $46.4M $37.5M $30M $22.1M
Long-Term Investments $3.7M $3.7M $3.7M $3.7M $3.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $3.7M $3.8M $3.9M --
Total Assets $200.5M $181.5M $199.9M $358.5M $241.4M
 
Accounts Payable $7.4M $15.9M $12.6M $12.8M $14.5M
Accrued Expenses $3.9M $3.1M $4.2M $4.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.1M $4.9M $6.5M $7.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $31.6M $64.3M $100M $170.7M $85.9M
 
Long-Term Debt $22.5M $33.7M $27.2M $19.8M $11.4M
Capital Leases -- -- -- -- --
Total Liabilities $162.7M $178.2M $232.5M $209M $109M
 
Common Stock $716.1M $802.7M $841.4M $1.1B $1.2B
Other Common Equity Adj $258K -$123K -$182K -$159K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.8M $3.4M -$32.6M $149.5M $132.4M
 
Total Liabilities and Equity $200.5M $181.5M $199.9M $358.5M $241.4M
Cash and Short Terms $123.9M $122M $139.9M $310.9M $196.2M
Total Debt $26.6M $33.7M $27.2M $19.8M $11.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$149.9M -$122.2M -$161.8M -$57.5M -$97M
Depreciation & Amoritzation $10M $9.8M $10.1M $9.2M $8.7M
Stock-Based Compensation $14.3M $16.4M $17.2M $9.8M $13.1M
Change in Accounts Receivable $20M $30M -- -$21.1M $19.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$116M -$89M -$127.8M -$19.4M -$151M
 
Capital Expenditures $1.3M $560K $1.4M $1.1M $938K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M -$560K -$1.3M -$1.1M -$938K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $154.5M $55.8M $67.2M $132.5M $253.9M
 
Beginning Cash (CF) $184.5M $150.6M $88.5M $200.4M $302.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.3M -$33.9M -$62.1M $111.9M $101.8M
Ending Cash (CF) $222M $116.4M $26.2M $312.1M $403.7M
 
Levered Free Cash Flow -$117.3M -$89.6M -$129.1M -$20.5M -$152M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.3M -$37.8M $7.4M -$63.7M -$55.2M
Depreciation & Amoritzation $2.3M $2.5M $2.2M $2.3M $2.3M
Stock-Based Compensation $5.8M $3.2M $2.3M $3.7M $6.6M
Change in Accounts Receivable -$22.6M -- -- $1.7M -$8.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$27.3M -$24.7M -$34.4M -$48.2M -$45.8M
 
Capital Expenditures $92.3K $444.6K $195.2K $396.5K $254.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$92.3K -$312.1K -$195.2K -$396.5K -$254.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.1M -$457K $1.5M $206.7M $33.4M
 
Beginning Cash (CF) $123.9M $97M $139.9M $310.9M $196.2M
Foreign Exchange Rate Adjustment -$9.6K -$73.1K -$31.5K $118.8K -$29.4K
Additions / Reductions -$19.3M -$25.6M -$33.1M $158.2M -$12.7M
Ending Cash (CF) $104.6M $71.3M $106.8M $469.3M $183.5M
 
Levered Free Cash Flow -$27.4M -$25.2M -$34.6M -$48.6M -$46.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$117.9M -$150.7M -$85.7M -$144.1M -$123.7M
Depreciation & Amoritzation $9.9M $10M $9.5M $8.8M $8.8M
Stock-Based Compensation $16M $17.7M $10.4M $12.4M $21.1M
Change in Accounts Receivable $7.7M -- -- $7.4M -$10.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$114.6M -$99.8M -$20.5M -$141.9M -$199.6M
 
Capital Expenditures $1.1M $1.2M $969.5K $1.2M $811.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$25.7M $23.7M -$1.2M -$811.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $24.2M $99.5M $39.1M $315.3M $82.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$91.6M -$26.4M $42.2M $172.2M -$118M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$115.7M -$101M -$21.5M -$143.1M -$200.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$86.6M -$116.2M -$41M -$127.9M -$154.3M
Depreciation & Amoritzation $7.2M $7.5M $7M $6.6M $6.7M
Stock-Based Compensation $12.6M $14.1M $7.4M $10M $18M
Change in Accounts Receivable $7.4M -- -- $21.4M -$8.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$81.1M -$92.8M $13.7M -$108.8M -$156.9M
 
Capital Expenditures $539.3K $1.1M $754.7K $863.3K $733.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$539.3K -$25.7M -$754.7K -$863.3K -$733.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $21.8M $66M $38.4M $221.8M $49.5M
 
Beginning Cash (CF) $416.3M $281.8M $520.5M $645.8M $647.8M
Foreign Exchange Rate Adjustment -$129.6K -$299K -$152.2K -$35.5K $73.4K
Additions / Reductions -$60M -$52.7M $51.2M $112.1M -$108M
Ending Cash (CF) $356.2M $228.8M $571.5M $757.9M $539.9M
 
Levered Free Cash Flow -$81.7M -$93.9M $13M -$109.7M -$157.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 62.68% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.8% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock