Financhill
Buy
61

MNDR Quote, Financials, Valuation and Earnings

Last price:
$0.31
Seasonality move :
--
Day range:
$0.30 - $0.33
52-week range:
$0.23 - $29.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.77x
P/B ratio:
2.61x
Volume:
981.1K
Avg. volume:
1.4M
1-year change:
--
Market cap:
$10.8M
Revenue:
$14M
EPS (TTM):
-$0.45
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- $2.6M $7M $7.9M $14M
Revenue Growth (YoY) -- -- 170.55% 12.68% 77.38%
 
Cost of Revenues -- $2M $5.1M $6.8M $11.4M
Gross Profit -- $549.1K $1.9M $1.1M $2.5M
Gross Profit Margin -- 21.26% 27.69% 13.91% 18.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.1M $1.7M $4.3M $18.1M
Other Inc / (Exp) -- -$32.2K $62.5K $47.5K $81.8K
Operating Expenses -- $1.1M $1.7M $4.4M $18.2M
Operating Income -- -$587.5K $196K -$3.3M -$15.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$619.8K $258.5K -$3.2M -$15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$70 $165.8K -- -$19.2K
Net Income to Company -- -$619.7K $92.7K -$3.2M -$15.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$619.7K $92.7K -$3.2M -$15.6M
 
Basic EPS (Cont. Ops) -- -$0.02 $0.00 -$0.09 -$0.56
Diluted EPS (Cont. Ops) -- -$0.02 $0.00 -$0.09 -$0.56
Weighted Average Basic Share -- $34M $34M $34M $27.8M
Weighted Average Diluted Share -- $34M $34M $34M $27.8M
 
EBITDA -- -$578K $283.1K -$3.2M -$15.6M
EBIT -- -$619.7K $196K -$3.3M -$15.7M
 
Revenue (Reported) -- $2.6M $7M $7.9M $14M
Operating Income (Reported) -- -$587.5K $196K -$3.3M -$15.7M
Operating Income (Adjusted) -- -$619.7K $196K -$3.3M -$15.7M
Period Ending 2016-05-31 2017-05-31 2018-05-31 2019-05-31 2020-05-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $587.6M $436.6M $396.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- $7M $7.9M $14M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $5.1M $6.8M $11.4M
Gross Profit -- -- $1.9M $1.1M $2.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $1.7M $4.3M $18.1M
Other Inc / (Exp) -- -- $62.5K $47.4K $81.8K
Operating Expenses -- -- $1.7M $4.4M $18.2M
Operating Income -- -- $196K -$3.3M -$15.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $258.5K -$3.2M -$15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $165.8K -- -$19.2K
Net Income to Company -- -- $92.7K -$3.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $92.7K -$3.2M -$15.6M
 
Basic EPS (Cont. Ops) -- -- $0.00 -$0.09 -$0.45
Diluted EPS (Cont. Ops) -- -- $0.00 -$0.09 -$0.45
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- $283.1K -$3.2M -$15.6M
EBIT -- -- $196K -$3.3M -$15.7M
 
Revenue (Reported) -- -- $7M $7.9M $14M
Operating Income (Reported) -- -- $196K -$3.3M -$15.7M
Operating Income (Adjusted) -- -- $196K -$3.3M -$15.7M
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- $163.2K $10.2M $2.2M $6.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $231.9K $112.5K $74.3K $111.1K
Inventory -- $93.7K $71.7K $146.4K $164K
Prepaid Expenses -- -- $29.6K $85.9K $171.3K
Other Current Assets -- $26.1K -- -- --
Total Current Assets -- $617.2K $10.5M $2.7M $7.3M
 
Property Plant And Equipment -- $136.2K $91.8K $572K $586.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $178.8K $122.2K $70.8K $19K
Other Long-Term Assets -- -- -- -- --
Total Assets -- $932.8K $10.8M $3.4M $8M
 
Accounts Payable -- $262.1K $560.7K $1.4M $1.7M
Accrued Expenses -- $125.3K $233.2K $654.8K $792.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $33.1K $39.2K $154.6K $240.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $653.4K $1.3M $2.5M $3.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $7M $2.3M $3.8M $3.8M
 
Common Stock -- $80 $120 $100 $140
Other Common Equity Adj -- $7.2K -$107.3K $289K $428.2K
Common Equity -- -$6M $8.4M -$367.2K $4.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$6M $8.4M -$367.2K $4.1M
 
Total Liabilities and Equity -- $932.8K $10.8M $3.4M $8M
Cash and Short Terms -- $163.2K $10.2M $2.2M $6.7M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- -- $10.2M $2.2M $6.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $112.5K $74.3K $111.1K
Inventory -- -- $71.7K $146.4K $164K
Prepaid Expenses -- -- $29.6K $85.9K $171.3K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $10.5M $2.7M $7.3M
 
Property Plant And Equipment -- -- $91.8K $572K $586.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $122.2K $70.8K $19K
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $10.8M $3.4M $8M
 
Accounts Payable -- -- $560.7K $1.4M $1.7M
Accrued Expenses -- -- $233.2K $654.8K $792.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $39.2K $154.6K $240.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $1.3M $2.5M $3.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $2.3M $3.8M $3.8M
 
Common Stock -- -- $120 $100 $140
Other Common Equity Adj -- -- -$107.3K $289K $428.2K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $8.4M -$367.2K $4.1M
 
Total Liabilities and Equity -- -- $10.8M $3.4M $8M
Cash and Short Terms -- -- $10.2M $2.2M $6.7M
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -$619.7K $92.7K -$3.2M -$15.6M
Depreciation & Amoritzation -- $41.8K $87.1K $94.8K $149.1K
Stock-Based Compensation -- -- -- -- $9.1M
Change in Accounts Receivable -- -$104.7K $119.4K -$510 -$36.8K
Change in Inventories -- -$7.3K $22.1K -$92.8K -$17.6K
Cash From Operations -- -$639.8K $975.7K -$2.2M -$6.4M
 
Capital Expenditures -- $5.1K $15.2K $186K $134.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$5.1K -$15.2K -$186K -$134.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$6.6M --
Other Financing Activities -- $522K -$475.3K -$45.3K $31.8K
Cash From Financing -- $522K $9.2M -$5.8M $10.9M
 
Beginning Cash (CF) -- $284.7K $163.2K $10.2M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$122.9K $10.2M -$8.2M $4.3M
Ending Cash (CF) -- $163.2K $10.2M $2.2M $6.7M
 
Levered Free Cash Flow -- -$644.8K $960.4K -$2.4M -$6.5M
Period Ending 2016-05-31 2017-05-31 2018-05-31 2019-05-31 2020-05-31
Net Income to Stockholders -- -- $587.6M $436.6M $396.1M
Depreciation & Amoritzation -- -- $650.3M $579.1M $505.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $690.6M $1.7B $534.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $33.4B $36.2B $33.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $2.8B $1.4B $1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- $68.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $498.5M $530.9M $470.1M
Long-Term Debt Repaid -- -- $312.9M $1.1B $534.7M
Repurchase of Common Stock -- -- -- $186.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$378.6M -$355.5M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- $913.9M -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -$1.3M --
Depreciation & Amoritzation -- -- -- $93.4K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $113.8K --
Change in Inventories -- -- -- -$89.5K --
Cash From Operations -- -- -- $734.2K --
 
Capital Expenditures -- -- $25.3K $115.2K $60.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$115.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$670.4K --
Cash From Financing -- -- -- $9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $9.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $619K --
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Buy
60
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
71
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock