Financhill
Sell
36

MNDR Quote, Financials, Valuation and Earnings

Last price:
$1.40
Seasonality move :
21.96%
Day range:
$1.52 - $1.80
52-week range:
$1.52 - $40.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.14x
P/B ratio:
1.69x
Volume:
986.3K
Avg. volume:
6.6M
1-year change:
-88.2%
Market cap:
$1.9M
Revenue:
$5.8M
EPS (TTM):
-$0.45
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.9M $5.1M $5.8M $10.4M $5.8M
Revenue Growth (YoY) -- 167.92% 12.28% 79.51% -44.28%
 
Cost of Revenues $2.1M $4.5M $6.8M $13M $6.4M
Gross Profit -$200.4K $595K -$1M -$2.7M -$661K
Gross Profit Margin -10.45% 11.58% -17.65% -25.6% -11.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274.4K $452.6K $1.4M $9M $2M
Other Inc / (Exp) -$32.2K $62.5K $47.5K $81.8K --
Operating Expenses $274.4K $452.6K $1.4M $9M $2M
Operating Income -$474.9K $142.4K -$2.4M -$11.6M -$2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$460.2K $190.1K -$2.4M -$11.6M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $121.9K -- -$14.2K --
Net Income to Company -$460.2K $68.2K -$2.4M -$11.6M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$460.2K $68.2K -$2.4M -$11.6M -$2.6M
 
Basic EPS (Cont. Ops) -$0.01 $0.00 -$0.07 -$0.42 -$14.42
Diluted EPS (Cont. Ops) -$0.01 $0.00 -$0.07 -$0.42 -$14.42
Weighted Average Basic Share $34M $34M $34M $27.8M $177.2K
Weighted Average Diluted Share $34M $34M $34M $27.8M $177.2K
 
EBITDA -$443.8K $206.4K -$2.3M -$11.5M -$2.5M
EBIT -$474.9K $142.4K -$2.4M -$11.6M -$2.7M
 
Revenue (Reported) $1.9M $5.1M $5.8M $10.4M $5.8M
Operating Income (Reported) -$474.9K $142.4K -$2.4M -$11.6M -$2.7M
Operating Income (Adjusted) -$474.9K $142.4K -$2.4M -$11.6M -$2.7M
Period Ending 2016-05-31 2017-05-31 2018-05-31 2019-05-31 2020-05-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $587.6M $436.6M $396.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- $7M $7.9M $10.4M $5.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.1M $6.8M $13M $6.4M
Gross Profit -- -- -- -$2.7M -$660.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $9M $2M
Other Inc / (Exp) -- $62.5K $47.4K $81.8K --
Operating Expenses -- $1.7M $4.4M $9M $2M
Operating Income -- $196K -$3.3M -$11.7M -$2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$11.6M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $165.8K -- -$14.2K --
Net Income to Company -- $92.7K -$3.2M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $92.7K -$3.2M -$11.6M -$2.6M
 
Basic EPS (Cont. Ops) -- $0.02 -$0.76 -$0.35 -$7.72
Diluted EPS (Cont. Ops) -- -- -- -$0.35 -$7.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $283.1K -$3.2M -$11.5M -$2.5M
EBIT -- -- -- -$11.7M -$2.7M
 
Revenue (Reported) -- $7M $7.9M $10.4M $5.8M
Operating Income (Reported) -- $196K -$3.3M -$11.7M -$2.7M
Operating Income (Adjusted) -- -- -- -$11.7M -$2.7M
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $121.4K $7.4M $1.6M $4.9M $811.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $172.5K $80.9K $54.9K $82K $85.6K
Inventory $69.7K $51.5K $108.2K $121K $81.6K
Prepaid Expenses -- $29.6K $28.6K $79.8K $82.7K
Other Current Assets $26.1K -- -- -- --
Total Current Assets $459.2K $7.6M $2M $5.4M $1.4M
 
Property Plant And Equipment $101.3K $66K $422.7K $432.9K $238.1K
Long-Term Investments -- -- $60.6K $41.3K --
Goodwill -- -- -- -- --
Other Intangibles $178.8K $122.2K $70.8K $19K --
Other Long-Term Assets -- -- -- -- --
Total Assets $693.9K $7.7M $2.5M $5.9M $3.5M
 
Accounts Payable $195K $402.9K $1M $1.2M $683.7K
Accrued Expenses $125.3K $233.2K $654.8K $792.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $33.1K $39.2K $154.6K $240.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $486.1K $912K $1.8M $2.3M $1.3M
 
Long-Term Debt $36.2K $14.3K $178.2K $481.7K $110.6K
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $1.7M $2.8M $2.8M $1.4M
 
Common Stock $100 $100 $100 $100 $100
Other Common Equity Adj $7.2K -$107.3K $289K $428.2K --
Common Equity -$4.5M $6.1M -$271.3K $3.1M $2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4.5M $6.1M -$271.3K $3.1M $2.1M
 
Total Liabilities and Equity $693.9K $7.7M $2.5M $5.9M $3.5M
Cash and Short Terms $121.4K $7.4M $1.6M $4.9M $811.9K
Total Debt $36.2K $14.3K $178.2K $580.2K $111.2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- $10.2M $2.2M $6.7M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $112.5K $74.3K $111.1K --
Inventory -- $71.7K $146.4K $164K --
Prepaid Expenses -- $29.6K $85.9K $171.3K --
Other Current Assets -- -- -- -- --
Total Current Assets -- $10.5M $2.7M $7.3M --
 
Property Plant And Equipment -- $91.8K $572K $586.7K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $122.2K $70.8K $19K --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $10.8M $3.4M $8M --
 
Accounts Payable -- $560.7K $1.4M $1.7M --
Accrued Expenses -- $233.2K $654.8K $792.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $39.2K $154.6K $240.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $1.3M $2.5M $3.2M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $2.3M $3.8M $3.8M --
 
Common Stock -- $120 $100 $140 --
Other Common Equity Adj -- -$107.3K $289K $428.2K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $8.4M -$367.2K $4.1M --
 
Total Liabilities and Equity -- $10.8M $3.4M $8M --
Cash and Short Terms -- $10.2M $2.2M $6.7M --
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$460.2K $68.2K -$2.4M -$11.6M -$2.6M
Depreciation & Amoritzation $31K $64K $69.5K $110.6K $129.8K
Stock-Based Compensation -- -- -- $6.8M $312.5K
Change in Accounts Receivable -$77.7K $91.6K -$400 -$27.3K -$2.3K
Change in Inventories -$5.4K $16.2K -$68K -$13.1K $61.3K
Cash From Operations -$475.1K $717.4K -$1.6M -$4.8M -$3.3M
 
Capital Expenditures $3.8K $11.2K $136.3K $99.5K $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8K -$11.2K -$136.3K -$99.5K -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $4.8M -- --
Other Financing Activities $522K -$475.3K -$45.3K $31.8K --
Cash From Financing $387.6K $6.8M -$4.3M $8.1M $723.8K
 
Beginning Cash (CF) $121.4K $7.4M $1.6M $4.9M $811.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.2K $7.4M -$5.9M $3.3M -$4.3M
Ending Cash (CF) $32.1K $14.7M -$4.1M $8.4M -$3.3M
 
Levered Free Cash Flow -$478.9K $706.2K -$1.8M -$4.8M -$5.1M
Period Ending 2016-05-31 2017-05-31 2018-05-31 2019-05-31 2020-05-31
Net Income to Stockholders -- -- $587.6M $436.6M $396.1M
Depreciation & Amoritzation -- -- $650.3M $579.1M $505.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- $690.6M $1.7B $534.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $33.4B $36.2B $33.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $2.8B $1.4B $1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- $68.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $498.5M $530.9M $470.1M
Long-Term Debt Repaid -- -- $312.9M $1.1B $534.7M
Repurchase of Common Stock -- -- -- $186.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$378.6M -$355.5M -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- $913.9M -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -$1.3M --
Depreciation & Amoritzation -- -- -- $93.4K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $113.8K --
Change in Inventories -- -- -- -$89.5K --
Cash From Operations -- -- -- $734.2K --
 
Capital Expenditures -- -- $25.3K $115.2K $60.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$115.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$670.4K --
Cash From Financing -- -- -- $9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $9.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $619K --
Period Ending 2021-12-08 2022-12-08 2023-12-08 2024-12-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 62.68% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.8% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock