Financhill
Sell
47

WASH Quote, Financials, Valuation and Earnings

Last price:
$30.24
Seasonality move :
-2.07%
Day range:
$30.04 - $30.30
52-week range:
$24.95 - $34.13
Dividend yield:
7.42%
P/E ratio:
12.16x
P/S ratio:
1.95x
P/B ratio:
1.08x
Volume:
65.7K
Avg. volume:
109.2K
1-year change:
-5%
Market cap:
$574.5M
Revenue:
$309.1M
EPS (TTM):
-$1.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $259.4M $240M $254.3M $363.4M $309.1M
Revenue Growth (YoY) -0.52% -7.46% 5.94% 42.9% -14.95%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4M $4.3M $2.8M $1.4M -$30.6M
Operating Expenses -$90.6M -$104.1M -$91.2M -$56.5M $41.9M
Operating Income $90.6M $104.1M $91.2M $56.5M -$41.9M
 
Net Interest Expenses $16.4M $4.2M $12.5M $51.1M $66.1M
EBT. Incl. Unusual Items $89.2M $98.2M $91.2M $56.5M -$38.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.3M $21.3M $19.5M $8.3M -$10.8M
Net Income to Company $69.8M $76.9M $71.7M $48.2M -$28.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.7M $76.6M $71.5M $48.1M -$28M
 
Basic EPS (Cont. Ops) $4.03 $4.43 $4.14 $2.82 -$1.64
Diluted EPS (Cont. Ops) $4.00 $4.39 $4.11 $2.82 -$1.64
Weighted Average Basic Share $17.3M $17.3M $17.2M $17M $17.1M
Weighted Average Diluted Share $17.4M $17.5M $17.4M $17.1M $17.1M
 
EBITDA -- -- -- -- --
EBIT $131.7M $114.7M $129.6M $228M $173.4M
 
Revenue (Reported) $259.4M $240M $254.3M $363.4M $309.1M
Operating Income (Reported) $90.6M $104.1M $91.2M $56.5M -$41.9M
Operating Income (Adjusted) $131.7M $114.7M $129.6M $228M $173.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $59.1M $67.1M $95M $103.7M $98.1M
Revenue Growth (YoY) -11.18% 13.49% 41.58% 9.15% -5.43%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $728K $1M $1.1M $126K --
Operating Expenses -$24.1M -$24M -$14.1M -$13.8M -$13.9M
Operating Income $24.1M $24M $14.1M $13.8M $13.9M
 
Net Interest Expenses $964K $3.4M $12.9M $18.1M $10.9M
EBT. Incl. Unusual Items $24.1M $24M $14.1M $13.8M $13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $5.3M $2.9M $2.8M $3.1M
Net Income to Company $18.8M $18.7M $11.2M $11M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.7M $18.6M $11.1M $11M $10.8M
 
Basic EPS (Cont. Ops) $1.08 $1.08 $0.65 $0.64 $0.57
Diluted EPS (Cont. Ops) $1.07 $1.08 $0.65 $0.64 $0.56
Weighted Average Basic Share $17.3M $17.2M $17M $17.1M $19.1M
Weighted Average Diluted Share $17.4M $17.3M $17M $17.1M $19.2M
 
EBITDA -- -- -- -- --
EBIT $27.8M $34.1M $61.1M $69.2M $56.1M
 
Revenue (Reported) $59.1M $67.1M $95M $103.7M $98.1M
Operating Income (Reported) $24.1M $24M $14.1M $13.8M $13.9M
Operating Income (Adjusted) $27.8M $34.1M $61.1M $69.2M $56.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $251.4M $240M $340.8M $405.3M $292.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.5M $4M $2M $571K --
Operating Expenses -$102.3M -$98.5M -$65.3M -$53.6M $34.1M
Operating Income $102.3M $98.5M $65.3M $53.6M -$34.1M
 
Net Interest Expenses $6M $5M $45M $65.6M $47.7M
EBT. Incl. Unusual Items $96.6M $95.8M $65.3M $53.6M -$33.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.4M $20.6M $13.5M $7.9M -$9M
Net Income to Company $75.2M $75.3M $51.8M $45.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75M $75.2M $51.7M $45.6M -$24.5M
 
Basic EPS (Cont. Ops) $4.34 $4.34 $3.03 $2.68 -$1.60
Diluted EPS (Cont. Ops) $4.31 $4.31 $3.01 $2.67 -$1.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $116.7M $117.5M $206M $268.2M $142.2M
 
Revenue (Reported) $251.4M $240M $340.8M $405.3M $292.5M
Operating Income (Reported) $102.3M $98.5M $65.3M $53.6M -$34.1M
Operating Income (Adjusted) $116.7M $117.5M $206M $268.2M $142.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $185.3M $180.3M $266M $308.2M $288.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.4M $2M $1.3M $459K $777K
Operating Expenses -$76.8M -$70.2M -$44.3M -$41.4M -$46.2M
Operating Income $76.8M $70.2M $44.3M $41.4M $46.2M
 
Net Interest Expenses $3.5M $4.3M $36.9M $51.4M $33M
EBT. Incl. Unusual Items $72.5M $70.2M $44.3M $41.4M $46.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.9M $15.1M $9.1M $8.7M $10.5M
Net Income to Company $56.7M $55.1M $35.2M $32.7M $12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.5M $55.1M $35.2M $32.7M $36.3M
 
Basic EPS (Cont. Ops) $3.27 $3.18 $2.06 $1.92 $1.89
Diluted EPS (Cont. Ops) $3.24 $3.16 $2.06 $1.91 $1.88
Weighted Average Basic Share $51.9M $51.8M $51.1M $51.1M $57.7M
Weighted Average Diluted Share $52.3M $52.2M $51.2M $51.3M $58M
 
EBITDA -- -- -- -- --
EBIT $85.5M $88.3M $164.6M $204.8M $173.6M
 
Revenue (Reported) $185.3M $180.3M $266M $308.2M $288.6M
Operating Income (Reported) $76.8M $70.2M $44.3M $41.4M $46.2M
Operating Income (Adjusted) $85.5M $88.3M $164.6M $204.8M $173.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.7M $47M $49.7M $12.3M $21.5M
Short Term Investments $902.7M $1B $996.9M $1B $67.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $220.8M $197.7M $144.2M $122.3M $150M
 
Property Plant And Equipment $58.4M $55.6M $58.7M $61.7M $53.8M
Long-Term Investments $321.5M $218.4M $166.2M $201.8M $499.9M
Goodwill $63.9M $63.9M $63.9M $63.9M $63.9M
Other Intangibles $6.3M $5.4M $4.6M $3.7M $2.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.7B $5.9B $6.7B $7.2B $7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $3.3B $4.2B $5.2B $5.2B
 
Long-Term Debt $127.1M $82.7M $133.1M $690.5M $423.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $5.3B $6.2B $6.8B $6.5B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.2M
Other Common Equity Adj -$7.4M -$20M -$157.8M -$141.2M --
Common Equity $534.2M $564.8M $453.7M $472.7M $499.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $534.2M $564.8M $453.7M $472.7M $499.7M
 
Total Liabilities and Equity $5.7B $5.9B $6.7B $7.2B $7B
Cash and Short Terms $1.1B $1.2B $1.1B $1.1B $177.6M
Total Debt $644.3M $192.7M $1B $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $36.7M $130.1M $109.4M $207M $35.6M
Short Term Investments $1B $985.3M $962.6M $977M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $300.4M $141.1M $144.5M $242.1M $222.9M
 
Property Plant And Equipment $56M $57.9M $59.9M $59.8M $61M
Long-Term Investments $373.4M $132.4M $151.2M $119.1M $255.2M
Goodwill $63.9M $63.9M $63.9M $63.9M --
Other Intangibles $5.6M $4.8M $3.9M $3.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $6B $6.4B $7.2B $7.1B $6.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $3.9B $4.5B $4.1B $4.1B
 
Long-Term Debt $131.7M $127.9M $958.2M $902.9M $466.2M
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6B $6.8B $6.6B $6.2B
 
Common Stock $1.1M $1.1M $1.1M $1.1M $1.2M
Other Common Equity Adj -$18.1M -$171.8M -$178.7M -$117.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $555.3M $432.3M $431.4M $502.2M $533M
 
Total Liabilities and Equity $6B $6.4B $7.2B $7.1B $6.7B
Cash and Short Terms $1.3B $1.1B $1.1B $1.2B --
Total Debt $274.1M $752.9M $1.2B $1.4B $851.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69.8M $76.9M $71.7M $48.2M -$28.1M
Depreciation & Amoritzation $4.1M $4.3M $4.3M $4.8M $4.8M
Stock-Based Compensation $3.8M $3.3M $3.2M $2.1M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $33.7M $53.6M $76.1M $33.7M $51.7M
 
Capital Expenditures $3.4M $10.5M $13.1M $5M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$261.5M -$193.7M -$962.1M -$552.9M $237.3M
 
Dividends Paid (Ex Special Dividend) $35.5M $36.3M $37.6M $38.6M $38.4M
Special Dividend Paid
Long-Term Debt Issued $2.2B $1.3B $3.2B $3.5B $2.4B
Long-Term Debt Repaid -$2.7B -$1.7B -$2.3B -$3.3B -$2.5B
Repurchase of Common Stock $4.3M -- $9.5M $8.8M --
Other Financing Activities -- -- -- -- --
Cash From Financing $291.6M $116.3M $826M $491M -$265.3M
 
Beginning Cash (CF) $138.5M $202.3M $178.5M $118.4M $90.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.8M -$23.8M -$60.1M -$28.2M $23.7M
Ending Cash (CF) $202.3M $178.5M $118.4M $90.2M $113.9M
 
Levered Free Cash Flow $30.3M $43.1M $63M $28.6M $47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $18.8M $18.7M $11.2M $11M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $823K $976K $624K $800K $833K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19M $20.9M $18.4M $18.1M $33M
 
Capital Expenditures $338K $1.3M $504K $1.3M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.8M -$411.7M -$205.3M $148.9M $41.3M
 
Dividends Paid (Ex Special Dividend) $9M $9.3M $9.6M $9.6M $10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $164M $1.2B $910M $200M --
Long-Term Debt Repaid -$350M -$794.1M -$830M -$450M --
Repurchase of Common Stock -- $896K -- -- $6.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $137.4M $425M $171.5M -$63.8M -$49.7M
 
Beginning Cash (CF) $132.2M $98.6M $128.3M $107.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168.2M $34.2M -$15.3M $103.2M $24.6M
Ending Cash (CF) $300.4M $132.8M $113M $210.7M --
 
Levered Free Cash Flow $18.6M $19.5M $17.9M $16.8M $30.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $75.2M $75.3M $51.8M $45.7M --
Depreciation & Amoritzation $4.3M $4.3M $4.8M $4.8M --
Stock-Based Compensation $3.8M $3.2M $2.2M $2.6M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37.6M $69.6M $44.5M $48.3M $80.1M
 
Capital Expenditures $11.2M $12.1M $5.8M $5M $8.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$88.3M -$678.7M -$782.2M $151.9M $338.1M
 
Dividends Paid (Ex Special Dividend) $36.1M $37.4M $38.4M $38.4M $42.2M
Special Dividend Paid
Long-Term Debt Issued $1.6B $2.1B $4.1B $2.6B --
Long-Term Debt Repaid -$2.2B -$1.6B -$3.7B -$2.4B --
Repurchase of Common Stock -- $9.5M $8.7M $73K $6.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $139.1M $441.5M $717.9M -$102.5M -$436.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.4M -$167.5M -$19.8M $97.7M -$18.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $26.3M $57.5M $38.6M $43.3M $71.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $56.7M $55.1M $35.2M $32.7M $12.2M
Depreciation & Amoritzation $1.1M $1.1M $1.2M $1.2M $1.1M
Stock-Based Compensation $2.7M $2.6M $1.6M $2.1M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $35.1M $51.1M $19.5M $34.1M $62.5M
 
Capital Expenditures $9.2M $10.8M $3.5M $3.5M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$218M -$703M -$523M $181.8M $282.6M
 
Dividends Paid (Ex Special Dividend) $27.3M $28.3M $29.1M $28.8M $32.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $1.9B $2.9B $2B $270M
Long-Term Debt Repaid -$1.5B -$1.4B -$2.8B -$1.9B -$545M
Repurchase of Common Stock -- $9.5M $8.7M -- $6.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $281M $606.3M $498.2M -$95.4M -$266.6M
 
Beginning Cash (CF) $505.2M $505.2M $385M $303.3M $113.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.1M -$45.7M -$5.4M $120.6M $78.4M
Ending Cash (CF) $603.3M $459.6M $379.6M $423.9M $120.2M
 
Levered Free Cash Flow $26M $40.3M $15.9M $30.6M $54.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock