Financhill
Buy
62

VYNE Quote, Financials, Valuation and Earnings

Last price:
$0.57
Seasonality move :
-5.82%
Day range:
$0.56 - $0.58
52-week range:
$0.28 - $4.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
47.48x
P/B ratio:
0.60x
Volume:
957.9K
Avg. volume:
10.3M
1-year change:
-80.39%
Market cap:
$19.4M
Revenue:
$501K
EPS (TTM):
-$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21M $931K $477K $424K $501K
Revenue Growth (YoY) -- -95.57% -48.77% -11.11% 18.16%
 
Cost of Revenues $1.4M $3.3M -- -- $4K
Gross Profit $19.6M $11.4M -- -- $497K
Gross Profit Margin 93.37% -- -- -- 99.2%
 
R&D Expenses $43.5M $19.5M $18.4M $16.3M $30.9M
Selling, General & Admin $89.5M $20.3M $16.4M $13.4M $13.2M
Other Inc / (Exp) -$138M -$135K $363K $1.4M $3.8M
Operating Expenses $133.1M $50.3M $34.3M $29.3M $44.1M
Operating Income -$113.5M -$38.9M -$34.3M -$29.3M -$43.6M
 
Net Interest Expenses $4.4M $5.6M -- -- --
EBT. Incl. Unusual Items -$255.8M -$44.7M -$33.9M -$27.9M -$39.8M
Earnings of Discontinued Ops. -- -$29.1M $10.7M -$580K -$27K
Income Tax Expense -$258K -$448K $13K -- $4K
Net Income to Company -$255.6M -$73.3M -$23.2M -$28.5M -$39.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$255.6M -$44.2M -$33.9M -$27.9M -$39.8M
 
Basic EPS (Cont. Ops) -$141.84 -$25.65 -$11.34 -$2.77 -$0.94
Diluted EPS (Cont. Ops) -$141.84 -$25.65 -$11.34 -$2.77 -$0.94
Weighted Average Basic Share $1.8M $2.9M $3.2M $10.3M $42.6M
Weighted Average Diluted Share $1.8M $2.9M $3.2M $10.3M $42.6M
 
EBITDA -$251.1M -$38.8M -$34.2M -$29.3M -$43.6M
EBIT -$251.4M -$38.9M -$34.3M -$29.3M -$43.6M
 
Revenue (Reported) $21M $931K $477K $424K $501K
Operating Income (Reported) -$113.5M -$38.9M -$34.3M -$29.3M -$43.6M
Operating Income (Adjusted) -$251.4M -$38.9M -$34.3M -$29.3M -$43.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $133K $167K $114K $121K $169K
Revenue Growth (YoY) -95.93% 25.56% -31.74% 6.14% 39.67%
 
Cost of Revenues $28K $171K -- -- $6K
Gross Profit $105K -$4K -- -- $163K
Gross Profit Margin 78.95% -2.4% -- -- 96.45%
 
R&D Expenses $5.9M $5.5M $3.3M $10.2M $5.3M
Selling, General & Admin $5M $4M $3M $3M $2.7M
Other Inc / (Exp) -$35K $78K $163K $934K --
Operating Expenses $10.9M $9.3M $6.2M $13.1M $8M
Operating Income -$10.8M -$9.3M -$6.2M -$13.1M -$7.8M
 
Net Interest Expenses $3.5M -- -- -- --
EBT. Incl. Unusual Items -$14.3M -$9.3M -$6.1M -$12.2M -$7.4M
Earnings of Discontinued Ops. -$7M -$204K -$513K -- $146K
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.3M -$9.5M -$6.6M -$12.2M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$9.3M -$6.1M -$12.2M -$7.4M
 
Basic EPS (Cont. Ops) -$7.36 -$2.91 -$2.01 -$0.29 -$0.17
Diluted EPS (Cont. Ops) -$7.38 -$2.91 -$2.01 -$0.29 -$0.17
Weighted Average Basic Share $2.9M $3.2M $3.3M $42.6M $42.8M
Weighted Average Diluted Share $2.9M $3.2M $3.3M $42.6M $42.8M
 
EBITDA -$10.7M -$9.2M -$6.2M -$13.1M -$7.8M
EBIT -$10.8M -$9.3M -$6.2M -$13.1M -$7.8M
 
Revenue (Reported) $133K $167K $114K $121K $169K
Operating Income (Reported) -$10.8M -$9.3M -$6.2M -$13.1M -$7.8M
Operating Income (Adjusted) -$10.8M -$9.3M -$6.2M -$13.1M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9M $744K $354K $493K $524K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M -- -- -- $22K
Gross Profit $7.6M $1.5M -- -- $502K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.1M $18.4M $17.6M $24.3M $25.9M
Selling, General & Admin $33.4M $17.5M $13.2M $13.9M $11.9M
Other Inc / (Exp) -$192K $153K $942K $3.8M --
Operating Expenses $59.7M $36.7M $30.4M $37.7M $37.8M
Operating Income -$52.1M -$35.2M -$30.4M -$37.7M -$37.3M
 
Net Interest Expenses $6.7M -- -- -- --
EBT. Incl. Unusual Items -$59M -$35M -$29.5M -$33.9M -$33.8M
Earnings of Discontinued Ops. -$25.9M $9.7M -$2.7M -$55K $122K
Income Tax Expense -- -$448K $13K -- $4K
Net Income to Company -$84.9M -$24.8M -$32.2M -$34M -$33.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59M -$34.6M -$29.5M -$33.9M -$33.8M
 
Basic EPS (Cont. Ops) -$31.79 -$12.14 -$10.13 -$0.85 -$0.79
Diluted EPS (Cont. Ops) -$31.86 -$12.14 -$10.13 -$0.85 -$0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$51.9M -$34.9M -$30.6M -$37.7M -$37.3M
EBIT -$52.1M -$35.2M -$30.4M -$37.7M -$37.3M
 
Revenue (Reported) $4.9M $744K $354K $493K $524K
Operating Income (Reported) -$52.1M -$35.2M -$30.4M -$37.7M -$37.3M
Operating Income (Adjusted) -$52.1M -$35.2M -$30.4M -$37.7M -$37.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $658K $471K $348K $417K $440K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28K $183K -- -- $18K
Gross Profit $105K $110K -- -- $422K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.2M $14.1M $13.3M $21.3M $16.3M
Selling, General & Admin $15.5M $12.7M $9.5M $10M $8.7M
Other Inc / (Exp) -$161K $127K $706K $3.1M $594K
Operating Expenses $30.7M $26.4M $22.4M $30.9M $25M
Operating Income -$30.1M -$26.3M -$22.4M -$30.9M -$24.5M
 
Net Interest Expenses $5.6M -- -- -- --
EBT. Incl. Unusual Items -$35.8M -$26.2M -$21.7M -$27.8M -$21.8M
Earnings of Discontinued Ops. -$25.9M $12.9M -$543K -$19K $130K
Income Tax Expense -- -- -- -- --
Net Income to Company -$61.8M -$13.3M -$22.3M -$27.8M -$21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.8M -$26.2M -$21.7M -$27.8M -$21.8M
 
Basic EPS (Cont. Ops) -$21.94 -$8.25 -$6.80 -$0.65 -$0.51
Diluted EPS (Cont. Ops) -$21.96 -$8.25 -$6.80 -$0.65 -$0.51
Weighted Average Basic Share $8.5M $9.5M $9.8M $127.8M $128.2M
Weighted Average Diluted Share $8.5M $9.5M $9.8M $127.8M $128.2M
 
EBITDA -$30.1M -$26.1M -$22.4M -$30.9M -$24.5M
EBIT -$30.2M -$26.3M -$22.4M -$30.9M -$24.5M
 
Revenue (Reported) $658K $471K $348K $417K $440K
Operating Income (Reported) -$30.1M -$26.3M -$22.4M -$30.9M -$24.5M
Operating Income (Adjusted) -$30.2M -$26.3M -$22.4M -$30.9M -$24.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.6M $42.9M $31M $93.3M $61.5M
Short Term Investments $1M -- -- $62.6M $41.6M
Accounts Receivable, Net $15.8M $7.6M $173K -- --
Inventory $7.4M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $4.9M $2.3M $2.7M $2.9M
Total Current Assets $87.3M $63.2M $38.3M $96M $64.4M
 
Property Plant And Equipment $2.1M $354K -- $207K $206K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $3.5M $2.5M $1.5M $2.3M
Total Assets $93.7M $67M $40.8M $97.7M $66.9M
 
Accounts Payable $4.8M $6.5M $2.4M $1.7M $2.7M
Accrued Expenses $11.5M $8.6M $4.4M $4.1M $9.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $757K $349K -- $115K $99K
Other Current Liabilities $104K -- -- -- $1.3M
Total Current Liabilities $21.8M $18.4M $9.3M $7.5M $14.8M
 
Long-Term Debt $33.2M -- -- $99K --
Capital Leases -- -- -- -- --
Total Liabilities $56.2M $18.4M $9.3M $9M $14.8M
 
Common Stock $4K $5K -- $1K $1K
Other Common Equity Adj -- -- -- $26K $20K
Common Equity $37.5M $48.6M $31.2M $88.7M $52.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.5M $48.6M $31.4M $88.7M $52.1M
 
Total Liabilities and Equity $93.7M $67M $40.8M $97.7M $66.9M
Cash and Short Terms $58.6M $42.9M $31M $93.3M $61.5M
Total Debt $33.2M -- -- $99K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $52.9M $35.6M $15.5M $70.2M $32.7M
Short Term Investments -- -- -- $53.9M --
Accounts Receivable, Net $10.1M $471K $250K -- --
Inventory $8.1M -- -- -- --
Prepaid Expenses $5.1M -- -- -- --
Other Current Assets -- $3M $1.8M $3.3M --
Total Current Assets $76.1M $44M $17.5M $73.5M $35.9M
 
Property Plant And Equipment $1.5M $127K -- $122K $96K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7M $2.7M $1.8M $2.5M --
Total Assets $81.3M $46.9M $19.3M $76.2M $36.1M
 
Accounts Payable $7.6M $2.5M $716K $4M $1.2M
Accrued Expenses $9.6M $2.2M $4.5M $6.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $277K -- -- $123K --
Other Current Liabilities $104K -- -- $1.3M --
Total Current Liabilities $21M $6.8M $6.4M $12.7M $4M
 
Long-Term Debt $775K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.4M $6.8M $7.8M $12.7M $4M
 
Common Stock $5K $6K -- $1K $3K
Other Common Equity Adj -- -- -- $34K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.9M $40.1M $11.5M $63.5M $32.1M
 
Total Liabilities and Equity $81.3M $46.9M $19.3M $76.2M $36.1M
Cash and Short Terms $52.9M $35.6M $15.5M $70.2M $32.7M
Total Debt $1.1M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$255.6M -$73.3M -$23.2M -$28.5M -$39.8M
Depreciation & Amoritzation $341K $109K $72K -- $4K
Stock-Based Compensation $18.1M $8.1M $4.3M $3.3M $3.3M
Change in Accounts Receivable -$17.1M $7.7M $11.2M $405K -$899K
Change in Inventories -$6M $113K $97K -- --
Cash From Operations -$137.1M -$56.4M -$29.2M -$25.3M -$34M
 
Capital Expenditures $113K -- -- -- $117K
Cash Acquisitions $38.6M -- -- -- --
Cash From Investing $89.1M $1M $15.7M -$57.4M $23.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$36.4M -- -- --
Repurchase of Common Stock -- $294K -- $360K --
Other Financing Activities -$141K -$294K -- -- --
Cash From Financing $61.8M $39.8M $1.7M $82.4M -$141K
 
Beginning Cash (CF) $44.6M $42.9M $31M $30.7M $19.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M -$15.6M -$11.9M -$301K -$10.7M
Ending Cash (CF) $58.4M $27.3M $19.1M $30.4M $9.2M
 
Levered Free Cash Flow -$137.2M -$56.4M -$29.2M -$25.3M -$34.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.3M -$9.5M -$6.6M -$12.2M -$7.3M
Depreciation & Amoritzation $28K $171K -- -- $6K
Stock-Based Compensation $2.4M $1.2M $863K $734K $487K
Change in Accounts Receivable $996K $877K -$16K $2.5M $1.6M
Change in Inventories $209K -- -- -- --
Cash From Operations -$17.5M -$7.1M -$5.2M -$8.5M -$7.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$86K -- -$4.8M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$36.4M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -$26K -$65K -$9K --
Cash From Financing -$33.6M -$26K -$47K -$2K -$7K
 
Beginning Cash (CF) $52.9M $35.6M $15.5M $16.3M $19.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.1M -$7.2M -$5.2M -$13.3M -$2.7M
Ending Cash (CF) $1.8M $28.3M $10.3M $3M $16.6M
 
Levered Free Cash Flow -$17.5M -$7.1M -$5.2M -$8.5M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$84.9M -$24.8M -$32.2M -$34M -$33.7M
Depreciation & Amoritzation $170K $253K -$155K -- --
Stock-Based Compensation $9.7M $4.6M $3.7M $3.3M $2.5M
Change in Accounts Receivable -$493K $10.5M $4.2M -$1.1M $2.6M
Change in Inventories -$1.4M $876K -- -- --
Cash From Operations -$71.7M -$35.3M -$24.1M -$30.1M -$38.4M
 
Capital Expenditures -- -- -- -- $117K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3M $16.6M $4.1M -$51.7M $41.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $141K $294K $360K -- --
Other Financing Activities -$86K -$557K -- -- --
Cash From Financing $47.8M $1.4M -$61K $82.7M -$260K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.9M -$17.3M -$20.1M $817K $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$71.7M -$35.3M -$24.1M -$30.1M -$38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$61.8M -$13.3M -$22.3M -$27.8M -$21.6M
Depreciation & Amoritzation $83K $227K -- -- $18K
Stock-Based Compensation $6.7M $3.2M $2.6M $2.6M $1.8M
Change in Accounts Receivable $5.3M $8.9M -$77K -$1.6M $1.9M
Change in Inventories -$666K $97K -- -- --
Cash From Operations -$46.3M -$25.3M -$20.2M -$25M -$29.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1M $16.6M $5M $10.6M $28.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$36.4M -- -- -- --
Repurchase of Common Stock -- -- $360K -- --
Other Financing Activities $237K -$26K -$65K -$9K --
Cash From Financing $39.8M $1.4M -$269K -$9K -$128K
 
Beginning Cash (CF) $230.7M $129.5M $66.5M $65.1M $69.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M -$7.3M -$15.5M -$14.4M -$580K
Ending Cash (CF) $225.2M $122.2M $51M $50.7M $69M
 
Levered Free Cash Flow -$46.3M -$25.3M -$20.2M -$25M -$29.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock