Financhill
Sell
45

VYNE Quote, Financials, Valuation and Earnings

Last price:
$0.37
Seasonality move :
-5.82%
Day range:
$0.37 - $0.38
52-week range:
$0.28 - $4.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
30.54x
P/B ratio:
0.39x
Volume:
384.6K
Avg. volume:
1.3M
1-year change:
-86.29%
Market cap:
$12.5M
Revenue:
$501K
EPS (TTM):
-$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21M $931K $477K $424K $501K
Revenue Growth (YoY) -- -95.57% -48.77% -11.11% 18.16%
 
Cost of Revenues $1.4M $3.3M -- -- $4K
Gross Profit $19.6M $11.4M -- -- $497K
Gross Profit Margin 93.37% -- -- -- 99.2%
 
R&D Expenses $43.5M $19.5M $18.4M $16.3M $30.9M
Selling, General & Admin $89.5M $20.3M $16.4M $13.4M $13.2M
Other Inc / (Exp) -$138M -$135K $363K $1.4M $3.8M
Operating Expenses $133.1M $50.3M $34.3M $29.3M $44.1M
Operating Income -$113.5M -$38.9M -$34.3M -$29.3M -$43.6M
 
Net Interest Expenses $4.4M $5.6M -- -- --
EBT. Incl. Unusual Items -$255.8M -$44.7M -$33.9M -$27.9M -$39.8M
Earnings of Discontinued Ops. -- -$29.1M $10.7M -$580K -$27K
Income Tax Expense -$258K -$448K $13K -- $4K
Net Income to Company -$255.6M -$73.3M -$23.2M -$28.5M -$39.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$255.6M -$44.2M -$33.9M -$27.9M -$39.8M
 
Basic EPS (Cont. Ops) -$141.84 -$25.65 -$11.34 -$2.77 -$0.94
Diluted EPS (Cont. Ops) -$141.84 -$25.65 -$11.34 -$2.77 -$0.94
Weighted Average Basic Share $1.8M $2.9M $3.2M $10.3M $42.6M
Weighted Average Diluted Share $1.8M $2.9M $3.2M $10.3M $42.6M
 
EBITDA -$251.1M -$38.8M -$34.2M -$29.3M -$43.6M
EBIT -$251.4M -$38.9M -$34.3M -$29.3M -$43.6M
 
Revenue (Reported) $21M $931K $477K $424K $501K
Operating Income (Reported) -$113.5M -$38.9M -$34.3M -$29.3M -$43.6M
Operating Income (Adjusted) -$251.4M -$38.9M -$34.3M -$29.3M -$43.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $133K $167K $114K $121K $169K
Revenue Growth (YoY) -95.93% 25.56% -31.74% 6.14% 39.67%
 
Cost of Revenues $28K $171K -- -- $6K
Gross Profit $105K -$4K -- -- $163K
Gross Profit Margin 78.95% -2.4% -- -- 96.45%
 
R&D Expenses $5.9M $5.5M $3.3M $10.2M $5.3M
Selling, General & Admin $5M $4M $3M $3M $2.7M
Other Inc / (Exp) -$35K $78K $163K $934K --
Operating Expenses $10.9M $9.3M $6.2M $13.1M $8M
Operating Income -$10.8M -$9.3M -$6.2M -$13.1M -$7.8M
 
Net Interest Expenses $3.5M -- -- -- --
EBT. Incl. Unusual Items -$14.3M -$9.3M -$6.1M -$12.2M -$7.4M
Earnings of Discontinued Ops. -$7M -$204K -$513K -- $146K
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.3M -$9.5M -$6.6M -$12.2M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$9.3M -$6.1M -$12.2M -$7.4M
 
Basic EPS (Cont. Ops) -$7.36 -$2.91 -$2.01 -$0.29 -$0.17
Diluted EPS (Cont. Ops) -$7.38 -$2.91 -$2.01 -$0.29 -$0.17
Weighted Average Basic Share $2.9M $3.2M $3.3M $42.6M $42.8M
Weighted Average Diluted Share $2.9M $3.2M $3.3M $42.6M $42.8M
 
EBITDA -$10.7M -$9.2M -$6.2M -$13.1M -$7.8M
EBIT -$10.8M -$9.3M -$6.2M -$13.1M -$7.8M
 
Revenue (Reported) $133K $167K $114K $121K $169K
Operating Income (Reported) -$10.8M -$9.3M -$6.2M -$13.1M -$7.8M
Operating Income (Adjusted) -$10.8M -$9.3M -$6.2M -$13.1M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9M $744K $354K $493K $524K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M -- -- -- $22K
Gross Profit $7.6M $1.5M -- -- $502K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.1M $18.4M $17.6M $24.3M $25.9M
Selling, General & Admin $33.4M $17.5M $13.2M $13.9M $11.9M
Other Inc / (Exp) -$192K $153K $942K $3.8M --
Operating Expenses $59.7M $36.7M $30.4M $37.7M $37.8M
Operating Income -$52.1M -$35.2M -$30.4M -$37.7M -$37.3M
 
Net Interest Expenses $6.7M -- -- -- --
EBT. Incl. Unusual Items -$59M -$35M -$29.5M -$33.9M -$33.8M
Earnings of Discontinued Ops. -$25.9M $9.7M -$2.7M -$55K $122K
Income Tax Expense -- -$448K $13K -- $4K
Net Income to Company -$84.9M -$24.8M -$32.2M -$34M -$33.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59M -$34.6M -$29.5M -$33.9M -$33.8M
 
Basic EPS (Cont. Ops) -$31.79 -$12.14 -$10.13 -$0.85 -$0.79
Diluted EPS (Cont. Ops) -$31.86 -$12.14 -$10.13 -$0.85 -$0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$51.9M -$34.9M -$30.6M -$37.7M -$37.3M
EBIT -$52.1M -$35.2M -$30.4M -$37.7M -$37.3M
 
Revenue (Reported) $4.9M $744K $354K $493K $524K
Operating Income (Reported) -$52.1M -$35.2M -$30.4M -$37.7M -$37.3M
Operating Income (Adjusted) -$52.1M -$35.2M -$30.4M -$37.7M -$37.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $658K $471K $348K $417K $440K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28K $183K -- -- $18K
Gross Profit $105K $110K -- -- $422K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.2M $14.1M $13.3M $21.3M $16.3M
Selling, General & Admin $15.5M $12.7M $9.5M $10M $8.7M
Other Inc / (Exp) -$161K $127K $706K $3.1M $594K
Operating Expenses $30.7M $26.4M $22.4M $30.9M $25M
Operating Income -$30.1M -$26.3M -$22.4M -$30.9M -$24.5M
 
Net Interest Expenses $5.6M -- -- -- --
EBT. Incl. Unusual Items -$35.8M -$26.2M -$21.7M -$27.8M -$21.8M
Earnings of Discontinued Ops. -$25.9M $12.9M -$543K -$19K $130K
Income Tax Expense -- -- -- -- --
Net Income to Company -$61.8M -$13.3M -$22.3M -$27.8M -$21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.8M -$26.2M -$21.7M -$27.8M -$21.8M
 
Basic EPS (Cont. Ops) -$21.94 -$8.25 -$6.80 -$0.65 -$0.51
Diluted EPS (Cont. Ops) -$21.96 -$8.25 -$6.80 -$0.65 -$0.51
Weighted Average Basic Share $8.5M $9.5M $9.8M $127.8M $128.2M
Weighted Average Diluted Share $8.5M $9.5M $9.8M $127.8M $128.2M
 
EBITDA -$30.1M -$26.1M -$22.4M -$30.9M -$24.5M
EBIT -$30.2M -$26.3M -$22.4M -$30.9M -$24.5M
 
Revenue (Reported) $658K $471K $348K $417K $440K
Operating Income (Reported) -$30.1M -$26.3M -$22.4M -$30.9M -$24.5M
Operating Income (Adjusted) -$30.2M -$26.3M -$22.4M -$30.9M -$24.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $57.6M $42.9M $31M $93.3M $61.5M
Short Term Investments $1M -- -- $62.6M $41.6M
Accounts Receivable, Net $15.8M $7.6M $173K -- --
Inventory $7.4M -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $4.9M $2.3M $2.7M $2.9M
Total Current Assets $87.3M $63.2M $38.3M $96M $64.4M
 
Property Plant And Equipment $2.1M $354K -- $207K $206K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $3.5M $2.5M $1.5M $2.3M
Total Assets $93.7M $67M $40.8M $97.7M $66.9M
 
Accounts Payable $4.8M $6.5M $2.4M $1.7M $2.7M
Accrued Expenses $11.5M $8.6M $4.4M $4.1M $9.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $757K $349K -- $115K $99K
Other Current Liabilities $104K -- -- -- $1.3M
Total Current Liabilities $21.8M $18.4M $9.3M $7.5M $14.8M
 
Long-Term Debt $33.2M -- -- $99K --
Capital Leases -- -- -- -- --
Total Liabilities $56.2M $18.4M $9.3M $9M $14.8M
 
Common Stock $4K $5K -- $1K $1K
Other Common Equity Adj -- -- -- $26K $20K
Common Equity $37.5M $48.6M $31.2M $88.7M $52.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.5M $48.6M $31.4M $88.7M $52.1M
 
Total Liabilities and Equity $93.7M $67M $40.8M $97.7M $66.9M
Cash and Short Terms $58.6M $42.9M $31M $93.3M $61.5M
Total Debt $33.2M -- -- $99K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $52.9M $35.6M $15.5M $70.2M $32.7M
Short Term Investments -- -- -- $53.9M --
Accounts Receivable, Net $10.1M $471K $250K -- --
Inventory $8.1M -- -- -- --
Prepaid Expenses $5.1M -- -- -- --
Other Current Assets -- $3M $1.8M $3.3M --
Total Current Assets $76.1M $44M $17.5M $73.5M $35.9M
 
Property Plant And Equipment $1.5M $127K -- $122K $96K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.7M $2.7M $1.8M $2.5M --
Total Assets $81.3M $46.9M $19.3M $76.2M $36.1M
 
Accounts Payable $7.6M $2.5M $716K $4M $1.2M
Accrued Expenses $9.6M $2.2M $4.5M $6.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $277K -- -- $123K --
Other Current Liabilities $104K -- -- $1.3M --
Total Current Liabilities $21M $6.8M $6.4M $12.7M $4M
 
Long-Term Debt $775K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $22.4M $6.8M $7.8M $12.7M $4M
 
Common Stock $5K $6K -- $1K $3K
Other Common Equity Adj -- -- -- $34K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.9M $40.1M $11.5M $63.5M $32.1M
 
Total Liabilities and Equity $81.3M $46.9M $19.3M $76.2M $36.1M
Cash and Short Terms $52.9M $35.6M $15.5M $70.2M $32.7M
Total Debt $1.1M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$255.6M -$73.3M -$23.2M -$28.5M -$39.8M
Depreciation & Amoritzation $341K $109K $72K -- $4K
Stock-Based Compensation $18.1M $8.1M $4.3M $3.3M $3.3M
Change in Accounts Receivable -$17.1M $7.7M $11.2M $405K -$899K
Change in Inventories -$6M $113K $97K -- --
Cash From Operations -$137.1M -$56.4M -$29.2M -$25.3M -$34M
 
Capital Expenditures $113K -- -- -- $117K
Cash Acquisitions $38.6M -- -- -- --
Cash From Investing $89.1M $1M $15.7M -$57.4M $23.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$36.4M -- -- --
Repurchase of Common Stock -- $294K -- $360K --
Other Financing Activities -$141K -$294K -- -- --
Cash From Financing $61.8M $39.8M $1.7M $82.4M -$141K
 
Beginning Cash (CF) $44.6M $42.9M $31M $30.7M $19.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M -$15.6M -$11.9M -$301K -$10.7M
Ending Cash (CF) $58.4M $27.3M $19.1M $30.4M $9.2M
 
Levered Free Cash Flow -$137.2M -$56.4M -$29.2M -$25.3M -$34.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.3M -$9.5M -$6.6M -$12.2M -$7.3M
Depreciation & Amoritzation $28K $171K -- -- $6K
Stock-Based Compensation $2.4M $1.2M $863K $734K $487K
Change in Accounts Receivable $996K $877K -$16K $2.5M $1.6M
Change in Inventories $209K -- -- -- --
Cash From Operations -$17.5M -$7.1M -$5.2M -$8.5M -$7.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$86K -- -$4.8M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$36.4M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10K -$26K -$65K -$9K --
Cash From Financing -$33.6M -$26K -$47K -$2K -$7K
 
Beginning Cash (CF) $52.9M $35.6M $15.5M $16.3M $19.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.1M -$7.2M -$5.2M -$13.3M -$2.7M
Ending Cash (CF) $1.8M $28.3M $10.3M $3M $16.6M
 
Levered Free Cash Flow -$17.5M -$7.1M -$5.2M -$8.5M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$84.9M -$24.8M -$32.2M -$34M -$33.7M
Depreciation & Amoritzation $170K $253K -$155K -- --
Stock-Based Compensation $9.7M $4.6M $3.7M $3.3M $2.5M
Change in Accounts Receivable -$493K $10.5M $4.2M -$1.1M $2.6M
Change in Inventories -$1.4M $876K -- -- --
Cash From Operations -$71.7M -$35.3M -$24.1M -$30.1M -$38.4M
 
Capital Expenditures -- -- -- -- $117K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3M $16.6M $4.1M -$51.7M $41.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $141K $294K $360K -- --
Other Financing Activities -$86K -$557K -- -- --
Cash From Financing $47.8M $1.4M -$61K $82.7M -$260K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.9M -$17.3M -$20.1M $817K $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$71.7M -$35.3M -$24.1M -$30.1M -$38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$61.8M -$13.3M -$22.3M -$27.8M -$21.6M
Depreciation & Amoritzation $83K $227K -- -- $18K
Stock-Based Compensation $6.7M $3.2M $2.6M $2.6M $1.8M
Change in Accounts Receivable $5.3M $8.9M -$77K -$1.6M $1.9M
Change in Inventories -$666K $97K -- -- --
Cash From Operations -$46.3M -$25.3M -$20.2M -$25M -$29.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1M $16.6M $5M $10.6M $28.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$36.4M -- -- -- --
Repurchase of Common Stock -- -- $360K -- --
Other Financing Activities $237K -$26K -$65K -$9K --
Cash From Financing $39.8M $1.4M -$269K -$9K -$128K
 
Beginning Cash (CF) $230.7M $129.5M $66.5M $65.1M $69.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M -$7.3M -$15.5M -$14.4M -$580K
Ending Cash (CF) $225.2M $122.2M $51M $50.7M $69M
 
Levered Free Cash Flow -$46.3M -$25.3M -$20.2M -$25M -$29.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
39
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
38
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock