Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Sell
18
VSME Quote, Financials, Valuation and Earnings
Last price:
$1.00
Seasonality move
:
-16.34%
Day range:
$0.96 - $1.03
52-week range:
$0.65 - $6.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.78x
Volume:
50.9K
Avg. volume:
53.5K
1-year change:
-66.45%
Market cap:
$3.3M
Revenue:
$8M
EPS (TTM):
--
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $9.1M | $10.9M | $9M | $8M | |
| Revenue Growth (YoY) | -- | -- | 20.13% | -17.51% | -11.49% | |
| Cost of Revenues | -- | $6.6M | $8.7M | $6.7M | $6.4M | |
| Gross Profit | -- | $2.5M | $2.3M | $2.3M | $1.6M | |
| Gross Profit Margin | -- | 27.83% | 20.85% | 25.31% | 20.52% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $2.8M | $2.4M | $3.9M | $8.1M | |
| Other Inc / (Exp) | -- | $211.1K | $53.2K | $43.3K | $103K | |
| Operating Expenses | -- | $2.8M | $2.4M | $3.9M | $8.1M | |
| Operating Income | -- | -$297.4K | -$70.8K | -$1.6M | -$6.4M | |
| Net Interest Expenses | -- | $175.8K | $193.7K | $206.8K | $283.2K | |
| EBT. Incl. Unusual Items | -- | -$262.1K | -$211.4K | -$1.8M | -$6.6M | |
| Earnings of Discontinued Ops. | -- | -- | -$21.3K | -$11.8K | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -$262.1K | -$232.6K | -$1.8M | -$6.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$262.1K | -$232.6K | $3.5M | -$6.6M | |
| Basic EPS (Cont. Ops) | -- | -$0.08 | -$0.08 | $1.23 | -$2.31 | |
| Diluted EPS (Cont. Ops) | -- | -$0.08 | -$0.08 | $1.23 | -$2.31 | |
| Weighted Average Basic Share | -- | $3.3M | $2.9M | $2.9M | $2.9M | |
| Weighted Average Diluted Share | -- | $3.3M | $2.9M | $3.3M | $2.9M | |
| EBITDA | -- | $980 | $58.4K | -$1.5M | -$6.2M | |
| EBIT | -- | -$86.3K | -$17.6K | -$1.6M | -$6.3M | |
| Revenue (Reported) | -- | $9.1M | $10.9M | $9M | $8M | |
| Operating Income (Reported) | -- | -$297.4K | -$70.8K | -$1.6M | -$6.4M | |
| Operating Income (Adjusted) | -- | -$86.3K | -$17.6K | -$1.6M | -$6.3M | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $10.9M | $9M | $8M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | $10.9M | $9M | $8M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | 2024-12-23 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $853.5K | $785.6K | $820.6K | $1.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $2.3M | $2.6M | $1.9M | $2.1M | |
| Inventory | -- | $76.5K | $9.2K | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | $3.4M | $3.6M | $7.3M | $10M | |
| Property Plant And Equipment | -- | $21.5K | $220.9K | $127.7K | $53.8K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | $99.1K | $78.2K | $173.5K | $37.3K | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $9M | $3.9M | $7.6M | $10.1M | |
| Accounts Payable | -- | $1.3M | $1.3M | $1M | $1.8M | |
| Accrued Expenses | -- | $536.8K | $235.4K | $779.8K | $264.5K | |
| Current Portion Of Long-Term Debt | -- | $1.1M | $1.2M | $1.2M | $1.7M | |
| Current Portion Of Capital Lease Obligations | -- | $19.7K | $71.6K | $66.6K | $34.1K | |
| Other Current Liabilities | -- | -- | $223.5K | -- | -- | |
| Total Current Liabilities | -- | $6M | $6.8M | $5.3M | $5.7M | |
| Long-Term Debt | -- | -- | -- | $632.7K | $208.1K | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $6M | $6.9M | $6M | $5.9M | |
| Common Stock | -- | $20 | $20 | $20 | $8M | |
| Other Common Equity Adj | -- | -$94K | -$572.5K | $18.8K | $277.9K | |
| Common Equity | -- | $3M | -$3M | $1.6M | $4.2M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | $3M | -$3M | $1.6M | $4.2M | |
| Total Liabilities and Equity | -- | $9M | $3.9M | $7.6M | $10.1M | |
| Cash and Short Terms | -- | $853.5K | $785.6K | $820.6K | $1.5M | |
| Total Debt | -- | $3.2M | $4M | $3.5M | $3.5M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $785.6K | $820.6K | $1.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $2.6M | $1.9M | $2.1M | |
| Inventory | -- | -- | $9.2K | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | $3.6M | $7.3M | $10M | |
| Property Plant And Equipment | -- | -- | $220.9K | $127.7K | $53.8K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | $78.2K | $173.5K | $37.3K | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | $3.9M | $7.6M | $10.1M | |
| Accounts Payable | -- | -- | $1.3M | $1M | $1.8M | |
| Accrued Expenses | -- | -- | $235.4K | $779.8K | $264.5K | |
| Current Portion Of Long-Term Debt | -- | -- | $1.2M | $1.2M | $1.7M | |
| Current Portion Of Capital Lease Obligations | -- | -- | $71.6K | $66.6K | $34.1K | |
| Other Current Liabilities | -- | -- | $223.5K | -- | -- | |
| Total Current Liabilities | -- | -- | $6.8M | $5.3M | $5.7M | |
| Long-Term Debt | -- | -- | -- | $632.7K | $208.1K | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $6.9M | $6M | $5.9M | |
| Common Stock | -- | -- | $20 | $20 | $8M | |
| Other Common Equity Adj | -- | -- | -$572.5K | $18.8K | $277.9K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -$3M | $1.6M | $4.2M | |
| Total Liabilities and Equity | -- | -- | $3.9M | $7.6M | $10.1M | |
| Cash and Short Terms | -- | -- | $785.6K | $820.6K | $1.5M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$262.1K | -$232.6K | -$1.8M | -$6.6M | |
| Depreciation & Amoritzation | -- | $87.3K | $76K | $94.6K | $97.3K | |
| Stock-Based Compensation | -- | -- | -- | -- | $861.6K | |
| Change in Accounts Receivable | -- | -$758.7K | -$295.9K | $479.2K | -$213.6K | |
| Change in Inventories | -- | -$88.4K | $65.4K | $8.8K | -- | |
| Cash From Operations | -- | -$659.1K | -$1.4M | -$2M | -$7.2M | |
| Capital Expenditures | -- | $102.5K | $40.6K | -- | $2.8K | |
| Cash Acquisitions | -- | -- | -- | $2.2M | -- | |
| Cash From Investing | -- | -$102.5K | -$40.6K | $2.2M | -$2.8K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | $1.1M | $816.5K | $1.1M | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -$2M | -$390.7K | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | $4.3K | $668.3K | -- | $5.5K | |
| Cash From Financing | -- | $1.1M | $1.5M | -$372.9K | $7.7M | |
| Beginning Cash (CF) | -- | $641.1K | $853.5K | $785.6K | $820.6K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $319K | $59.9K | -$245.8K | $412.8K | |
| Ending Cash (CF) | -- | $853.5K | $785.6K | $820.6K | $1.5M | |
| Levered Free Cash Flow | -- | -$761.6K | -$1.4M | -$2M | -$7.2M | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -$1.4M | -$2M | -$7.2M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | 2024-12-23 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get VSME Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
VSME
Sector
P/E ratio
--
16.53x
PEG ratio
--
0.01x
P/B ratio
0.78x
1.42x
Price / LTM sales
--
0.94x
Growth Metrics
VSME
Sector
Revenue growth
--
-0.19%
Earnings growth
--
0.38%
Revenue (5-year growth)
--
1.77%
Earnings forecast
--
$0.15
Profitability
VSME
Sector
Profitability FY 2023
$1.6M
$343.9M
Return on invested capital
--
0.94%
Return on assets
--
0.07%
Return on equity
--
2.62%
Earnings Date
Last Earnings Date
Dec
23
Next Earnings Date
Dec
26
Estimated Next Earnings Date
Mar
24
Balance Sheet
VSME
Sector
Total cash
--
$115M
Short term investments
--
$67.8M
Total assets
$10.1M
$1B
Long term debt
--
$54.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 21
Quantum [QMCO] is up 26.28% over the past day.
Sell
46
NUKK alert for Dec 21
Nukkleus [NUKK] is down 22.94% over the past day.
Sell
1
IIPR alert for Dec 21
Innovative Industrial Properties [IIPR] is down 22.7% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
