Financhill
Buy
53

UCL Quote, Financials, Valuation and Earnings

Last price:
$1.93
Seasonality move :
-23.94%
Day range:
$1.73 - $2.27
52-week range:
$0.97 - $3.30
Dividend yield:
0%
P/E ratio:
12.73x
P/S ratio:
0.89x
P/B ratio:
3.46x
Volume:
487.7K
Avg. volume:
259.3K
1-year change:
-5.1%
Market cap:
$77.6M
Revenue:
$85.6M
EPS (TTM):
$0.16
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $158.4M $89.6M $73.8M $71.5M $85.6M
Revenue Growth (YoY) 25.3% -43.45% -17.58% -3.2% 19.75%
 
Cost of Revenues $93.5M $61.3M $52M $38.9M $43.6M
Gross Profit $64.9M $28.3M $21.8M $32.5M $42M
Gross Profit Margin 40.99% 31.6% 29.58% 45.53% 49.04%
 
R&D Expenses $15.1M $26.4M $13.7M $8.4M $6.5M
Selling, General & Admin $44.6M $72.5M $42.2M $29M $31.4M
Other Inc / (Exp) -$1.4M $5.3M -$12.9M -$15.3M -$2.6M
Operating Expenses $58M $96.6M $54.9M $36.5M $36.8M
Operating Income $6.9M -$68.3M -$33M -$4M $5.2M
 
Net Interest Expenses $245K $248K $174K $423K $63K
EBT. Incl. Unusual Items $5.3M -$63.2M -$46.1M -$19.8M $2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $185K $244K $161K $70K
Net Income to Company $5.2M -$63.4M -$46M -$19.9M $2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.2M -$63.4M -$46M -$19.9M $2.8M
 
Basic EPS (Cont. Ops) $0.09 -$2.50 -$1.60 -$0.60 $0.10
Diluted EPS (Cont. Ops) $0.09 -$2.50 -$1.60 -$0.60 $0.10
Weighted Average Basic Share $26.1M $26M $28.6M $31.2M $37.2M
Weighted Average Diluted Share $26.1M $26M $28.6M $31.2M $37.2M
 
EBITDA $8.7M -$60.7M -$43.7M -$18.3M $3.8M
EBIT $5.7M -$62.9M -$45.9M -$19.3M $2.7M
 
Revenue (Reported) $158.4M $89.6M $73.8M $71.5M $85.6M
Operating Income (Reported) $6.9M -$68.3M -$33M -$4M $5.2M
Operating Income (Adjusted) $5.7M -$62.9M -$45.9M -$19.3M $2.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18M $19.3M $18.2M $23.9M $25.2M
Revenue Growth (YoY) -59.2% 7.37% -5.74% 31.02% 5.57%
 
Cost of Revenues $12.4M $13.9M $9.5M $11.7M $13M
Gross Profit $5.6M $5.5M $8.7M $12.2M $12.2M
Gross Profit Margin 31.29% 28.26% 47.67% 51.16% 48.39%
 
R&D Expenses $4.8M $3.5M $1.5M $1.6M $1.4M
Selling, General & Admin $14.9M $9.1M $6.4M $7.6M $8.6M
Other Inc / (Exp) $4.4M $196K -$5.3M $322K $1.1M
Operating Expenses $19.6M $12.6M $7.9M $9.2M $10M
Operating Income -$14M -$7.2M $776K $3M $2.2M
 
Net Interest Expenses $35K $51K $24K $13K $31K
EBT. Incl. Unusual Items -$9.6M -$7M -$4.6M $3.3M $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50K -- $39K $23K -$2K
Net Income to Company $41.4M $23.6M -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.7M -$7M -$4.6M $3.5M $3.4M
 
Basic EPS (Cont. Ops) -$0.30 -$0.20 -$0.20 $0.10 $0.10
Diluted EPS (Cont. Ops) -$0.30 -$0.20 -$0.20 $0.10 $0.10
Weighted Average Basic Share $28.2M $28.4M $30.5M $37.2M $37.7M
Weighted Average Diluted Share $28.2M $28.4M $30.5M $37.2M $37.7M
 
EBITDA -$9.6M -$7M -$4.5M $3.3M $3.4M
EBIT -$9.6M -$7M -$4.5M $3.3M $3.4M
 
Revenue (Reported) $18M $19.3M $18.2M $23.9M $25.2M
Operating Income (Reported) -$14M -$7.2M $776K $3M $2.2M
Operating Income (Adjusted) -$9.6M -$7M -$4.5M $3.3M $3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $126.2M $73.3M $69.4M $83.5M $87.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.4M $51.5M $41.5M $42.7M $42.9M
Gross Profit $41.9M $21.7M $27.9M $40.7M $44.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.8M $15.4M $9.9M $6.3M $6.4M
Selling, General & Admin $70.6M $48.5M $28.5M $30.7M $33.7M
Other Inc / (Exp) $3.3M -$339K -$24.2M -$1.2M -$1.3M
Operating Expenses $93.7M $64.2M $37.4M $36M $38.9M
Operating Income -$51.8M -$42.5M -$9.5M $4.7M $5.5M
 
Net Interest Expenses $315K $142K $408K $127K $88K
EBT. Incl. Unusual Items -$48.8M -$42.9M -$34.1M $3.3M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144K $94K $406K $70K $69K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49M -$42.9M -$34.3M $3.6M $4.2M
 
Basic EPS (Cont. Ops) -$1.97 -$1.40 -$1.20 $0.14 $0.16
Diluted EPS (Cont. Ops) -$1.97 -$1.40 -$1.20 $0.14 $0.16
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$48.5M -$42.8M -$33.7M $3.5M $4.3M
EBIT -$48.5M -$42.8M -$33.7M $3.5M $4.3M
 
Revenue (Reported) $126.2M $73.3M $69.4M $83.5M $87.4M
Operating Income (Reported) -$51.8M -$42.5M -$9.5M $4.7M $5.5M
Operating Income (Adjusted) -$48.5M -$42.8M -$33.7M $3.5M $4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $72.5M $56.3M $51.9M $63.8M $65.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.6M $39.9M $29.4M $33.2M $32.5M
Gross Profit $23M $16.4M $22.5M $30.7M $33.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.3M $10.3M $6.6M $4.5M $4.4M
Selling, General & Admin $57.4M $33.4M $19.7M $21.3M $23.6M
Other Inc / (Exp) $5.1M -$518K -$14.5M -$423K $908K
Operating Expenses $78.8M $46.4M $26.3M $25.8M $28M
Operating Income -$55.8M -$30M -$3.8M $4.9M $5.2M
 
Net Interest Expenses $237K $131K $365K $69K $94K
EBT. Incl. Unusual Items -$50.9M -$30.7M -$18.7M $4.4M $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87K -$4K $158K $67K $66K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51M -$30.5M -$18.8M $4.6M $6.1M
 
Basic EPS (Cont. Ops) -$2.02 -$1.00 -$0.70 $0.18 $0.21
Diluted EPS (Cont. Ops) -$2.02 -$1.00 -$0.70 $0.18 $0.21
Weighted Average Basic Share $81.2M $85M $88.4M $111.2M $112.7M
Weighted Average Diluted Share $81.2M $85M $88.4M $111.2M $112.7M
 
EBITDA -$50.7M -$30.5M -$18.3M $4.5M $6.2M
EBIT -$50.7M -$30.5M -$18.3M $4.5M $6.2M
 
Revenue (Reported) $72.5M $56.3M $51.9M $63.8M $65.7M
Operating Income (Reported) -$55.8M -$30M -$3.8M $4.9M $5.2M
Operating Income (Adjusted) -$50.7M -$30.5M -$18.3M $4.5M $6.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $37.3M $22M $7.9M $14.9M $23.4M
Short Term Investments $193K $19.4M $12.8M $11.9M $7.6M
Accounts Receivable, Net $25.8M $6.7M $14.9M $6M $6.5M
Inventory $10.5M $5.8M $6.1M $3.6M $2.2M
Prepaid Expenses $4M $5.3M $3.9M $3.4M $5.2M
Other Current Assets $1.1M $1.5M $814K $163K $196K
Total Current Assets $85.3M $71.9M $49.1M $41.3M $49M
 
Property Plant And Equipment $3.8M $3M $1.8M $1.4M $4.8M
Long-Term Investments $430K $19.1M $13.9M $1.7M $2M
Goodwill -- -- -- -- --
Other Intangibles $602K $1M $1M $802K $652K
Other Long-Term Assets -- -- -- -- --
Total Assets $90.1M $97.3M $67.1M $45.9M $56.6M
 
Accounts Payable $16.7M $8.7M $13M $6.8M $5.3M
Accrued Expenses $21.3M $23.6M $25.6M $22.8M $23.4M
Current Portion Of Long-Term Debt $1.8M -- -- $34K $2.5M
Current Portion Of Capital Lease Obligations -- -- -- $184K $1.1M
Other Current Liabilities -- $1.2M $1.1M $708K $1M
Total Current Liabilities $47.7M $40.5M $46.8M $36.4M $39.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $70.6M $40.9M $47M $36.6M $40.6M
 
Common Stock $11K $14K $14K $18K $19K
Other Common Equity Adj $706K -$429K -$446K $1.9M $2.5M
Common Equity $19.5M $56.4M $20.1M $9.3M $16.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.5M $56.4M $20.1M $9.3M $16.1M
 
Total Liabilities and Equity $90.1M $97.3M $67.1M $45.9M $56.6M
Cash and Short Terms $37.5M $41.4M $20.7M $26.8M $31M
Total Debt $6.7M $3.7M $3.2M $2.9M $5.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $24.3M $14.3M $12.3M $20.3M $27.7M
Short Term Investments $17.7M $18.5M $13.5M $6.9M $7M
Accounts Receivable, Net $9.9M $12.8M $12.3M $7.4M $8M
Inventory $8M $7.1M $4.1M $2.4M $2.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.1M $5.4M $4.6M $5.2M $6.3M
Total Current Assets $78M $60M $47.1M $44.6M $51.5M
 
Property Plant And Equipment $3.4M $2M $1.3M $4.2M $5.8M
Long-Term Investments $18.7M $16.7M $1.8M $6.4M $2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $101.5M $81.2M $51.8M $56.2M $59.8M
 
Accounts Payable $11.9M $10.4M $8.8M $8.6M $7M
Accrued Expenses $21.5M $27.1M $23.3M $23M $23.2M
Current Portion Of Long-Term Debt -- -- $6M $2.4M $4M
Current Portion Of Capital Lease Obligations -- -- -- $811K $1M
Other Current Liabilities -- -- $228K -- --
Total Current Liabilities $37.3M $46.5M $40.9M $37.1M $36.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $37.7M $46.8M $41.2M $38.3M $37.4M
 
Common Stock $14K $14K $17K $18K $19K
Other Common Equity Adj $804K -$389K $3.4M $3M $1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $63.8M $34.4M $10.6M $17.9M $22.4M
 
Total Liabilities and Equity $101.5M $81.2M $51.8M $56.2M $59.8M
Cash and Short Terms $42M $32.8M $25.8M $27.2M $34.7M
Total Debt $763K $6.3M $6M $2.4M $4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.2M -$63.4M -$46M -$19.9M $2.8M
Depreciation & Amoritzation $3M $2.3M $2.2M $981K $1.1M
Stock-Based Compensation $169K $50.6M $8.8M $3.1M $3.3M
Change in Accounts Receivable -$10M $14.7M -$7.1M $8.2M -$2.6M
Change in Inventories $974K $4M -$302K $2.4M $784K
Cash From Operations $5.8M -$2M -$21.7M $4.4M $6.5M
 
Capital Expenditures $2.8M $1.7M $879K $425K $2.1M
Cash Acquisitions -- -- -$247K -- --
Cash From Investing -$3.3M -$35.4M -$935K -$162K -$240K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $9M $3.7M $11.4M $14.4M $7.9M
Long-Term Debt Repaid -$7.4M -$6.9M -$12M -$10.9M -$5.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M $26.7M $735K $3.5M $2.5M
 
Beginning Cash (CF) $36.6M $40.3M $30.2M $7.9M $14.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M -$10.8M -$21.9M $7.8M $8.8M
Ending Cash (CF) $40.3M $30.2M $7.9M $14.9M $23.4M
 
Levered Free Cash Flow $2.9M -$3.8M -$22.6M $4M $4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $41.4M $23.6M -- -- --
Depreciation & Amoritzation -$1.2M -$1.1M -- -- --
Stock-Based Compensation -$36.9M -$6.7M -- -- --
Change in Accounts Receivable -$12.2M $4M -- -- --
Change in Inventories -$2.9M $479K -- -- --
Cash From Operations -$433K -$5.7M $1.2M $2.8M $2M
 
Capital Expenditures -$1.2M -$371K -- -- --
Cash Acquisitions -- $247K -- -- --
Cash From Investing -$955K -$255K -$69K -$834K -$992K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$594K -$4.5M -- -- --
Long-Term Debt Repaid $3M $3.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.6M $2M -$398K -$252K -$704K
 
Beginning Cash (CF) $37.1M $18.4M $12M $18.6M $26.8M
Foreign Exchange Rate Adjustment $389K -$73K -$353K -$51K $554K
Additions / Reductions -$5M -$4M $716K $1.7M $293K
Ending Cash (CF) $32.6M $14.3M $12.3M $20.3M $27.7M
 
Levered Free Cash Flow $789K -$5.3M $1.2M $2.8M $2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $169K $50.6M $8.8M -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.6M -$24.1M -$4M $13M $7.3M
 
Capital Expenditures $2.8M $1.7M $879K -- --
Cash Acquisitions -- -- -$247K -- --
Cash From Investing -$36.2M -$873K -$448K -$1.4M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $23.9M $6.6M $3.5M -$3.5M $1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.7M -$18.3M -$919K $8.1M $7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7M -$25.8M -$4M $13M $7.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.5M -$18.6M -$793K $7.8M $8.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.3M -$735K -$248K -$1.5M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $23.9M $3.8M $6.6M -$394K -$1.3M
 
Beginning Cash (CF) $122.9M $73.3M $30.9M $50.1M $74.9M
Foreign Exchange Rate Adjustment $218K -$431K -$1.1M -$580K $168K
Additions / Reductions -$7.9M -$15.5M $5.6M $5.9M $4.1M
Ending Cash (CF) $115.2M $57.4M $35.3M $55.4M $79.2M
 
Levered Free Cash Flow $3.5M -$18.6M -$793K $7.8M $8.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock