Financhill
Buy
64

UCL Quote, Financials, Valuation and Earnings

Last price:
$1.94
Seasonality move :
-4.86%
Day range:
$1.95 - $2.02
52-week range:
$0.80 - $4.19
Dividend yield:
0%
P/E ratio:
9.55x
P/S ratio:
0.88x
P/B ratio:
3.47x
Volume:
2.2K
Avg. volume:
12K
1-year change:
58.34%
Market cap:
$74.5M
Revenue:
$91.7M
EPS (TTM):
$0.21
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $89.6M $73.8M $71.5M $85.6M $91.7M
Revenue Growth (YoY) -43.45% -17.58% -3.2% 19.75% 7.13%
 
Cost of Revenues $61.3M $52M $38.9M $43.6M $47.3M
Gross Profit $28.3M $21.8M $32.5M $42M $44.4M
Gross Profit Margin 31.6% 29.58% 45.53% 49.04% 48.41%
 
R&D Expenses $26.4M $13.7M $8.4M $6.5M $6.2M
Selling, General & Admin $72.5M $42.2M $29M $31.4M $35.9M
Other Inc / (Exp) $5.3M -$12.9M -$15.3M -$2.6M $1.1M
Operating Expenses $98.8M $55.9M $37.5M $37.9M $42.1M
Operating Income -$70.5M -$34M -$4.9M $4.1M $2.3M
 
Net Interest Expenses $285K $188K $590K $133K $196.1K
EBT. Incl. Unusual Items -$63.2M -$46.1M -$19.7M $2.5M $4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $185K $244K $161K $70K $68K
Net Income to Company -$63.4M -$46M -$19.9M $2.8M $4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.4M -$46M -$19.9M $2.8M $4.6M
 
Basic EPS (Cont. Ops) -$2.49 -$1.61 -$0.64 $0.08 $0.12
Diluted EPS (Cont. Ops) -$2.49 -$1.61 -$0.64 $0.08 $0.12
Weighted Average Basic Share $26M $28.6M $31.2M $37.2M $37.6M
Weighted Average Diluted Share $26M $28.6M $31.2M $37.2M $37.6M
 
EBITDA -$68.3M -$31.9M -$3.9M $5.2M $4.6M
EBIT -$70.5M -$34M -$4.9M $4.1M $2.3M
 
Revenue (Reported) $89.6M $73.8M $71.5M $85.6M $91.7M
Operating Income (Reported) -$70.5M -$34M -$4.9M $4.1M $2.3M
Operating Income (Adjusted) -$70.5M -$34M -$4.9M $4.1M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.3M $18.2M $23.9M $25.2M $21.2M
Revenue Growth (YoY) 7.37% -5.74% 31.02% 5.57% -15.92%
 
Cost of Revenues $13.9M $9.5M $11.7M $13M $9.8M
Gross Profit $5.5M $8.7M $12.2M $12.2M $11.3M
Gross Profit Margin 28.26% 47.67% 51.16% 48.39% 53.55%
 
R&D Expenses $3.5M $1.5M $1.6M $1.4M $1.5M
Selling, General & Admin $9.1M $6.4M $7.6M $8.6M $9.7M
Other Inc / (Exp) $196K -$5.3M $322K $1.1M --
Operating Expenses $12.6M $7.9M $9.2M $10M $11.2M
Operating Income -$7.2M $776K $3M $2.2M $120.2K
 
Net Interest Expenses $54K $27K $25K $42K $21K
EBT. Incl. Unusual Items -$7M -$4.6M $3.3M $3.3M $9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $39K $23K -$2K -$72.1K
Net Income to Company $23.6M -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$4.6M $3.5M $3.4M $9.3M
 
Basic EPS (Cont. Ops) -$0.25 -$0.15 $0.09 $0.09 $0.25
Diluted EPS (Cont. Ops) -$0.25 -$0.15 $0.09 $0.09 $0.25
Weighted Average Basic Share $28.4M $30.5M $37.2M $37.7M $38M
Weighted Average Diluted Share $28.4M $30.5M $37.2M $37.7M $38M
 
EBITDA -$6.6M $1M $3.3M $2.9M $783K
EBIT -$7.2M $776K $3M $2.2M $120.2K
 
Revenue (Reported) $19.3M $18.2M $23.9M $25.2M $21.2M
Operating Income (Reported) -$7.2M $776K $3M $2.2M $120.2K
Operating Income (Adjusted) -$7.2M $776K $3M $2.2M $120.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $73.3M $69.4M $83.5M $87.4M $85.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.5M $41.5M $42.7M $42.9M $42.8M
Gross Profit $21.7M $27.9M $40.7M $44.5M $42.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.4M $9.9M $6.3M $6.4M $6.2M
Selling, General & Admin $48.5M $28.5M $30.7M $33.7M $39.8M
Other Inc / (Exp) -$339K -$24.2M -$1.2M -$1.3M --
Operating Expenses $63.8M $38.4M $37M $40.1M $46M
Operating Income -$42.1M -$10.5M $3.8M $4.4M -$3.5M
 
Net Interest Expenses $157K $874K $173K $173K $188.1K
EBT. Incl. Unusual Items -$42.9M -$34.2M $3.3M $4.1M $7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41K $406K $70K $69K $112.4K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.9M -$34.3M $3.6M $4.2M $7.9M
 
Basic EPS (Cont. Ops) -$1.52 -$1.18 $0.10 $0.11 $0.21
Diluted EPS (Cont. Ops) -$1.52 -$1.18 $0.10 $0.11 $0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$39.8M -$9.3M $4.7M $6.4M -$621.9K
EBIT -$42.1M -$10.5M $3.8M $4.4M -$3.5M
 
Revenue (Reported) $73.3M $69.4M $83.5M $87.4M $85.3M
Operating Income (Reported) -$42.1M -$10.5M $3.8M $4.4M -$3.5M
Operating Income (Adjusted) -$42.1M -$10.5M $3.8M $4.4M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.3M $51.9M $63.8M $65.7M $59.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.9M $29.4M $33.2M $32.5M $28.1M
Gross Profit $16.4M $22.5M $30.7M $33.2M $31.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.3M $6.6M $4.5M $4.4M $4.5M
Selling, General & Admin $33.4M $19.7M $21.3M $23.6M $27.5M
Other Inc / (Exp) -$518K -$14.5M -$423K $908K $70K
Operating Expenses $43.7M $26.3M $25.8M $28M $31.9M
Operating Income -$27.3M -$3.8M $4.9M $5.2M -$626.3K
 
Net Interest Expenses $143K $829K $105K $145K $137.3K
EBT. Incl. Unusual Items -$30.7M -$18.7M $4.4M $6M $9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$57K $158K $67K $66K $110.3K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.5M -$18.8M $4.6M $6.1M $9.4M
 
Basic EPS (Cont. Ops) -$1.08 -$0.64 $0.13 $0.16 $0.25
Diluted EPS (Cont. Ops) -$1.08 -$0.64 $0.13 $0.16 $0.25
Weighted Average Basic Share $84.8M $88.4M $111.2M $112.7M $113.4M
Weighted Average Diluted Share $84.8M $88.4M $111.2M $112.7M $113.4M
 
EBITDA -$25.6M -$3.1M $5.6M $6.8M $1.6M
EBIT -$27.3M -$3.8M $4.9M $5.2M -$626.3K
 
Revenue (Reported) $56.3M $51.9M $63.8M $65.7M $59.4M
Operating Income (Reported) -$27.3M -$3.8M $4.9M $5.2M -$626.3K
Operating Income (Adjusted) -$27.3M -$3.8M $4.9M $5.2M -$626.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $49.6M $20.7M $26.8M $31M $38.8M
Short Term Investments $19.4M $12.8M $11.9M $7.6M $8.7M
Accounts Receivable, Net $6.7M $14.9M $6M $6.5M $7.9M
Inventory $5.8M $6.1M $3.6M $2.2M $1.3M
Prepaid Expenses $3M $2.5M $2.2M $3.8M $2.3M
Other Current Assets $1.5M $814K $163K $196K $361K
Total Current Assets $71.9M $49.1M $41.3M $49M $55.6M
 
Property Plant And Equipment $3M $1.8M $1.4M $4.8M $6.9M
Long-Term Investments $19.1M $13.9M $1.7M $2M $2M
Goodwill -- -- -- -- --
Other Intangibles $1M $1M $802K $652K $507K
Other Long-Term Assets -- -- -- -- --
Total Assets $97.3M $67.1M $45.9M $56.6M $65M
 
Accounts Payable $8.7M $13M $6.8M $5.3M $7.4M
Accrued Expenses $23.6M $25.6M $22.8M $23.4M $23.2M
Current Portion Of Long-Term Debt -- -- $34K $2.5M $7M
Current Portion Of Capital Lease Obligations -- -- $184K $1.1M $1.9M
Other Current Liabilities $1.2M $1.1M $708K $1M $1.6M
Total Current Liabilities $40.5M $46.8M $36.4M $39.1M $42.2M
 
Long-Term Debt -- -- -- $1.3M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $40.9M $47M $36.6M $40.6M $43.4M
 
Common Stock $14K $14K $18K $19K $19K
Other Common Equity Adj -$429K -$446K $1.9M $2.5M $2.2M
Common Equity $32M $20.1M $9.3M $16.1M $14.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $56.4M $20.1M $9.3M $16.1M $21.6M
 
Total Liabilities and Equity $97.3M $67.1M $45.9M $56.6M $65M
Cash and Short Terms $49.6M $20.7M $26.8M $31M $38.8M
Total Debt -- -- -- $1.3M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.8M $25.8M $27.2M $34.7M $45.8M
Short Term Investments $18.5M $13.5M $6.9M $7M --
Accounts Receivable, Net $12.8M $12.3M $7.4M $8M $5.8M
Inventory $7.1M $4.1M $2.4M $2.1M $4.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.4M $4.6M $5.2M $6.3M --
Total Current Assets $60M $47.1M $44.6M $51.5M $64.3M
 
Property Plant And Equipment $2M $1.3M $4.2M $5.8M $4.3M
Long-Term Investments $16.7M $1.8M $6.4M $2M $2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $81.2M $51.8M $56.2M $59.8M $71.1M
 
Accounts Payable $10.4M $8.8M $8.6M $7M $6.4M
Accrued Expenses $27.1M $23.3M $23M $23.2M --
Current Portion Of Long-Term Debt -- $6M $2.4M $4M --
Current Portion Of Capital Lease Obligations -- -- $811K $1M --
Other Current Liabilities -- $228K -- -- --
Total Current Liabilities $46.5M $40.9M $37.1M $36.7M $38.3M
 
Long-Term Debt -- -- $1M $566K $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $46.8M $41.2M $38.3M $37.4M $39.4M
 
Common Stock $14K $17K $18K $19K $19K
Other Common Equity Adj -$389K $3.4M $3M $1.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.4M $10.6M $17.9M $22.4M $31.7M
 
Total Liabilities and Equity $81.2M $51.8M $56.2M $59.8M $71.1M
Cash and Short Terms $32.8M $25.8M $27.2M $34.7M $45.8M
Total Debt -- -- $1M $566K $1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$63.4M -$46M -$19.9M $2.8M $4.6M
Depreciation & Amoritzation $2.3M $2.2M $981K $1.1M $2.3M
Stock-Based Compensation $50.6M $8.8M $3.1M $3.3M $1.2M
Change in Accounts Receivable $16.2M -$8.2M $8.2M -$2.6M -$838.4K
Change in Inventories $4M -$302K $2.4M $784K $766.4K
Cash From Operations -$2M -$21.7M $4.4M $6.5M $9.2M
 
Capital Expenditures $1.7M $879K $425K $2.1M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.4M -$935K -$162K -$323K -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M $11.4M $14.4M $7.9M $7M
Long-Term Debt Repaid -$6.9M -$12M -$10.9M -$5.5M -$5.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $26.7M $735K $3.5M $2.6M $1.8M
 
Beginning Cash (CF) $30.2M $7.9M $14.9M $23.4M $30.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10M -$22.4M $7.1M $8.5M $6.7M
Ending Cash (CF) $20.9M -$14.9M $21.2M $31.5M $36.3M
 
Levered Free Cash Flow -$3.8M -$22.6M $4M $4.5M $5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.6M -- -- -- --
Depreciation & Amoritzation -$1.1M -- -- -- --
Stock-Based Compensation -$6.7M -- -- -- --
Change in Accounts Receivable $4M -- -- -- --
Change in Inventories $479K -- -- -- --
Cash From Operations -$5.7M $1.2M $2.8M $2M -$899.5K
 
Capital Expenditures -$371K -- -- -- --
Cash Acquisitions $247K -- -- -- --
Cash From Investing -$255K -$69K -$834K -$992K -$536.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$4.5M -- -- -- --
Long-Term Debt Repaid $3.5M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2M -$398K -$252K -$704K -$299.1K
 
Beginning Cash (CF) $14.3M $12.3M $20.3M $27.7M $28.5M
Foreign Exchange Rate Adjustment -$73K -$353K -$51K $554K $43.9K
Additions / Reductions -$4M $363K $1.6M $847K -$1.7M
Ending Cash (CF) $10.2M $12.4M $21.8M $29.1M $26.9M
 
Levered Free Cash Flow -$5.7M $1.2M $2.8M $2M -$899.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $50.6M $8.8M -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$24.1M -$4M $13M $7.3M -$1M
 
Capital Expenditures $1.7M $879K -- -- --
Cash Acquisitions -- -$247K -- -- --
Cash From Investing -$873K -$448K -$1.4M -$2M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.6M $3.5M -$3.5M $1.6M $3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.2M -$2M $7.9M $7.4M $835K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$24.1M -$4M $13M $7.3M -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.6M -$793K $7.8M $8.6M -$1.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$735K -$248K -$1.5M -$3.2M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M $6.6M -$394K -$1.3M $679.3K
 
Beginning Cash (CF) $57.4M $35.3M $55.4M $79.2M $89.8M
Foreign Exchange Rate Adjustment -$431K -$1.1M -$580K $168K $356.7K
Additions / Reductions -$15.9M $4.5M $5.3M $4.3M -$1.5M
Ending Cash (CF) $41.1M $38.7M $60.2M $83.7M $88.6M
 
Levered Free Cash Flow -$18.6M -$793K $7.8M $8.6M -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 62.68% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.8% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock