Financhill
Sell
40

VOXX Quote, Financials, Valuation and Earnings

Last price:
$7.35
Seasonality move :
7.13%
Day range:
$7.34 - $7.37
52-week range:
$2.27 - $11.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.40x
P/B ratio:
0.57x
Volume:
237.5K
Avg. volume:
267.3K
1-year change:
-22.82%
Market cap:
$165.2M
Revenue:
$468.9M
EPS (TTM):
-$1.11
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $394.9M -- -- -- $468.9M
Revenue Growth (YoY) -11.62% -- -- -- -12.19%
 
Cost of Revenues $285.1M -- -- -- $354.9M
Gross Profit $109.8M -- -- -- $114M
Gross Profit Margin 27.8% -- -- -- 24.32%
 
R&D Expenses $21.6M -- -- -- $29.4M
Selling, General & Admin $108.2M -- -- -- $112.3M
Other Inc / (Exp) -$18.9M -- -- -- -$12.9M
Operating Expenses $129.8M -- -- -- $141.7M
Operating Income -$20M -- -- -- -$27.7M
 
Net Interest Expenses $2.1M -- -- -- $6.8M
EBT. Incl. Unusual Items -$40.9M -- -- -- -$47.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $882K -- -- -- -$1.8M
Net Income to Company -$41.8M -- -- -- -$45.6M
 
Minority Interest in Earnings $15.4M -- -- -- $4.7M
Net Income to Common Excl Extra Items -$26.4M -- -- -- -$40.9M
 
Basic EPS (Cont. Ops) -$1.08 -- -- -- -$1.74
Diluted EPS (Cont. Ops) -$1.08 -- -- -- -$1.74
Weighted Average Basic Share $24.4M -- -- -- $23.4M
Weighted Average Diluted Share $24.4M -- -- -- $23.4M
 
EBITDA -$25.6M -- -- -- -$28M
EBIT -$38M -- -- -- -$40.4M
 
Revenue (Reported) $394.9M -- -- -- $468.9M
Operating Income (Reported) -$20M -- -- -- -$27.7M
Operating Income (Adjusted) -$38M -- -- -- -$40.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $128M $143.1M $125.7M $113.6M $92.5M
Revenue Growth (YoY) 41.87% 11.78% -12.16% -9.6% -18.62%
 
Cost of Revenues $90M $105.9M $96.4M $85M $69.8M
Gross Profit $38.1M $37.2M $29.3M $28.6M $22.7M
Gross Profit Margin 29.74% 25.98% 23.27% 25.19% 24.54%
 
R&D Expenses $4.8M $7.9M $8.3M $7.9M $6.1M
Selling, General & Admin $24.7M $29.7M $30.7M $27.3M $23.6M
Other Inc / (Exp) $1.6M $90K -$975K -$3.3M $12.3M
Operating Expenses $29.4M $37.6M $39M $35.1M $29.7M
Operating Income $8.6M -$422K -$9.7M -$6.5M -$7M
 
Net Interest Expenses $1M $577K $907K $1.6M $1.9M
EBT. Incl. Unusual Items $9.2M -$909K -$11.6M -$11.4M $3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M -$217K -$708K $1.2M $1.6M
Net Income to Company $6.6M -$692K -$10.9M -$12.6M $1.8M
 
Minority Interest in Earnings $785K $1M $703K $1.5M $620K
Net Income to Common Excl Extra Items $7.3M $311K -$10.2M -$11.1M $2.4M
 
Basic EPS (Cont. Ops) $0.30 $0.01 -$0.42 -$0.47 $0.10
Diluted EPS (Cont. Ops) $0.30 $0.01 -$0.42 -$0.47 $0.10
Weighted Average Basic Share $24.2M $24.3M $24.4M $23.5M $23.1M
Weighted Average Diluted Share $24.6M $24.9M $24.4M $23.5M $23.2M
 
EBITDA $12.9M $2.4M -$7.1M -$6.6M $8.2M
EBIT $10.2M -$327K -$10.7M -$9.8M $5.4M
 
Revenue (Reported) $128M $143.1M $125.7M $113.6M $92.5M
Operating Income (Reported) $8.6M -$422K -$9.7M -$6.5M -$7M
Operating Income (Adjusted) $10.2M -$327K -$10.7M -$9.8M $5.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $411.2M $643.8M $610.2M $505.1M $427.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $293.2M $469.4M $452.1M $377.1M $321.6M
Gross Profit $118M $174.4M $158.1M $128M $105.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20M $25.7M $34.1M $31M $25.5M
Selling, General & Admin $102.6M $125.4M $128.7M $116.3M $104.1M
Other Inc / (Exp) -$20.9M $6.2M -$40.1M -$9.4M $1.1M
Operating Expenses $122.6M $151.1M $162.8M $147.3M $129.7M
Operating Income -$4.6M $23.3M -$4.7M -$19.3M -$23.8M
 
Net Interest Expenses $2.5M $2.3M $3M $6.1M $7.6M
EBT. Incl. Unusual Items -$28M $27.2M -$47.8M -$34.8M -$30.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $149K -$441K $1.6M -$628K
Net Income to Company -$34.8M $27M -$47.3M -$36.4M -$29.7M
 
Minority Interest in Earnings $14.6M $3.7M $5.2M $3.9M $3.8M
Net Income to Common Excl Extra Items -$20.3M $30.7M -$42.1M -$32.5M -$25.9M
 
Basic EPS (Cont. Ops) -$0.84 $1.26 -$1.74 -$1.37 -$1.11
Diluted EPS (Cont. Ops) -$0.84 $1.24 -$1.74 -$1.37 -$1.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.6M $40.8M -$31.2M -$15.8M -$10.7M
EBIT -$25.1M $29.5M -$44.7M -$28.7M -$22.4M
 
Revenue (Reported) $411.2M $643.8M $610.2M $505.1M $427.5M
Operating Income (Reported) -$4.6M $23.3M -$4.7M -$19.3M -$23.8M
Operating Income (Adjusted) -$25.1M $29.5M -$44.7M -$28.7M -$22.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $301.1M $280.2M $254.4M $225.6M $292.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $214.5M $206.3M $191.9M $169.4M $222.7M
Gross Profit $86.6M $73.9M $62.5M $56.2M $69.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15M $14.1M $16.7M $16.2M $18.5M
Selling, General & Admin $76.4M $59.9M $62.1M $57.9M $77.2M
Other Inc / (Exp) -$25.4M $2.6M -$2.6M -$3.5M $713K
Operating Expenses $91.3M $74M $78.8M $74.1M $95.7M
Operating Income -$4.7M -$102K -$16.3M -$17.9M -$26.1M
 
Net Interest Expenses $2M $1.1M $1.6M $3.1M $5.8M
EBT. Incl. Unusual Items -$32.1M $1.4M -$20.6M -$24.4M -$31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $267K -$1.8M -$151K -$725K
Net Income to Company -$36.2M $1.1M -$18.8M -$24.3M -$30.5M
 
Minority Interest in Earnings $13.5M $1.9M $2M $2.5M $2.7M
Net Income to Common Excl Extra Items -$22.7M $3M -$16.7M -$21.8M -$27.8M
 
Basic EPS (Cont. Ops) -$0.94 $0.12 -$0.69 -$0.92 -$1.19
Diluted EPS (Cont. Ops) -$0.94 $0.12 -$0.69 -$0.92 -$1.19
Weighted Average Basic Share $72.7M $48.5M $48.8M $47.3M $69.4M
Weighted Average Diluted Share $73M $49.8M $48.8M $47.3M $69.5M
 
EBITDA -$21.5M $8.1M -$12.2M -$14.8M -$16.4M
EBIT -$30M $2.5M -$18.9M -$21.3M -$25.2M
 
Revenue (Reported) $301.1M $280.2M $254.4M $225.6M $292.2M
Operating Income (Reported) -$4.7M -$102K -$16.3M -$17.9M -$26.1M
Operating Income (Adjusted) -$30M $2.5M -$18.9M -$21.3M -$25.2M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $37.4M -- -- -- $11M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $69.7M -- -- -- $71.1M
Inventory $99.1M -- -- -- $128.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.9M -- -- -- $20.8M
Total Current Assets $217.8M -- -- -- $235.9M
 
Property Plant And Equipment $54.6M -- -- -- $47.6M
Long-Term Investments $24.2M -- -- -- $22.2M
Goodwill $55M -- -- -- $63.9M
Other Intangibles $88.3M -- -- -- $68.8M
Other Long-Term Assets $1.6M -- -- -- $2.8M
Total Assets $441.6M -- -- -- $444M
 
Accounts Payable $22.1M -- -- -- $35.1M
Accrued Expenses $36.2M -- -- -- $47.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $71M -- -- -- $97M
 
Long-Term Debt $6.1M -- -- -- $71.9M
Capital Leases -- -- -- -- --
Total Liabilities $90.9M -- -- -- $191.8M
 
Common Stock $266K -- -- -- $262K
Other Common Equity Adj -$19.1M -- -- -- -$17.4M
Common Equity $378.7M -- -- -- $294.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$28M -- -- -- -$42.7M
Total Equity $350.7M -- -- -- $252.2M
 
Total Liabilities and Equity $441.6M -- -- -- $444M
Cash and Short Terms $37.4M -- -- -- $11M
Total Debt $7.2M -- -- -- $72.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $45.9M $41.1M $4.3M $5.9M $3.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $104.6M $90.3M $80.4M $62.2M $64.2M
Inventory $126.4M $145.7M $192.9M $174.2M $113.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.3M $32.5M $19.6M $19.8M $15.7M
Total Current Assets $292.2M $310.4M $301.2M $266M $226.9M
 
Property Plant And Equipment $57.8M $55.3M $52.5M $49.3M $47M
Long-Term Investments $24.1M $24M $23.4M $22.6M $23.2M
Goodwill $58.4M $57M $71.4M $64.3M $64.3M
Other Intangibles $94.4M $87.2M $94.6M $86.5M $56.6M
Other Long-Term Assets $1.5M $798K $3.7M $3.1M $2.9M
Total Assets $528.5M $534.8M $546.8M $493M $421.2M
 
Accounts Payable $58.4M $58M $50.9M $36.8M $43.9M
Accrued Expenses $63.3M $69.4M $64.8M $58.6M $55.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $4.5M --
Total Current Liabilities $129.5M $133.8M $164M $151.5M $108M
 
Long-Term Debt $26.3M $5.2M $36.3M $41.2M $50M
Capital Leases -- -- -- -- --
Total Liabilities $177.3M $156.6M $223M $217.9M $171.2M
 
Common Stock $267K $267K $268K $268K $262K
Other Common Equity Adj -$16.1M -$15.6M -$20.9M -$17.7M -$17.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$29.6M -$33.3M -$32.8M -$40.6M -$40.6M
Total Equity $351.3M $378.2M $323.8M $275.1M $250M
 
Total Liabilities and Equity $528.5M $534.8M $546.8M $493M $421.2M
Cash and Short Terms $45.9M $41.1M $4.3M $5.9M $3.7M
Total Debt $27.3M $6.5M $36.8M $41.7M $54.5M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders -$41.8M -- -- -- -$45.6M
Depreciation & Amoritzation $12.4M -- -- -- $12.4M
Stock-Based Compensation $2.3M -- -- -- $798K
Change in Accounts Receivable $6.5M -- -- -- $10.7M
Change in Inventories $9.6M -- -- -- $47.2M
Cash From Operations -$1M -- -- -- -$20.5M
 
Capital Expenditures $2.9M -- -- -- $2.7M
Cash Acquisitions -$16.5M -- -- -- --
Cash From Investing -$6.7M -- -- -- -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $195.1M
Long-Term Debt Repaid -$9.9M -- -- -- -$161.1M
Repurchase of Common Stock -$2.7M -- -- -- -$9.2M
Other Financing Activities -- -- -- -- -$112K
Cash From Financing -$12.6M -- -- -- $24.7M
 
Beginning Cash (CF) $58.2M -- -- -- $6.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.3M -- -- -- $2.2M
Ending Cash (CF) $37.4M -- -- -- $11M
 
Levered Free Cash Flow -$3.9M -- -- -- -$23.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $6.6M -$692K -$10.9M -$12.6M $1.8M
Depreciation & Amoritzation $2.7M $2.8M $3.6M $3.2M $2.9M
Stock-Based Compensation $335K $237K $136K $208K $412K
Change in Accounts Receivable -$43.1M $4.5M $992K $3.2M $1.4M
Change in Inventories -$12.7M -$8.7M -$13.7M $10.8M -$6.2M
Cash From Operations -$12.4M $11.5M -$24.1M -$2.7M $14.1M
 
Capital Expenditures $518K $911K $843K $627K $1.1M
Cash Acquisitions -$11M -- -- -- --
Cash From Investing -$11.5M -$6.3M -$843K -$177K $2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $335K $836K $66.4M $43.4M $25.8M
Long-Term Debt Repaid -$285K -$229K -$44.7M -$37.2M -$39.6M
Repurchase of Common Stock -- -$1.2M -- -$2.9M --
Other Financing Activities -$260K -$7K -- -$57K $352K
Cash From Financing -$210K -$620K $21.6M $3.3M -$13.5M
 
Beginning Cash (CF) $69M $36.7M $5.7M $5.2M $4.2M
Foreign Exchange Rate Adjustment $953K -$252K $1.8M $295K -$3.2M
Additions / Reductions -$24.1M $4.6M -$3.2M $404K $2.7M
Ending Cash (CF) $45.9M $41.1M $4.3M $5.9M $3.7M
 
Levered Free Cash Flow -$12.9M $10.6M -$24.9M -$3.3M $13M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$34.8M $27M -$47.3M -$36.4M -$29.7M
Depreciation & Amoritzation $11.6M $11.3M $13.6M $12.9M $11.7M
Stock-Based Compensation $1.6M $1.5M $696K $813K $890K
Change in Accounts Receivable -$26.8M $13.8M $6.7M $19M -$2.3M
Change in Inventories $3.6M -$18.5M -$51.8M $20.8M $49.9M
Cash From Operations $11.8M $31.2M -$43.7M $10.7M -$11.1M
 
Capital Expenditures $2.7M $3.6M $4.3M $2.8M $3M
Cash Acquisitions -$27.5M -- -$30.4M -- --
Cash From Investing -$17.5M -$12M -$26.3M -$2.3M $429K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20.3M $501K $97.4M $188.9M $179.7M
Long-Term Debt Repaid -$6.8M -$21M -$71.4M -$184M -$167.8M
Repurchase of Common Stock -- -- -- -$12.1M -$2.5M
Other Financing Activities -- -$2.1M $2.5M -$591K -$648K
Cash From Financing $11.6M -$23.8M $28.5M -$7.8M $8.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M -$4.6M -$41.6M $559K -$1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.1M $27.5M -$48M $7.9M -$14.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$36.2M $1.1M -$18.8M -$24.3M -$30.5M
Depreciation & Amoritzation $8.5M $5.6M $6.7M $6.5M $8.7M
Stock-Based Compensation $1.2M $473K $262K $466K $713K
Change in Accounts Receivable -$1.7M $15.2M $23.2M $20.6M $28.4M
Change in Inventories $210K -$14.5M -$21.2M $1.5M $21.8M
Cash From Operations $22.8M -$5.5M -$46.3M $2.6M -$12.1M
 
Capital Expenditures $1.8M $1.8M $2.2M $1.4M $1.8M
Cash Acquisitions -$27.5M -- -- -- --
Cash From Investing -$28.6M -$10.2M -$2.2M -$961K $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.3M $836K $94.5M $80.5M $134.5M
Long-Term Debt Repaid -$907K -$468K -$69.3M -$76.8M -$128.3M
Repurchase of Common Stock -$702K -$1.2M -- -$7M -$769K
Other Financing Activities -$260K -$1.5M -$4.4M -$112K -$648K
Cash From Financing $18.5M -$2.4M $20.8M -$3.4M $4.7M
 
Beginning Cash (CF) $138.6M $96.1M $33.5M $11.4M $25.5M
Foreign Exchange Rate Adjustment $1.1M -$221K $4.3M $1.6M -$846K
Additions / Reductions $12.7M -$18.1M -$27.7M -$1.8M -$5.9M
Ending Cash (CF) $152.4M $77.8M $10.1M $11.2M $18.8M
 
Levered Free Cash Flow $21M -$7.4M -$48.5M $1.1M -$13.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 0.11% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 4.04% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 6.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock