Financhill
Sell
35

VIR Quote, Financials, Valuation and Earnings

Last price:
$6.51
Seasonality move :
40.15%
Day range:
$6.21 - $6.83
52-week range:
$4.16 - $14.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
53.17x
P/B ratio:
1.14x
Volume:
1.9M
Avg. volume:
1.6M
1-year change:
-18.44%
Market cap:
$904.3M
Revenue:
$74.2M
EPS (TTM):
-$3.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $76.4M $1.1B $1.6B $86.2M $74.2M
Revenue Growth (YoY) 843.86% 1334.39% 47.51% -94.67% -13.9%
 
Cost of Revenues -- $71.7M $161.8M $22.2M $15.4M
Gross Profit -- $1B $1.5B $64M $58.8M
Gross Profit Margin -- 93.46% 89.99% 74.22% 79.24%
 
R&D Expenses $296.1M $442.2M $467.9M $550.9M $463.2M
Selling, General & Admin $70.9M $160.8M $161.8M $178M $119M
Other Inc / (Exp) -$4.5M $128.6M -$106.9M -$44.4M -$42.7M
Operating Expenses $296.1M $603M $620.9M $725M $582.2M
Operating Income -$296.1M $420.8M $833.1M -$661M -$523.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$298.6M $549.8M $754.3M -$628.2M -$523.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54K $21.2M $238.4M -$13.1M -$1.1M
Net Income to Company -$298.7M $528.6M $515.8M -$615.1M -$522M
 
Minority Interest in Earnings -- -- -- -$56K --
Net Income to Common Excl Extra Items -$298.7M $528.6M $515.8M -$615.1M -$522M
 
Basic EPS (Cont. Ops) -$2.51 $4.07 $3.89 -$4.59 -$3.83
Diluted EPS (Cont. Ops) -$2.51 $3.96 $3.83 -$4.59 -$3.83
Weighted Average Basic Share $119.2M $129.9M $132.6M $134.1M $136.2M
Weighted Average Diluted Share $119.2M $133.4M $134.8M $134.1M $136.2M
 
EBITDA -$287.3M $432.7M $848.6M -$641.6M -$508.9M
EBIT -$296.1M $420.8M $833.1M -$661M -$523.4M
 
Revenue (Reported) $76.4M $1.1B $1.6B $86.2M $74.2M
Operating Income (Reported) -$296.1M $420.8M $833.1M -$661M -$523.4M
Operating Income (Adjusted) -$296.1M $420.8M $833.1M -$661M -$523.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $103.6M $374.6M $2.6M $2.4M $240K
Revenue Growth (YoY) 5274.27% 261.49% -99.3% -9.81% -89.92%
 
Cost of Revenues $10.8M $23.9M $6.4M $2.9M $3M
Gross Profit $92.8M $350.6M -$3.8M -$566K -$2.7M
Gross Profit Margin 89.56% 93.61% -144.07% -23.78% -1144.58%
 
R&D Expenses $96.6M $112.5M $143.7M $189.7M $147.9M
Selling, General & Admin $50.5M $43.2M $41.1M $25.7M $22.2M
Other Inc / (Exp) $164.1M $13.4M -$5.2M -$12.5M --
Operating Expenses $125.3M $155.7M $182.9M $215.5M $170.1M
Operating Income -$32.5M $195M -$186.7M -$216M -$172.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $110.8M $217.7M -$166.6M -$213.5M -$163M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $334K $42.4M -$3.2M $177K $168K
Net Income to Company $110.4M $175.3M -$163.4M -$213.7M -$163.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $110.4M $175.3M -$163.4M -$213.7M -$163.1M
 
Basic EPS (Cont. Ops) $0.85 $1.32 -$1.22 -$1.56 -$1.17
Diluted EPS (Cont. Ops) $0.83 $1.30 -$1.22 -$1.56 -$1.17
Weighted Average Basic Share $130.7M $132.7M $134.3M $136.7M $138.9M
Weighted Average Diluted Share $133.9M $135M $134.3M $136.7M $138.9M
 
EBITDA -$29.6M $198.8M -$180.3M -$213.1M -$169.9M
EBIT -$32.5M $195M -$186.7M -$216M -$172.9M
 
Revenue (Reported) $103.6M $374.6M $2.6M $2.4M $240K
Operating Income (Reported) -$32.5M $195M -$186.7M -$216M -$172.9M
Operating Income (Adjusted) -$32.5M $195M -$186.7M -$216M -$172.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $284.4M $2.4B $118.8M $78.6M $16.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $205.7M $31.1M $17.1M $12.4M
Gross Profit $265.8M $2.2B $87.7M $61.5M $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $401.3M $441.5M $593.4M $471.1M $428.9M
Selling, General & Admin $128.1M $178.8M $173.7M $135.4M $95.2M
Other Inc / (Exp) $157.1M -$115.6M -$54.4M -$52.3M --
Operating Expenses $505.2M $618.2M $760.9M $602.4M $524.1M
Operating Income -$239.4M $1.6B -$673.2M -$540.9M -$519.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$101.8M $1.5B -$659.1M -$539.2M -$499.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $553K $309.1M -$58.3M -$5.8M $268K
Net Income to Company -$102.3M $1.1B -$600.7M -$533.3M -$499.7M
 
Minority Interest in Earnings -- -- -$56K -- --
Net Income to Common Excl Extra Items -$102.3M $1.1B -$600.7M -$533.3M -$499.7M
 
Basic EPS (Cont. Ops) -$0.83 $8.68 -$4.49 -$3.92 -$3.62
Diluted EPS (Cont. Ops) -$0.87 $8.50 -$4.49 -$3.92 -$3.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$228.4M $1.6B -$647.8M -$524.8M -$507.9M
EBIT -$239.4M $1.6B -$673.2M -$540.9M -$519.6M
 
Revenue (Reported) $284.4M $2.4B $118.8M $78.6M $16.9M
Operating Income (Reported) -$239.4M $1.6B -$673.2M -$540.9M -$519.6M
Operating Income (Adjusted) -$239.4M $1.6B -$673.2M -$540.9M -$519.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $282.7M $1.6B $69.4M $61.8M $4.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.9M $147.3M $23.2M $11.8M $8.8M
Gross Profit $265.8M $1.4B $46.2M $50M -$4.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $315.5M $314.6M $440.2M $381.5M $347.3M
Selling, General & Admin $105M $123M $135M $92.3M $68.5M
Other Inc / (Exp) $154.6M -$89.6M -$37.1M -$45M $6.3M
Operating Expenses $396.7M $435.6M $568.9M $473.8M $415.7M
Operating Income -$131M $983.6M -$522.7M -$423.8M -$420M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.9M $905.9M -$507.4M -$418.4M -$394.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $583K $288.5M -$8.3M -$1.1M $354K
Net Income to Company $3.3M $617.4M -$499.1M -$417.4M -$395.1M
 
Minority Interest in Earnings -- -- -$56K -- --
Net Income to Common Excl Extra Items $3.3M $617.4M -$499.1M -$417.4M -$395.1M
 
Basic EPS (Cont. Ops) -$0.00 $4.67 -$3.72 -$3.06 -$2.86
Diluted EPS (Cont. Ops) -$0.04 $4.58 -$3.72 -$3.06 -$2.86
Weighted Average Basic Share $388.5M $397.3M $401.9M $408.2M $414.8M
Weighted Average Diluted Share $395.4M $401.9M $401.9M $408.2M $414.8M
 
EBITDA -$122.2M $994.9M -$501.5M -$412.1M -$411.2M
EBIT -$131M $983.6M -$522.7M -$423.8M -$420M
 
Revenue (Reported) $282.7M $1.6B $69.4M $61.8M $4.5M
Operating Income (Reported) -$131M $983.6M -$522.7M -$423.8M -$420M
Operating Income (Adjusted) -$131M $983.6M -$522.7M -$423.8M -$420M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $744.9M $716.7M $2.4B $1.5B $994.7M
Short Term Investments $300.3M $360.3M $1.6B $1.3B $682.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.5M $73M $104.4M $52.5M $47.7M
Total Current Assets $772.4M $1.6B $2.5B $1.6B $1B
 
Property Plant And Equipment $79.9M $130.1M $188.2M $167.2M $122.9M
Long-Term Investments $12.6M $208.4M $30.6M $111.7M $196.4M
Goodwill $16.9M $16.9M $16.9M $16.9M $16.9M
Other Intangibles $33.8M $33.3M $32.7M $22.6M $8.1M
Other Long-Term Assets $15.7M $9.8M $21.2M $18.9M $18.4M
Total Assets $918.8M $2.1B $3.1B $2B $1.4B
 
Accounts Payable $5.1M $6.5M $6.4M $6.3M $5.1M
Accrued Expenses $69.8M $129.5M $462.1M $82.2M $66.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $3.9M $4.1M $12.9M $7.8M
Other Current Liabilities $10.6M -- -- -- $16.1M
Total Current Liabilities $99.1M $341.2M $511M $175.4M $119.7M
 
Long-Term Debt $67.3M $133.6M $123.8M $111.7M $90.1M
Capital Leases -- -- -- -- --
Total Liabilities $201.9M $619.3M $973.8M $369.9M $273.2M
 
Common Stock $13K $13K $13K $13K $14K
Other Common Equity Adj -$1.3M -$1.1M -$9.1M -$815K -$1.7M
Common Equity $716.9M $1.4B $2.1B $1.6B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $716.9M $1.4B $2.1B $1.6B $1.2B
 
Total Liabilities and Equity $918.8M $2.1B $3.1B $2B $1.4B
Cash and Short Terms $744.9M $716.7M $2.4B $1.5B $994.7M
Total Debt $67.5M $133.6M $123.8M $111.7M $90.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $945.6M $2.4B $1.7B $1B $508.7M
Short Term Investments $224.9M $1.4B $1.2B $746.1M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.8M $54.2M $59.4M $43.1M --
Total Current Assets $1.1B $2.4B $1.8B $1B $545.7M
 
Property Plant And Equipment $84.2M $184.9M $171.9M $125.6M $121.8M
Long-Term Investments $7M $41.4M $46.7M $277.9M $311.2M
Goodwill $16.9M $16.9M $16.9M $16.9M --
Other Intangibles $33.4M $32.9M $25.5M $19.3M --
Other Long-Term Assets $9.3M $13.5M $21.8M $17.9M --
Total Assets $1.2B $2.7B $2B $1.5B $1B
 
Accounts Payable $4.2M $2.7M $3.6M $7.3M $6.8M
Accrued Expenses $59.9M $180.3M $107.9M $65.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $4.1M $13.6M $19.4M --
Other Current Liabilities $68.5M -- -- -- --
Total Current Liabilities $233.7M $308.2M $165.1M $117.2M $75.2M
 
Long-Term Debt $68.6M $126.9M $114.1M $93.4M $91.2M
Capital Leases -- -- -- -- --
Total Liabilities $333.9M $546.1M $369.8M $257.6M $223.4M
 
Common Stock $13K $13K $13K $14K $14K
Other Common Equity Adj -$1.3M -$11.9M -$1.9M $1.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $876.3M $2.1B $1.7B $1.2B $796.1M
 
Total Liabilities and Equity $1.2B $2.7B $2B $1.5B $1B
Cash and Short Terms $945.6M $2.4B $1.7B $1B $508.7M
Total Debt $68.6M $126.9M $114.1M $93.4M $91.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$298.7M $528.6M $515.8M -$615.1M -$522M
Depreciation & Amoritzation $8.8M $12M $15.5M $19.5M $14.6M
Stock-Based Compensation $27.6M $83.8M $102.1M $111.3M $78.5M
Change in Accounts Receivable -- -$773.1M $770M -$565K -$6.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$190.9M -$47.6M $1.7B -$778.8M -$446.4M
 
Capital Expenditures $6.5M $21.8M $68M $21.6M $7.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.9M -$140.8M -$1.2B $164.7M $499.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$250K -$259K -$260K -$287K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.2M -- -$1.5M -$287K -$165K
Cash From Financing $529.5M $100.3M $34.8M $7.4M $4.4M
 
Beginning Cash (CF) $444.6M $356.4M $861.3M $254.8M $312.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $328.7M -$88.1M $504.6M -$606.7M $57.4M
Ending Cash (CF) $773.2M $268.3M $1.4B -$351.8M $369.7M
 
Levered Free Cash Flow -$197.5M -$69.4M $1.6B -$800.4M -$453.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $110.4M $175.3M -$163.4M -$213.7M -$163.1M
Depreciation & Amoritzation $3M $3.9M $6.4M $2.9M $3M
Stock-Based Compensation $22.9M $24.8M $26.9M $16.7M $11.4M
Change in Accounts Receivable -$93M $58.2M -- -$54K --
Change in Inventories -- -- -- -- --
Cash From Operations -$105.8M $117.9M -$155.8M -$171.5M -$167.6M
 
Capital Expenditures $6M $19M $3.7M $2.4M $317K
Cash Acquisitions -- -- -- -- --
Cash From Investing $73.9M -$662.6M -$59M $118.6M $40.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$61K -$59K -$66K -$40K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6M $2M $277K $31K $102K
 
Beginning Cash (CF) $720.6M $976.7M $465.3M $257.9M $172.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.3M -$542.7M -$214.5M -$52.8M -$127M
Ending Cash (CF) $692.3M $434M $250.8M $205.1M $45.3M
 
Levered Free Cash Flow -$111.8M $98.9M -$159.5M -$173.8M -$167.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$102.3M $1.1B -$600.7M -$533.3M -$499.7M
Depreciation & Amoritzation $11M $14.5M $25.4M $9.9M $11.7M
Stock-Based Compensation $69.7M $101.6M $107.9M $90.9M $53.7M
Change in Accounts Receivable -$93M -$188.2M $281.2M -$1.4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$137.3M $1.6B -$635.7M -$466.6M -$453.5M
 
Capital Expenditures $11.2M $68.5M $32.6M $6.4M $6.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $297.5M -$1.4B $116.4M $253.8M $364.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$264K -$255K -$17K $22K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $94.4M $38.4M $7.7M $4.8M $4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $254.5M $256.3M -$511.6M -$208M -$85.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$148.5M $1.6B -$668.4M -$473.1M -$460.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.3M $617.4M -$499.1M -$417.4M -$395.1M
Depreciation & Amoritzation $8.8M $11.3M $21.2M $11.7M $8.8M
Stock-Based Compensation $59.4M $77.2M $83M $62.6M $37.9M
Change in Accounts Receivable -$93M $491.9M $3M $2.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$55.3M $1.6B -$670.9M -$358.7M -$365.9M
 
Capital Expenditures $8.8M $55.4M $20M $4.9M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $236.8M -$1B $269.5M $358.6M $223.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$187K -$183K -$200K -$178K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing $94.7M $32.8M $5.7M $3.1M $2.7M
 
Beginning Cash (CF) $2B $3.3B $2B $742.8M $833.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $276.1M $620.6M -$395.6M $3M -$139.4M
Ending Cash (CF) $2.3B $3.9B $1.6B $745.8M $693.9M
 
Levered Free Cash Flow -$64M $1.6B -$690.9M -$363.6M -$370.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock