Financhill
Buy
68

ETON Quote, Financials, Valuation and Earnings

Last price:
$12.60
Seasonality move :
-5%
Day range:
$12.00 - $12.63
52-week range:
$3.03 - $13.98
Dividend yield:
0%
P/E ratio:
79.75x
P/S ratio:
9.36x
P/B ratio:
20.21x
Volume:
122.3K
Avg. volume:
269K
1-year change:
172.33%
Market cap:
$323M
Revenue:
$31.6M
EPS (TTM):
-$0.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $959K $39K $21.8M $21.3M $31.6M
Revenue Growth (YoY) -- -95.93% 55879.49% -2.66% 48.9%
 
Cost of Revenues $453K $436K $2.8M $6.9M $10.6M
Gross Profit $506K -$397K $19M $14.3M $21.1M
Gross Profit Margin 52.76% -1017.95% 87.05% 67.38% 66.56%
 
R&D Expenses $11.6M $14.1M $6.2M $4M $3.3M
Selling, General & Admin $7.6M $12.6M $14.3M $18.6M $18.9M
Other Inc / (Exp) -- -- $546K -- --
Operating Expenses $19.1M $26.7M $20.5M $22.6M $22.3M
Operating Income -$18.6M -$27.1M -$1.5M -$8.3M -$1.2M
 
Net Interest Expenses -- $859K $1M $761K --
EBT. Incl. Unusual Items -$18.3M -$28M -$2M -$9M -$689K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $247K
Net Income to Company -$18.3M -$28M -$2M -$9M -$936K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.3M -$28M -$2M -$9M -$936K
 
Basic EPS (Cont. Ops) -$1.03 -$1.33 -$0.08 -$0.36 -$0.04
Diluted EPS (Cont. Ops) -$1.03 -$1.33 -$0.08 -$0.36 -$0.04
Weighted Average Basic Share $17.8M $21M $25.2M $25.1M $25.6M
Weighted Average Diluted Share $17.8M $21M $25.2M $25.1M $25.6M
 
EBITDA -$18.2M -$26.5M -$1M -$6.5M -$291K
EBIT -$18.6M -$27.1M -$1.5M -$8.3M -$1.2M
 
Revenue (Reported) $959K $39K $21.8M $21.3M $31.6M
Operating Income (Reported) -$18.6M -$27.1M -$1.5M -$8.3M -$1.2M
Operating Income (Adjusted) -$18.6M -$27.1M -$1.5M -$8.3M -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$161K $775K $3.2M $7M $10.3M
Revenue Growth (YoY) -- -- 315.36% 118.33% 46.9%
 
Cost of Revenues -$144K $654K $1.2M $2.6M $4M
Gross Profit -$17K $121K $2M $4.4M $6.3M
Gross Profit Margin 10.56% 15.61% 62.69% 62.65% 61.04%
 
R&D Expenses $2.8M $2.7M $744K $615K $505K
Selling, General & Admin $3.4M $3.3M $4.2M $4.3M $5.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.3M $6M $4.9M $5M $5.8M
Operating Income -$6.3M -$5.8M -$2.9M -$548K $509K
 
Net Interest Expenses $232K $247K $150K $31K $8K
EBT. Incl. Unusual Items -$6.5M -$6.1M -$3M -$579K $501K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$126K
Net Income to Company -$6.5M -$6.1M -$3M -$579K $627K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$6.1M -$3M -$579K $627K
 
Basic EPS (Cont. Ops) -$0.31 -$0.24 -$0.12 -$0.02 $0.02
Diluted EPS (Cont. Ops) -$0.31 -$0.24 -$0.12 -$0.02 $0.02
Weighted Average Basic Share $21.1M $25.3M $25.4M $25.7M $25.9M
Weighted Average Diluted Share $21.1M $25.3M $25.4M $25.7M $26.6M
 
EBITDA -$6.1M -$5.8M -$2.7M -$357K $787K
EBIT -$6.3M -$5.8M -$2.9M -$548K $509K
 
Revenue (Reported) -$161K $775K $3.2M $7M $10.3M
Operating Income (Reported) -$6.3M -$5.8M -$2.9M -$548K $509K
Operating Income (Adjusted) -$6.3M -$5.8M -$2.9M -$548K $509K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $417K $15.8M $18.8M $32.8M $34.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $439K $2.9M $5.2M $9M $14.1M
Gross Profit -$22K $13M $13.7M $23.8M $20.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.9M $9M $3.7M $3.2M $5.2M
Selling, General & Admin $11.4M $14.2M $18M $18.7M $20.6M
Other Inc / (Exp) -- $546K -- $800K --
Operating Expenses $22.3M $23.2M $21.7M $21.9M $25.8M
Operating Income -$22.3M -$10.2M -$8M $1.9M -$5.2M
 
Net Interest Expenses $632K $998K $886K $431K --
EBT. Incl. Unusual Items -$23M -$10.7M -$8.9M $2.2M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $175K
Net Income to Company -$23M -$10.7M -$8.9M $2.2M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23M -$10.7M -$8.9M $2.2M -$5.5M
 
Basic EPS (Cont. Ops) -$1.19 -$0.43 -$0.35 $0.10 -$0.22
Diluted EPS (Cont. Ops) -$1.19 -$0.45 -$0.35 $0.10 -$0.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$21.7M -$9.2M -$6.9M $3.5M -$4.9M
EBIT -$22.3M -$9.7M -$8.6M $2.7M -$6M
 
Revenue (Reported) $417K $15.8M $18.8M $32.8M $34.7M
Operating Income (Reported) -$22.3M -$10.2M -$8M $1.9M -$5.2M
Operating Income (Adjusted) -$22.3M -$9.7M -$8.6M $2.7M -$6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$42K $15.7M $12.8M $24.3M $27.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$14K $2.4M $4.8M $6.9M $10.4M
Gross Profit -$28K $13.3M $8M $17.4M $16.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.7M $5.6M $3.1M $2.3M $4.1M
Selling, General & Admin $9M $10.6M $14.2M $14.4M $16M
Other Inc / (Exp) -- $546K -- $800K --
Operating Expenses $19.7M $16.1M $17.3M $16.6M $20.2M
Operating Income -$19.7M -$2.8M -$9.3M $801K -$3.2M
 
Net Interest Expenses $592K $731K $611K $281K $71K
EBT. Incl. Unusual Items -$20.3M -$3M -$9.9M $1.3M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$72K
Net Income to Company -$20.3M -$3M -$9.9M $1.3M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.3M -$3M -$9.9M $1.3M -$3.2M
 
Basic EPS (Cont. Ops) -$1.04 -$0.11 -$0.39 $0.06 -$0.13
Diluted EPS (Cont. Ops) -$1.04 -$0.13 -$0.39 $0.06 -$0.13
Weighted Average Basic Share $60.2M $74.9M $75.8M $76.8M $77.4M
Weighted Average Diluted Share $60.2M $77M $75.8M $77.2M $78.1M
 
EBITDA -$19.2M -$1.9M -$7.8M $2.2M -$2.4M
EBIT -$19.7M -$2.3M -$9.3M $1.6M -$3.2M
 
Revenue (Reported) -$42K $15.7M $12.8M $24.3M $27.4M
Operating Income (Reported) -$19.7M -$2.8M -$9.3M $801K -$3.2M
Operating Income (Adjusted) -$19.7M -$2.3M -$9.3M $1.6M -$3.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.1M $21.3M $14.4M $16.3M $21.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $473K $48K $5.5M $1.9M $3.4M
Inventory $380K $1.2M $550K $557K $911K
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $2.1M $3.2M $1.3M $1.1M
Total Current Assets $15M $24.7M $23.6M $20M $26.8M
 
Property Plant And Equipment $1.3M $1M $219K $260K $150K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $725K $575K $3.6M -- --
Other Long-Term Assets $61K $40K $21K $12K $12K
Total Assets $17.1M $26.3M $27.5M $25M $31.7M
 
Accounts Payable $575K $2.3M $1.8M $1.8M $1.8M
Accrued Expenses $1.4M $1.2M $1.4M $3.7M $9M
Current Portion Of Long-Term Debt -- $280K $1.4M $1M $5.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2M $3.8M $4.6M $6.5M $16.2M
 
Long-Term Debt $4.5M $6.8M $5.3M $5.4M --
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $10.7M $9.8M $12M $16.3M
 
Common Stock $18K $24K $25K $25K $26K
Other Common Equity Adj -- -- -- -- --
Common Equity $10.6M $15.7M $17.6M $13.1M $15.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.6M $15.7M $17.6M $13.1M $15.5M
 
Total Liabilities and Equity $17.1M $26.3M $27.5M $25M $31.7M
Cash and Short Terms $12.1M $21.3M $14.4M $16.3M $21.4M
Total Debt $4.5M $7M $6.7M $6.4M $5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.3M $22.7M $13.4M $22.1M $20.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $385K $1.5M $3.5M $5.6M
Inventory $1.7M $334K $481K $1.1M $1.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $754K $2.4M $1.1M $541K $2M
Total Current Assets $9.8M $25.9M $16.4M $27.2M $29.7M
 
Property Plant And Equipment $917K $257K $115K $147K $226K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $612K $463K -- -- --
Other Long-Term Assets $81K $23K $12K $12K $12K
Total Assets $11.4M $26.6M $21.5M $31.5M $35.8M
 
Accounts Payable $2.2M $3.3M $1.1M $1.7M $2.7M
Accrued Expenses $792K $995K $2.9M $7.1M $12.9M
Current Portion Of Long-Term Debt $219K $1.1M $708K $1.5M $4.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $5.4M $4.7M $10.4M $19.7M
 
Long-Term Debt $6.8M $5.6M $5.7M $4.2M --
Capital Leases -- -- -- -- --
Total Liabilities $10M $10.9M $10.3M $14.6M $19.9M
 
Common Stock $21K $25K $25K $26K $26K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4M $15.7M $11.2M $16.9M $16M
 
Total Liabilities and Equity $11.4M $26.6M $21.5M $31.5M $35.8M
Cash and Short Terms $7.3M $22.7M $13.4M $22.1M $20.3M
Total Debt $7M $6.6M $6.4M $5.7M $4.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$18.3M -$28M -$2M -$9M -$936K
Depreciation & Amoritzation $447K $651K $462K $1.8M $901K
Stock-Based Compensation $1.9M $2.6M $3.4M $4.2M $3.1M
Change in Accounts Receivable -$473K $425K -$5.4M $3.6M -$1.6M
Change in Inventories -$380K -$862K $692K -$7K -$354K
Cash From Operations -$18M -$22.3M -$4.7M $4.8M $6.8M
 
Capital Expenditures $1.8M $50K $3.3M $2.8M $775K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$50K -$2.6M -$2.8M -$775K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.8M $2.5M -- -- --
Long-Term Debt Repaid -- -- -$150K -$385K -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.2M $31.6M $391K -$134K -$957K
 
Beginning Cash (CF) $26.7M $12.1M $21.3M $14.4M $16.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.7M $9.2M -$6.9M $1.9M $5.1M
Ending Cash (CF) $12.1M $21.3M $14.4M $16.3M $21.4M
 
Levered Free Cash Flow -$19.9M -$22.4M -$8M $2M $6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.5M -$6.1M -$3M -$579K $627K
Depreciation & Amoritzation $164K $85K $170K $191K $278K
Stock-Based Compensation $724K $1M $949K $730K $722K
Change in Accounts Receivable -- -$82K -$664K -$411K -$717K
Change in Inventories $10K $908K $50K -$235K $130K
Cash From Operations -$5.1M -$3M -$1.7M $873K $3M
 
Capital Expenditures $2K $2K $2M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2K -$2K -$2M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1M -- -- -- --
Long-Term Debt Repaid -- -$150K -- -$385K -$385K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2M -$141K $35K -$369K -$385K
 
Beginning Cash (CF) $10.3M $25.8M $17M $21.6M $17.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M -$3.1M -$3.7M $504K $2.6M
Ending Cash (CF) $7.3M $22.7M $13.4M $22.1M $20.3M
 
Levered Free Cash Flow -$5.1M -$3M -$3.7M $873K $3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23M -$10.7M -$8.9M $2.2M -$5.5M
Depreciation & Amoritzation $638K $486K $1.7M $828K $1.1M
Stock-Based Compensation $2.3M $3.3M $4.2M $3.3M $3.1M
Change in Accounts Receivable -- -$385K -$1.1M -$2M -$2.1M
Change in Inventories -$1.7M $1.4M -$147K -$570K -$887K
Cash From Operations -$19M -$6.8M -$3.1M $9.3M $2.1M
 
Capital Expenditures $790K $49K $6M $12K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$790K $651K -$6M -$12K -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$150K -$385K -$770K -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.4M $21.5M -$165K -$564K -$1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M $15.4M -$9.3M $8.7M -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.8M -$6.8M -$9.2M $9.3M $239K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$20.3M -$3M -$9.9M $1.3M -$3.2M
Depreciation & Amoritzation $490K $325K $1.5M $576K $791K
Stock-Based Compensation $1.8M $2.5M $3.3M $2.4M $2.4M
Change in Accounts Receivable $473K -$337K $4M -$1.6M -$2.2M
Change in Inventories -$1.3M $908K $69K -$494K -$1M
Cash From Operations -$15.2M $396K $2M $6.4M $1.7M
 
Capital Expenditures $6K $5K $2.8M -- $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6K $695K -$2.8M -- -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5M -- -- -- --
Long-Term Debt Repaid -- -$150K -$385K -$770K -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$181K --
Cash From Financing $10.4M $323K -$233K -$663K -$979K
 
Beginning Cash (CF) $34.7M $72.2M $46.7M $52.6M $55.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $1.4M -$1M $5.8M -$1.1M
Ending Cash (CF) $29.9M $73.6M $45.7M $58.3M $54.6M
 
Levered Free Cash Flow -$15.2M $391K -$795K $6.4M -$148K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock