Financhill
Buy
58

ETON Quote, Financials, Valuation and Earnings

Last price:
$16.56
Seasonality move :
-2.97%
Day range:
$16.32 - $16.95
52-week range:
$11.09 - $23.00
Dividend yield:
0%
P/E ratio:
92.00x
P/S ratio:
6.29x
P/B ratio:
19.21x
Volume:
147.3K
Avg. volume:
268.8K
1-year change:
31.82%
Market cap:
$444.4M
Revenue:
$39M
EPS (TTM):
-$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39K $21.8M $21.3M $31.6M $39M
Revenue Growth (YoY) -95.93% 55879.49% -2.66% 48.9% 23.29%
 
Cost of Revenues $937K $2.6M $6.9M $10.6M $15.6M
Gross Profit -$898K $19.2M $14.3M $21.1M $23.4M
Gross Profit Margin -2302.56% 87.99% 67.38% 66.56% 60.01%
 
R&D Expenses $14.1M $6.2M $4M $3.3M $3.3M
Selling, General & Admin $12.8M $14.5M $18.6M $18.9M $22.8M
Other Inc / (Exp) -- $546K -- -- --
Operating Expenses $26.2M $20.7M $22.6M $22.3M $25.6M
Operating Income -$27.1M -$1.5M -$8.3M -$1.2M -$2.2M
 
Net Interest Expenses $889K $1M $955K $1.1M $2M
EBT. Incl. Unusual Items -$28M -$2M -$9M -$689K -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $247K $15K
Net Income to Company -$28M -$2M -$27.1M -$936K -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28M -$2M -$9M -$936K -$3.8M
 
Basic EPS (Cont. Ops) -$1.33 -$0.08 -$0.36 -$0.04 -$0.15
Diluted EPS (Cont. Ops) -$1.33 -$0.08 -$0.36 -$0.04 -$0.15
Weighted Average Basic Share $21M $25.2M $25.1M $25.6M $25.9M
Weighted Average Diluted Share $21M $25.2M $25.1M $25.6M $25.9M
 
EBITDA -$26.5M -$1M -$6.5M -$291K -$1M
EBIT -$27.1M -$1.5M -$8.3M -$1.2M -$2.2M
 
Revenue (Reported) $39K $21.8M $21.3M $31.6M $39M
Operating Income (Reported) -$27.1M -$1.5M -$8.3M -$1.2M -$2.2M
Operating Income (Adjusted) -$27.1M -$1.5M -$8.3M -$1.2M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $775K $3.2M $7M $10.3M $22.5M
Revenue Growth (YoY) 581.37% 315.36% 118.33% 46.9% 117.54%
 
Cost of Revenues $617K $1.2M $2.6M $4M $14.6M
Gross Profit $158K $2M $4.4M $6.3M $7.9M
Gross Profit Margin 20.39% 62.69% 62.65% 61.04% 34.98%
 
R&D Expenses $2.7M $744K $615K $505K $1.1M
Selling, General & Admin $3.3M $4.2M $4.3M $5.3M $8.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6M $4.9M $5M $5.8M $9M
Operating Income -$5.9M -$2.9M -$548K $509K -$1.2M
 
Net Interest Expenses $247K $233K $805K $211K $1.2M
EBT. Incl. Unusual Items -$6.1M -$3M -$579K $501K -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$126K -$28K
Net Income to Company -$6.1M -$3M -$579K $627K -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.1M -$3M -$579K $627K -$1.9M
 
Basic EPS (Cont. Ops) -$0.24 -$0.12 -$0.02 $0.02 -$0.07
Diluted EPS (Cont. Ops) -$0.24 -$0.12 -$0.02 $0.02 -$0.07
Weighted Average Basic Share $25.3M $25.4M $25.7M $25.9M $26.9M
Weighted Average Diluted Share $25.3M $25.4M $25.7M $26.6M $26.9M
 
EBITDA -$5.8M -$2.7M -$346K $788K -$164K
EBIT -$5.9M -$2.9M -$548K $509K -$1.2M
 
Revenue (Reported) $775K $3.2M $7M $10.3M $22.5M
Operating Income (Reported) -$5.9M -$2.9M -$548K $509K -$1.2M
Operating Income (Adjusted) -$5.9M -$2.9M -$548K $509K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.8M $18.8M $32.8M $34.7M $70.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $4.9M $9M $14.1M $34.2M
Gross Profit $13M $13.9M $23.8M $20.6M $36.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9M $3.7M $3.2M $5.2M $5.1M
Selling, General & Admin $14.5M $18.2M $18.7M $20.6M $33.7M
Other Inc / (Exp) $546K -- $800K -- --
Operating Expenses $23.3M $21.9M $21.9M $25.8M $37.9M
Operating Income -$10.3M -$8M $1.9M -$5.2M -$1.8M
 
Net Interest Expenses $1M $974K $1.6M $1M $4.9M
EBT. Incl. Unusual Items -$10.7M -$8.9M $2.2M -$5.3M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $175K $199K
Net Income to Company -$10.7M -$8.9M -$15.8M -$5.5M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$8.9M $2.2M -$5.5M -$6.7M
 
Basic EPS (Cont. Ops) -$0.43 -$0.35 $0.09 -$0.21 -$0.25
Diluted EPS (Cont. Ops) -$0.45 -$0.35 $0.08 -$0.21 -$0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.8M -$6.4M $2.7M -$4.1M $1.6M
EBIT -$10.3M -$8M $1.9M -$5.2M -$1.8M
 
Revenue (Reported) $15.8M $18.8M $32.8M $34.7M $70.3M
Operating Income (Reported) -$10.3M -$8M $1.9M -$5.2M -$1.8M
Operating Income (Adjusted) -$10.3M -$8M $1.9M -$5.2M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.7M $12.8M $24.3M $27.4M $58.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $4.7M $6.9M $10.4M $29M
Gross Profit $13.2M $8.1M $17.4M $16.9M $29.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $3.1M $2.3M $4.1M $6M
Selling, General & Admin $10.7M $14.4M $14.4M $16M $27M
Other Inc / (Exp) $546K -- $800K -- --
Operating Expenses $16.1M $17.4M $16.6M $20.2M $32M
Operating Income -$2.8M -$9.3M $801K -$3.2M -$2.4M
 
Net Interest Expenses $731K $699K $1.3M $671K $3.6M
EBT. Incl. Unusual Items -$3M -$9.9M $1.3M -$3.3M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$72K $112K
Net Income to Company -$3M -$9.9M $1.3M -$3.2M -$6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$9.9M $1.3M -$3.2M -$6.1M
 
Basic EPS (Cont. Ops) -$0.11 -$0.39 $0.05 -$0.13 -$0.23
Diluted EPS (Cont. Ops) -$0.13 -$0.39 $0.05 -$0.13 -$0.23
Weighted Average Basic Share $74.9M $75.8M $76.8M $77.4M $80.7M
Weighted Average Diluted Share $77M $75.8M $77.2M $78.1M $80.7M
 
EBITDA -$2.5M -$7.8M $1.4M -$2.4M $628K
EBIT -$2.8M -$9.3M $801K -$3.2M -$2.4M
 
Revenue (Reported) $15.7M $12.8M $24.3M $27.4M $58.7M
Operating Income (Reported) -$2.8M -$9.3M $801K -$3.2M -$2.4M
Operating Income (Adjusted) -$2.8M -$9.3M $801K -$3.2M -$2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.3M $14.4M $16.3M $21.4M $14.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $48K $5.5M $1.9M $3.4M $5.4M
Inventory $1.2M $550K $557K $911K $15.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $3.2M $1.3M $1.1M $5.5M
Total Current Assets $24.7M $23.6M $20M $26.8M $41M
 
Property Plant And Equipment $1M $219K $260K $150K $209K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $575K $3.6M -- -- --
Other Long-Term Assets $40K $21K $12K $12K $12K
Total Assets $26.3M $27.5M $25M $31.7M $76.1M
 
Accounts Payable $2.3M $1.8M $1.8M $1.8M $4.2M
Accrued Expenses $1.2M $1.4M $3.7M $9M $15.8M
Current Portion Of Long-Term Debt $280K $1.4M $1M $5.4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.8M $4.6M $6.5M $16.2M $19.9M
 
Long-Term Debt $6.9M $5.3M $5.5M $22K $29.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.7M $9.8M $12M $16.3M $51.7M
 
Common Stock $24K $25K $25K $26K $27K
Other Common Equity Adj -- -- -- -- --
Common Equity $15.7M $17.6M $13.1M $15.5M $24.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.7M $17.6M $13.1M $15.5M $24.4M
 
Total Liabilities and Equity $26.3M $27.5M $25M $31.7M $76.1M
Cash and Short Terms $21.3M $14.4M $16.3M $21.4M $14.9M
Total Debt $7.1M $6.7M $6.5M $5.4M $29.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $22.7M $13.4M $22.1M $20.3M $37.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $385K $1.5M $3.5M $5.6M $13.1M
Inventory $334K $481K $1.1M $1.9M $16.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4M $1.1M $541K $2M --
Total Current Assets $25.9M $16.4M $27.2M $29.7M $72M
 
Property Plant And Equipment $257K $115K $147K $226K $613K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $463K -- -- -- --
Other Long-Term Assets $23K $12K $12K $12K --
Total Assets $26.6M $21.5M $31.5M $35.8M $104.5M
 
Accounts Payable $3.3M $1.1M $1.7M $2.7M $14.3M
Accrued Expenses $995K $2.9M $7.1M $12.9M --
Current Portion Of Long-Term Debt $1.1M $708K $1.5M $4.1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4M $4.7M $10.4M $19.7M $44.2M
 
Long-Term Debt $5.6M $5.7M $4.2M $126K $28.1M
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $10.3M $14.6M $19.9M $81.4M
 
Common Stock $25K $25K $26K $26K $27K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.7M $11.2M $16.9M $16M $23.1M
 
Total Liabilities and Equity $26.6M $21.5M $31.5M $35.8M $104.5M
Cash and Short Terms $22.7M $13.4M $22.1M $20.3M $37.1M
Total Debt $6.7M $6.4M $5.8M $4.3M $30.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$28M -$2M -$27.1M -$936K -$3.8M
Depreciation & Amoritzation $651K $462K $1.8M $901K $1.1M
Stock-Based Compensation $2.6M $3.4M $4.2M $3.1M $3.2M
Change in Accounts Receivable $425K -$5.4M $3.6M -$1.6M -$3.1M
Change in Inventories -$862K $692K -$7K -$354K -$1.3M
Cash From Operations -$22.3M -$4.7M $4.8M $6.8M $969K
 
Capital Expenditures $50K $3.3M $2.8M $775K $10M
Cash Acquisitions -- -- -- -- $30M
Cash From Investing -$50K -$2.6M -$2.8M -$775K -$40M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M -- -- -- $25.3M
Long-Term Debt Repaid -- -$150K -$385K -$1.2M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$180K --
Cash From Financing $31.6M $391K -$134K -$957K $32.6M
 
Beginning Cash (CF) $21.3M $14.4M $16.3M $21.4M $14.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M -$6.9M $1.9M $5.1M -$6.5M
Ending Cash (CF) $30.5M $7.5M $18.2M $26.5M $8.5M
 
Levered Free Cash Flow -$22.4M -$8M $2M $6M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.1M -$3M -$579K $627K -$1.9M
Depreciation & Amoritzation $85K $170K $202K $278K $1M
Stock-Based Compensation $1M $949K $730K $722K $1.1M
Change in Accounts Receivable -$82K -$664K -$411K -$717K $1.4M
Change in Inventories $908K $50K -$235K $130K $5.6M
Cash From Operations -$3M -$1.7M $873K $3M $12M
 
Capital Expenditures $2K $2M -- -- $284K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2K -$2M -- -- -$284K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$150K -- -$385K -$385K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$141K $35K -$368K -$385K --
 
Beginning Cash (CF) $22.7M $13.4M $22.1M $20.3M $37.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M -$3.7M $504K $2.6M $11.7M
Ending Cash (CF) $19.6M $9.7M $22.6M $22.8M $48.9M
 
Levered Free Cash Flow -$3M -$3.7M $873K $3M $11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.7M -$8.9M -$15.8M -$5.5M -$6.7M
Depreciation & Amoritzation $486K $1.7M $878K $1.1M $3.4M
Stock-Based Compensation $3.3M $4.2M $3.3M $3.1M $5.2M
Change in Accounts Receivable -$385K -$1.1M -$2M -$2.1M -$8.7M
Change in Inventories $1.4M -$147K -$570K -$887K -$5.6M
Cash From Operations -$6.8M -$3.1M $9.3M $2.1M $21.3M
 
Capital Expenditures $49K $6M $12K $2.7M $8.4M
Cash Acquisitions -- -- -- -- $30M
Cash From Investing $651K -$6M -$12K -$2.7M -$38.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$150K -$385K -$770K -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $21.5M -$165K -$564K -$1.3M $34M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.4M -$9.3M $8.7M -$1.8M $16.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.8M -$9.2M $9.3M -$536K $12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3M -$9.9M $1.3M -$3.2M -$6.1M
Depreciation & Amoritzation $325K $1.5M $626K $791K $3M
Stock-Based Compensation $2.5M $3.3M $2.4M $2.4M $4.4M
Change in Accounts Receivable -$337K $4M -$1.6M -$2.2M -$7.7M
Change in Inventories $908K $69K -$494K -$1M -$5.3M
Cash From Operations $396K $2M $6.4M $1.7M $22.1M
 
Capital Expenditures $5K $2.8M -- $1.9M $284K
Cash Acquisitions -- -- -- -- --
Cash From Investing $695K -$2.8M -- -$1.9M -$284K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$150K -$385K -$770K -$1.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$181K -- --
Cash From Financing $323K -$233K -$663K -$979K $394K
 
Beginning Cash (CF) $73.6M $45.7M $58.3M $54.6M $79.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M -$1M $5.8M -$1.1M $22.2M
Ending Cash (CF) $75M $44.6M $64.1M $53.5M $102.1M
 
Levered Free Cash Flow $391K -$795K $6.4M -$148K $21.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is down 0.27% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock