Financhill
Sell
22

VERU Quote, Financials, Valuation and Earnings

Last price:
$2.49
Seasonality move :
12.44%
Day range:
$2.40 - $2.54
52-week range:
$2.11 - $14.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
42.44x
P/B ratio:
2.38x
Volume:
91.9K
Avg. volume:
163.7K
1-year change:
-65.42%
Market cap:
$36.5M
Revenue:
$16.9M
EPS (TTM):
-$1.21
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $42.6M $61.3M $39.4M $16.3M $16.9M
Revenue Growth (YoY) 33.92% 43.83% -35.76% -58.59% 3.62%
 
Cost of Revenues $12.1M $13.4M $8.8M $8.8M $11M
Gross Profit $30.5M $47.8M $30.5M $7.5M $5.9M
Gross Profit Margin 71.54% 78.05% 77.55% 45.99% 34.67%
 
R&D Expenses $16.9M $32.7M $70.9M $51.2M $12.8M
Selling, General & Admin $14.5M $20.7M $43.2M $48.1M $31.2M
Other Inc / (Exp) -$14.8M $14.6M $4.1M $5.4M $1.7M
Operating Expenses $31.1M $53.3M $114M $103.1M $44M
Operating Income -$646.7K -$5.4M -$83.5M -$95.6M -$38.1M
 
Net Interest Expenses $4.6M $4.9M $4.4M $2.4M $607.5K
EBT. Incl. Unusual Items -$20.1M $4.3M -$83.8M -$92.7M -$37.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$3.1M $236.4K $480.2K $725.1K
Net Income to Company -$19M $7.4M -$84M -$93.2M -$37.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19M $7.4M -$84M -$93.2M -$37.8M
 
Basic EPS (Cont. Ops) -$0.28 $0.10 -$10.49 -$1.10 -$0.28
Diluted EPS (Cont. Ops) -$0.28 $0.09 -$10.49 -$1.10 -$0.28
Weighted Average Basic Share $66.8M $76.3M $8M $85M $134.9M
Weighted Average Diluted Share $66.8M $83.8M $8M $85M $134.9M
 
EBITDA $136.9K -$4.8M -$83.3M -$95.3M -$37.9M
EBIT -$646.7K -$5.4M -$83.5M -$95.6M -$38.1M
 
Revenue (Reported) $42.6M $61.3M $39.4M $16.3M $16.9M
Operating Income (Reported) -$646.7K -$5.4M -$83.5M -$95.6M -$38.1M
Operating Income (Adjusted) -$646.7K -$5.4M -$83.5M -$95.6M -$38.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $17.7M $9.6M $3.3M -- --
Revenue Growth (YoY) 71.05% -45.61% -65.2% -100% --
 
Cost of Revenues $3.8M $2.5M $2.1M $65.1K $29.3K
Gross Profit $13.9M $7.1M $1.2M -$65.1K -$29.3K
Gross Profit Margin 78.58% 73.61% 36.29% -- --
 
R&D Expenses $11.2M $18.1M $2.9M $4.8M $3M
Selling, General & Admin $5.6M $10.8M $10.9M $7.5M $5M
Other Inc / (Exp) -$1.4M $950.9K $6.6M $369.5K --
Operating Expenses $16.7M $28.9M $13.8M $10.6M $8M
Operating Income -$2.9M -$21.8M -$12.6M -$10.7M -$8M
 
Net Interest Expenses $1.3M $1.2M $648.9K -- --
EBT. Incl. Unusual Items -$5.6M -$22.1M -$6.6M -$10.3M -$7.3M
Earnings of Discontinued Ops. -- -- -- -$628.8K -$9.7K
Income Tax Expense -$2.9M $137.6K $57.6K -- --
Net Income to Company -$2.7M -$22.2M -$9.8M -$11M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$22.2M -$6.7M -$10.3M -$7.3M
 
Basic EPS (Cont. Ops) -$0.03 -$0.28 -$0.08 -$0.75 -$0.50
Diluted EPS (Cont. Ops) -$0.03 -$0.28 -$0.08 -$0.75 -$0.50
Weighted Average Basic Share $79.7M $80.1M $88.3M $14.6M $14.7M
Weighted Average Diluted Share $79.7M $80.1M $88.3M $14.6M $14.7M
 
EBITDA -$2.7M -$21.6M -$12.5M -$10.6M -$8M
EBIT -$2.9M -$21.8M -$12.6M -$10.7M -$8M
 
Revenue (Reported) $17.7M $9.6M $3.3M -- --
Operating Income (Reported) -$2.9M -$21.8M -$12.6M -$10.7M -$8M
Operating Income (Adjusted) -$2.9M -$21.8M -$12.6M -$10.7M -$8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $57.4M $52.4M $15M $3.9M $6.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3M $10M $8.5M $2.5M $4.1M
Gross Profit $45M $42.4M $6.5M $1.3M $2.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.7M $52M $68.3M $16.2M $16M
Selling, General & Admin $18.2M $30.8M $59.6M $30.2M $23.2M
Other Inc / (Exp) $1.6M -$2M $8M $3M --
Operating Expenses $45.8M $82.8M $131.7M $41.1M $39M
Operating Income -$736K -$40.4M -$125.2M -$39.8M -$36.5M
 
Net Interest Expenses $4.9M $4.7M $3M $517.5K $169.9K
EBT. Incl. Unusual Items -$4M -$47.2M -$120.2M -$37M -$25.1M
Earnings of Discontinued Ops. -- -- -- -$2.6M -$7.2M
Income Tax Expense -$3.9M -$131.3K -$65.7K $557.5K $453.1K
Net Income to Company -$143.7K -$47M -$123.6M -$40.1M -$32.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$143.7K -$47M -$120.2M -$37.6M -$25.5M
 
Basic EPS (Cont. Ops) $0.00 -$0.59 -$14.17 -$2.38 -$0.94
Diluted EPS (Cont. Ops) -$0.01 -$0.59 -$14.17 -$2.38 -$0.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$86.3K -$39.7M -$124.8M -$39.5M -$36.3M
EBIT -$736K -$40.4M -$125.2M -$39.8M -$36.5M
 
Revenue (Reported) $57.4M $52.4M $15M $3.9M $6.7M
Operating Income (Reported) -$736K -$40.4M -$125.2M -$39.8M -$36.5M
Operating Income (Adjusted) -$736K -$40.4M -$125.2M -$39.8M -$36.5M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $36.8M $12.4M -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7M $6.4M $203K $123.5K --
Gross Profit $30.1M $6M -$203K -$123.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $43.8M $41.4M $9.5M $12.7M --
Selling, General & Admin $24.9M $41.3M $23.4M $15.4M --
Other Inc / (Exp) -$421.1K $3.6M $1.2M $10.4M --
Operating Expenses $68.6M $86.6M $27.7M $27.9M --
Operating Income -$38.6M -$80.6M -$27.9M -$28.1M --
 
Net Interest Expenses $3.6M $2.2M $310.3K -- --
EBT. Incl. Unusual Items -$42.5M -$79.2M -$26.7M -$17M --
Earnings of Discontinued Ops. -- -- -$2.6M -$7.2M --
Income Tax Expense $224.9K -$77.3K -- -- --
Net Income to Company -$42.8M -$82.3M -$29.3M -$24.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.8M -$79.2M -$26.7M -$17M --
 
Basic EPS (Cont. Ops) -$0.53 -$9.06 -$2.26 -$0.88 --
Diluted EPS (Cont. Ops) -$0.53 -$9.06 -$2.26 -$0.88 --
Weighted Average Basic Share $240.2M $104.4M $39.3M $307.4M --
Weighted Average Diluted Share $240.2M $104.4M $39.3M $307.4M --
 
EBITDA -$38M -$80.4M -$27.7M -$27.9M --
EBIT -$38.6M -$80.6M -$27.9M -$28.1M --
 
Revenue (Reported) $36.8M $12.4M -- -- --
Operating Income (Reported) -$38.6M -$80.6M -$27.9M -$28.1M --
Operating Income (Adjusted) -$38.6M -$80.6M -$27.9M -$28.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.6M $122.4M $80.2M $9.6M $24.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $13.8M $3.6M $4.5M $4M
Inventory $6.7M $5.6M $8.6M $6.7M $4.1M
Prepaid Expenses $613.3K $9.2M $9.7M $1M $419.4K
Other Current Assets $881.3K $850.9K $2M $1.1M $1.8M
Total Current Assets $27M $151.8M $104M $22.9M $35.2M
 
Property Plant And Equipment $1.7M $1.6M $6M $6M $4.8M
Long-Term Investments -- -- $714K -- --
Goodwill $6.9M $6.9M $6.9M $6.9M $6.9M
Other Intangibles $5.8M $4M $4M $6K --
Other Long-Term Assets $766.1K $878.5K $1.6M $1.5M $1.1M
Total Assets $51.5M $178.1M $135.4M $50.5M $60.8M
 
Accounts Payable $2.8M $3.4M $22M $12.9M $3M
Accrued Expenses $2.1M $3.6M $8.6M $2M $2.1M
Current Portion Of Long-Term Debt $6.9M $3.2M $1.2M $864.6K $1M
Current Portion Of Capital Lease Obligations $586.8K $497.9K $957.1K $1M $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.7M $15.8M $38.7M $17.8M $11.9M
 
Long-Term Debt $6.6M $10M $13.8M $12.5M $11.8M
Capital Leases -- -- -- -- --
Total Liabilities $21.4M $25.9M $52.6M $30.8M $28.5M
 
Common Stock $720.5K $821.5K $826.9K $939.7K $1.5M
Other Common Equity Adj -$581.5K -$581.5K -$581.5K -$581.5K -$581.5K
Common Equity $30.1M $152.3M $82.8M $19.7M $32.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.1M $152.3M $82.8M $19.7M $32.3M
 
Total Liabilities and Equity $51.5M $178.1M $135.4M $50.5M $60.8M
Cash and Short Terms $13.6M $122.4M $80.2M $9.6M $24.9M
Total Debt $14.2M $13.8M $14.9M $13.4M $12.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $123.2M $100.6M $16.2M $29.2M $15M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.3M $8.3M $5.1M $1.6M --
Inventory $6.9M $7.7M $6.5M $4.9M --
Prepaid Expenses $9.5M $9.6M $5.5M $1.1M --
Other Current Assets $1.4M $2.2M $1.4M $1.6M --
Total Current Assets $154.4M $128.4M $34.7M $38.5M $16.2M
 
Property Plant And Equipment $1.5M $6.1M $6M $5.2M $3.3M
Long-Term Investments -- $1.4M -- $228.8K --
Goodwill $6.9M $6.9M $6.9M $6.9M --
Other Intangibles $4.1M $4M $23.8K -- --
Other Long-Term Assets $880.9K $2.3M $1.5M $1.3M --
Total Assets $180.1M $160.6M $62.5M $64.6M $27.3M
 
Accounts Payable $4.9M $6.9M $18.1M $3M $2.5M
Accrued Expenses $4.4M $12.9M $3.9M $2.2M --
Current Portion Of Long-Term Debt $3.7M $3.1M $1.1M $986.4K --
Current Portion Of Capital Lease Obligations $536.5K $951.6K $1.1M $1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.2M $27.8M $27.7M $10.6M $6.7M
 
Long-Term Debt $7.8M $15.8M $13.1M $11.7M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $25.1M $43.7M $41.1M $27M $12M
 
Common Stock $820.4K $823.1K $914.2K $1.5M $148.7K
Other Common Equity Adj -$581.5K -$581.5K -$581.5K -$581.5K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $155M $116.9M $21.4M $37.6M $15.3M
 
Total Liabilities and Equity $180.1M $160.6M $62.5M $64.6M $27.3M
Cash and Short Terms $123.2M $100.6M $16.2M $29.2M $15M
Total Debt $12.9M $18.9M $14.1M $12.6M $2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19M $7.4M -$84M -$93.2M -$37.8M
Depreciation & Amoritzation $783.6K $593.9K $209.6K $269.9K $268.2K
Stock-Based Compensation $2.6M $5.1M $11.2M $17.9M $13.6M
Change in Accounts Receivable -$87.8K -$3.6M $4.5M -$4.2M $546.2K
Change in Inventories -$3.3M $546.4K -$3.1M $648.6K $986.1K
Cash From Operations -$1.9M -$15.6M -$47.5M -$88M -$21.7M
 
Capital Expenditures $105.8K $376.6K $733.1K $665.7K $158.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.8K $14.6M $4.3M $6.3M $146.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.4M -$19.4K -$9.1K -- --
Repurchase of Common Stock $50.3K -- -- -- --
Other Financing Activities -- -$137.7K -- -$130.8K -$133K
Cash From Financing $9.3M $109.7M $1.1M $11.1M $36.8M
 
Beginning Cash (CF) $13.6M $122.4M $80.2M $9.6M $24.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M $108.8M -$42.2M -$70.6M $15.3M
Ending Cash (CF) $20.9M $231.1M $38M -$60.9M $40.2M
 
Levered Free Cash Flow -$2M -$15.9M -$48.2M -$88.7M -$21.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$2.7M -$22.2M -$9.8M -$11M -$7.3M
Depreciation & Amoritzation $136.2K $238.1K $70.8K $65.1K $29.3K
Stock-Based Compensation $1.9M $2.9M $4.6M $3.4M $1.7M
Change in Accounts Receivable -$3.2M -$165.6K -$876.9K $1.1M --
Change in Inventories $716K -$1.4M $84.1K -$624.7K --
Cash From Operations -$12.8M -$14M -$18.4M -$5.6M -$5.5M
 
Capital Expenditures $142.3K $96.8K $25.7K $54.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$142.3K $2.4M $6M $55.4K $474.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.9K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$802.7K -- -$652.4K -- --
Cash From Financing -$542.6K $154K $5.2M $3.3K --
 
Beginning Cash (CF) $123.2M $100.6M $16.2M $29.2M $15M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.5M -$11.5M -$7.3M -$5.6M -$5M
Ending Cash (CF) $109.6M $89.1M $8.9M $23.6M $10M
 
Levered Free Cash Flow -$13M -$14.1M -$18.5M -$5.7M -$5.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$143.7K -$47M -$123.6M -$40.1M -$32.7M
Depreciation & Amoritzation $649.8K $698.5K -$148.9K $273.2K $188.7K
Stock-Based Compensation $4.4M $8.3M $17.6M $15.1M $9.8M
Change in Accounts Receivable -$3.4M -$1.4M $738.2K $3.4M -$3M
Change in Inventories -$1.9M -$1.3M -$64.6K $291.6K $1.4M
Cash From Operations -$15.1M -$27.4M -$99.4M -$26.8M -$28.9M
 
Capital Expenditures $186.7K $806.4K $601.7K $308.2K $64.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $14.8M $4.2M $5.4M $801.8K $19M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$14.2K -- -- --
Repurchase of Common Stock $50.3K -- -- -- --
Other Financing Activities -$418.6K -- -- -$527.8K --
Cash From Financing $108.1M $634.1K $9.7M $38.9M -$4.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107.8M -$22.6M -$84.3M $12.9M -$14.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.3M -$28.2M -$100M -$27.1M -$29M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$42.8M -$82.3M -$29.3M -$24.2M --
Depreciation & Amoritzation $558.1K $199.6K $203K $123.5K --
Stock-Based Compensation $6.9M $13.2M $10.4M $6.6M --
Change in Accounts Receivable -$930K -$4.7M $2.9M -$657.3K --
Change in Inventories -$2.2M $845.7K $488.8K $863.9K --
Cash From Operations -$26.6M -$78.5M -$17.3M -$24.6M --
 
Capital Expenditures $584.2K $452.9K $95.3K $1.1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.4M $5.5M $14.7K $18.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.1K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $264K -$133K -$4.2M --
Cash From Financing $401.8K $9M $36.8M -$4.2M --
 
Beginning Cash (CF) $328.7M $86.6M $104.5M $61.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.8M -$64M $19.5M -$9.9M --
Ending Cash (CF) $306.9M $22.7M $124M $51.7M --
 
Levered Free Cash Flow -$27.2M -$79M -$17.4M -$24.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock