Financhill
Sell
40

VERU Quote, Financials, Valuation and Earnings

Last price:
$0.51
Seasonality move :
-1.34%
Day range:
$0.50 - $0.54
52-week range:
$0.45 - $1.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.20x
P/B ratio:
2.77x
Volume:
1.1M
Avg. volume:
1.6M
1-year change:
-63.25%
Market cap:
$73.7M
Revenue:
$16.9M
EPS (TTM):
-$0.26
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $42.6M $61.3M $39.4M $16.3M $16.9M
Revenue Growth (YoY) 33.92% 43.83% -35.76% -58.59% 3.62%
 
Cost of Revenues $11.8M $13.3M $8.8M $8.7M $11M
Gross Profit $30.8M $47.9M $30.6M $7.6M $5.9M
Gross Profit Margin 72.28% 78.24% 77.73% 46.43% 34.67%
 
R&D Expenses $16.9M $32.7M $70.9M $51.2M $12.8M
Selling, General & Admin $14.5M $20.7M $43.2M $48.1M $31.2M
Other Inc / (Exp) -$14.8M $14.6M $4.1M $5.4M $1.7M
Operating Expenses $31.4M $53.4M $114.1M $103.2M $44M
Operating Income -$646.7K -$5.4M -$83.5M -$95.6M -$38.1M
 
Net Interest Expenses $4.6M $4.9M $4.4M $2.4M $607.5K
EBT. Incl. Unusual Items -$20.1M $4.3M -$83.8M -$92.7M -$37.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$3.1M $236.4K $480.2K $725.1K
Net Income to Company -$19M $7.4M -$84M -$93.2M -$37.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19M $7.4M -$84M -$93.2M -$37.8M
 
Basic EPS (Cont. Ops) -$0.28 $0.10 -$1.05 -$1.10 -$0.28
Diluted EPS (Cont. Ops) -$0.28 $0.09 -$1.05 -$1.10 -$0.28
Weighted Average Basic Share $66.8M $76.3M $80.1M $85M $134.9M
Weighted Average Diluted Share $66.8M $83.8M $80.1M $85M $134.9M
 
EBITDA -$15M $9.3M -$79.2M -$90M -$36.2M
EBIT -$15.5M $9.1M -$79.4M -$90.2M -$36.5M
 
Revenue (Reported) $42.6M $61.3M $39.4M $16.3M $16.9M
Operating Income (Reported) -$646.7K -$5.4M -$83.5M -$95.6M -$38.1M
Operating Income (Adjusted) -$15.5M $9.1M -$79.4M -$90.2M -$36.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.6M $14.1M $2.5M -- --
Revenue Growth (YoY) 38.18% -3.3% -82.26% -- --
 
Cost of Revenues $3.8M $2.3M $1.8M -- --
Gross Profit $10.8M $11.8M $702.1K -- --
Gross Profit Margin 74.14% 83.78% 28% -- --
 
R&D Expenses $5.7M $10.1M $20.6M $1.7M $5.7M
Selling, General & Admin $4.4M $6.7M $17.5M $6.7M $5.2M
Other Inc / (Exp) $17.7M -$144.4K -$449.1K $642.8K $9.1M
Operating Expenses $10.1M $16.8M $38.2M $8.3M $10.9M
Operating Income $777K -$5M -$37.5M -$8.3M -$10.9M
 
Net Interest Expenses $1.2M $1.2M $873.2K -- --
EBT. Incl. Unusual Items $17.3M -$6.3M -$38.8M -$7.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -$608.6K -$7.1M
Income Tax Expense $78.3K $114.7K -$68.3K -- --
Net Income to Company $17.2M -$6.4M -$38.7M -$8.3M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.2M -$6.4M -$38.7M -$8.3M -$8.9M
 
Basic EPS (Cont. Ops) $0.25 -$0.08 -$0.48 -$0.08 -$0.06
Diluted EPS (Cont. Ops) $0.23 -$0.08 -$0.48 -$0.08 -$0.06
Weighted Average Basic Share $70.3M $80M $80.6M $100.6M $146.4M
Weighted Average Diluted Share $75.8M $80M $80.6M $100.6M $146.4M
 
EBITDA $18.6M -$5.1M -$37.8M -$8.2M -$10.9M
EBIT $18.5M -$5.1M -$37.9M -$8.3M -$10.9M
 
Revenue (Reported) $14.6M $14.1M $2.5M -- --
Operating Income (Reported) $777K -$5M -$37.5M -$8.3M -$10.9M
Operating Income (Adjusted) $18.5M -$5.1M -$37.9M -$8.3M -$10.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $46.6M $60.8M $27.7M $15.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3M $11.8M $8.3M $7.9M --
Gross Profit $34.4M $48.9M $19.5M $8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.3M $37.1M $81.4M $32.2M $16.9M
Selling, General & Admin $15.1M $23M $54M $37.2M $28.1M
Other Inc / (Exp) $3.4M -$3.3M $3.7M $6.5M $10.2M
Operating Expenses $32.4M $60.1M $135.4M $73.3M $45M
Operating Income $1.9M -$11.2M -$116M -$66.5M -$40.3M
 
Net Interest Expenses $4.7M $4.9M $4.1M $1.6M --
EBT. Incl. Unusual Items $635.9K -$19.3M -$116.3M -$61.6M -$30.5M
Earnings of Discontinued Ops. -- -- -- -$608.6K -$7.1M
Income Tax Expense -$923.4K -$3.1M $53.5K $476K --
Net Income to Company $1.6M -$16.2M -$116.4M -$62.7M -$38.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M -$16.2M -$116.4M -$62.7M -$38.5M
 
Basic EPS (Cont. Ops) $0.02 -$0.20 -$1.45 -$0.72 -$0.26
Diluted EPS (Cont. Ops) -- -$0.20 -$1.45 -$0.72 -$0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7M -$14.3M -$112M -$60.4M -$39M
EBIT $5.2M -$14.5M -$112.2M -$60.7M -$39.2M
 
Revenue (Reported) $46.6M $60.8M $27.7M $15.9M --
Operating Income (Reported) $1.9M -$11.2M -$116M -$66.5M -$40.3M
Operating Income (Adjusted) $5.2M -$14.5M -$112.2M -$60.7M -$39.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.6M $14.1M $2.5M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $2.3M $1.8M -- --
Gross Profit $10.8M $11.8M $702.1K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $10.1M $20.6M $1.7M $5.7M
Selling, General & Admin $4.4M $6.7M $17.5M $6.7M $5.2M
Other Inc / (Exp) $17.7M -$144.4K -$449.1K $642.8K $9.1M
Operating Expenses $10.1M $16.8M $38.2M $8.3M $10.9M
Operating Income $777K -$5M -$37.5M -$8.3M -$10.9M
 
Net Interest Expenses $1.2M $1.2M $873.2K -- --
EBT. Incl. Unusual Items $17.3M -$6.3M -$38.8M -$7.7M -$1.8M
Earnings of Discontinued Ops. -- -- -- -$608.6K -$7.1M
Income Tax Expense $78.3K $114.7K -$68.3K -- --
Net Income to Company $17.2M -$6.4M -$38.7M -$8.3M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.2M -$6.4M -$38.7M -$8.3M -$8.9M
 
Basic EPS (Cont. Ops) $0.25 -$0.08 -$0.48 -$0.08 -$0.06
Diluted EPS (Cont. Ops) $0.23 -$0.08 -$0.48 -$0.08 -$0.06
Weighted Average Basic Share $70.3M $80M $80.6M $100.6M $146.4M
Weighted Average Diluted Share $75.8M $80M $80.6M $100.6M $146.4M
 
EBITDA $18.6M -$5.1M -$37.8M -$8.2M -$10.9M
EBIT $18.5M -$5.1M -$37.9M -$8.3M -$10.9M
 
Revenue (Reported) $14.6M $14.1M $2.5M -- --
Operating Income (Reported) $777K -$5M -$37.5M -$8.3M -$10.9M
Operating Income (Adjusted) $18.5M -$5.1M -$37.9M -$8.3M -$10.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.6M $122.4M $80.2M $9.6M $24.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.2M $8.8M $3.6M $4.5M $4M
Inventory $6.7M $5.6M $8.6M $6.7M $4.1M
Prepaid Expenses $613.3K $9.2M $9.7M $1M $419.4K
Other Current Assets $881.3K $850.9K $2M $1.1M $1.8M
Total Current Assets $27M $151.8M $104M $22.9M $35.2M
 
Property Plant And Equipment $1.7M $1.6M $6M $6M $4.8M
Long-Term Investments -- -- -- -- --
Goodwill $6.9M $6.9M $6.9M $6.9M $6.9M
Other Intangibles $5.8M $4M $4M $6K --
Other Long-Term Assets $766.1K $878.5K $1.6M $1.5M $1.1M
Total Assets $51.5M $178.1M $135.4M $50M $60.4M
 
Accounts Payable $2.8M $3.4M $22M $12.9M $3M
Accrued Expenses $2.1M $3.6M $8.6M $2M $2.1M
Current Portion Of Long-Term Debt $6.9M $3.2M $1.2M $864.6K $1M
Current Portion Of Capital Lease Obligations $586.8K $497.9K $957.1K $1M $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.7M $15.8M $38.7M $17.8M $11.9M
 
Long-Term Debt $5.6M $9.4M $9.7M $8.9M $8.9M
Capital Leases -- -- -- -- --
Total Liabilities $21.4M $25.9M $52.6M $30.3M $28.1M
 
Common Stock $720.5K $821.5K $826.9K $939.7K $1.5M
Other Common Equity Adj -$581.5K -$581.5K -$581.5K -$581.5K -$581.5K
Common Equity $30.1M $152.3M $82.8M $19.7M $32.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.1M $152.3M $82.8M $19.7M $32.3M
 
Total Liabilities and Equity $51.5M $178.1M $135.4M $50M $60.4M
Cash and Short Terms $13.6M $122.4M $80.2M $9.6M $24.9M
Total Debt $12.6M $12.6M $10.8M $9.7M $9.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.9M $116.1M $46.9M $40.6M $26.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2M $8.1M $3.9M $2.4M --
Inventory $6.7M $4.9M $8.7M $6.9M --
Prepaid Expenses -- $12.2M $10.4M $1.2M --
Other Current Assets $3.3M $1.9M $3.1M $2.2M $1.8M
Total Current Assets $47.6M $145.7M $73M $53.3M $28.4M
 
Property Plant And Equipment $1.5M $1.7M $6M $5.7M $3.6M
Long-Term Investments -- -- -- $538.5K --
Goodwill $6.9M $6.9M $6.9M $6.9M $6.9M
Other Intangibles $4.1M $4M $4M -- --
Other Long-Term Assets $762K $878.4K $856.4K $1.3M $989.6K
Total Assets $72.8M $172.2M $103.8M $80.6M $39.8M
 
Accounts Payable $3.3M $4.1M $10.6M $10.5M $2M
Accrued Expenses $4M $3.8M $19.7M $2.1M $2.1M
Current Portion Of Long-Term Debt $7.3M $3.6M $1.7M $825.2K --
Current Portion Of Capital Lease Obligations $622.7K $465.9K $983.3K $1M $742.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.1M $13.9M $40.1M $16.6M $6.3M
 
Long-Term Debt $6M $9.6M $10.6M $8.9M --
Capital Leases -- -- -- -- --
Total Liabilities $24M $24.2M $54.7M $29M $13.2M
 
Common Stock $740.9K $822.3K $828.1K $1.5M $1.5M
Other Common Equity Adj -$581.5K -$581.5K -$581.5K -$581.5K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $48.7M $148M $49.1M $51.6M $26.6M
 
Total Liabilities and Equity $72.8M $172.2M $103.8M $80.6M $39.8M
Cash and Short Terms $30.9M $116.1M $46.9M $40.6M $26.6M
Total Debt $13.3M $13.2M $12.2M $9.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19M $7.4M -$84M -$93.2M -$37.8M
Depreciation & Amoritzation $462.7K $211.4K $209.6K $269.9K $268.2K
Stock-Based Compensation $2.6M $5.1M $11.2M $17.9M $13.6M
Change in Accounts Receivable -$87.8K -$3.6M $4.5M -$4.2M $546.2K
Change in Inventories -$3.3M $546.4K -$3.1M $648.6K $986.1K
Cash From Operations -$1.9M -$15.6M -$47.5M -$88M -$21.7M
 
Capital Expenditures $105.8K $376.6K $733.1K $665.7K $158.3K
Cash Acquisitions -- $15M $5M -- --
Cash From Investing -$105.8K $14.6M $4.3M $6.3M $146.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.4M -$19.4K -$9.1K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$137.7K -- -$130.8K -$133K
Cash From Financing $9.3M $109.7M $1.1M $11.1M $36.8M
 
Beginning Cash (CF) $6.3M $13.6M $122.4M $80.2M $9.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M $108.8M -$42.2M -$70.6M $15.3M
Ending Cash (CF) $13.6M $122.4M $80.2M $9.6M $24.9M
 
Levered Free Cash Flow -$2M -$15.9M -$48.2M -$88.7M -$21.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.2M -$6.4M -$38.7M -$8.3M -$8.9M
Depreciation & Amoritzation $91.8K $43.2K $63.2K $72.1K $64.9K
Stock-Based Compensation $785.3K $1.9M $4.8M $3.4M $2.7M
Change in Accounts Receivable $1.1M $724.7K $400.6K $2.1M -$657.3K
Change in Inventories $29.1K $725.2K -$116.6K -$201.8K $863.9K
Cash From Operations $659.2K -$8.7M -$34.5M -$6M -$11.3M
 
Capital Expenditures $7.2K $302.2K $285.6K -- --
Cash Acquisitions $15M $2.5M -- -- $16.2M
Cash From Investing $15M $2.2M -$285.6K -- $17.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6K -$5.4K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M -- $1.3M -$133K -$4.2M
Cash From Financing $1.7M $204.4K $1.6M $37M -$4.2M
 
Beginning Cash (CF) $13.6M $122.4M $80.2M $9.6M $24.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.3M -$6.3M -$33.3M $31M $1.7M
Ending Cash (CF) $30.9M $116.1M $46.9M $40.6M $26.6M
 
Levered Free Cash Flow $652.1K -$9M -$34.8M -$6M -$11.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6M -$16.2M -$116.4M -$62.7M -$38.5M
Depreciation & Amoritzation $437.9K $162.8K $229.6K $278.8K $260.9K
Stock-Based Compensation $2.8M $6.1M $14.2M $16.5M $12.9M
Change in Accounts Receivable $1.6M -$3.9M $4.2M -$2.4M -$2.2M
Change in Inventories -$2.2M $1.2M -$4M $563.4K $2.1M
Cash From Operations $1.2M -$24.9M -$73.4M -$59.5M -$27M
 
Capital Expenditures $91.1K $671.7K $716.4K $380.1K --
Cash Acquisitions $15M $2.5M $2.5M -- $16.2M
Cash From Investing $14.9M $1.8M $1.8M $6.6M $17.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4M -$20.3K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $224.7K -- -- -$1.6M -$4.2M
Cash From Financing $10.6M $108.2M $2.4M $46.5M -$4.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.7M $85.2M -$69.2M -$6.3M -$14M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1M -$25.6M -$74.1M -$59.9M -$27.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.2M -$6.4M -$38.7M -$8.3M -$8.9M
Depreciation & Amoritzation $91.8K $43.2K $63.2K $72.1K $64.9K
Stock-Based Compensation $785.3K $1.9M $4.8M $3.4M $2.7M
Change in Accounts Receivable $1.1M $724.7K $400.6K $2.1M -$657.3K
Change in Inventories $29.1K $725.2K -$116.6K -$201.8K $863.9K
Cash From Operations $659.2K -$8.7M -$34.5M -$6M -$11.3M
 
Capital Expenditures $7.2K $302.2K $285.6K -- --
Cash Acquisitions $15M $2.5M -- -- $16.2M
Cash From Investing $15M $2.2M -$285.6K -- $17.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6K -$5.4K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M -- $1.3M -$133K -$4.2M
Cash From Financing $1.7M $204.4K $1.6M $37M -$4.2M
 
Beginning Cash (CF) $13.6M $122.4M $80.2M $9.6M $24.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.3M -$6.3M -$33.3M $31M $1.7M
Ending Cash (CF) $30.9M $116.1M $46.9M $40.6M $26.6M
 
Levered Free Cash Flow $652.1K -$9M -$34.8M -$6M -$11.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Enovix an Underrated Small Cap?
Is Enovix an Underrated Small Cap?

Enovix (NASDAQ:ENVX) is one of several small, innovative companies hoping…

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock